NILA SPACES
|
NILA SPACES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹88 Cr | ₹75 Cr | ₹79 Cr | ₹79 Cr | ₹81 Cr |
Securities Premium | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Capital Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Profit & Loss Account Balance | ₹13 Cr | ₹-0.82 Cr | ₹3.23 Cr | ₹3.34 Cr | ₹5.69 Cr |
General Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹88 Cr | ₹75 Cr | ₹79 Cr | ₹79 Cr | ₹81 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹128 Cr | ₹114 Cr | ₹118 Cr | ₹118 Cr | ₹121 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.11 Cr | - | - | ₹9.60 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹9.60 Cr | ₹23 Cr |
Other Secured | ₹0.11 Cr | - | - | - | ₹-0.04 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.89 Cr | ₹-1.89 Cr | ₹-0.34 Cr | ₹-0.21 Cr | ₹-3.27 Cr |
Deferred Tax Assets | ₹2.09 Cr | ₹2.95 Cr | ₹1.32 Cr | ₹1.42 Cr | ₹4.03 Cr |
Deferred Tax Liability | ₹1.19 Cr | ₹1.06 Cr | ₹0.98 Cr | ₹1.21 Cr | ₹0.77 Cr |
Other Long Term Liabilities | ₹2.86 Cr | ₹4.62 Cr | ₹3.27 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.33 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.20 Cr |
Total Non-Current Liabilities | ₹2.41 Cr | ₹2.98 Cr | ₹3.15 Cr | ₹9.61 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.59 Cr | ₹8.39 Cr | ₹2.01 Cr | ₹20 Cr | ₹2.66 Cr |
Sundry Creditors | ₹4.59 Cr | ₹8.39 Cr | ₹2.01 Cr | ₹20 Cr | ₹2.66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹91 Cr | ₹53 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹88 Cr | ₹51 Cr | - | - | - |
Interest Accrued But Not Due | ₹0.00 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.15 Cr | ₹2.14 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.17 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.04 Cr | ₹1.11 Cr | ₹0.37 Cr | ₹0.07 Cr | ₹0.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.55 Cr | - | ₹0.35 Cr | ₹0.07 Cr | ₹0.34 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.49 Cr | ₹1.11 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹101 Cr | ₹62 Cr | ₹2.53 Cr | ₹20 Cr | ₹3.16 Cr |
Total Liabilities | ₹231 Cr | ₹180 Cr | ₹124 Cr | ₹148 Cr | ₹143 Cr |
ASSETS | |||||
Gross Block | ₹26 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.18 Cr |
Less: Accumulated Depreciation | ₹1.15 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.05 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.85 Cr | ₹6.56 Cr | ₹6.61 Cr | ₹22 Cr | ₹22 Cr |
Long Term Investment | ₹0.85 Cr | ₹6.56 Cr | ₹6.61 Cr | ₹22 Cr | ₹22 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.85 Cr | ₹6.56 Cr | ₹6.61 Cr | ₹22 Cr | ₹22 Cr |
Long Term Loans & Advances | ₹1.52 Cr | ₹0.93 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Non Current Assets | ₹13 Cr | ₹2.05 Cr | - | - | - |
Total Non-Current Assets | ₹47 Cr | ₹16 Cr | ₹14 Cr | ₹31 Cr | ₹30 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹3.07 Cr | - | - | - |
Quoted | - | ₹3.07 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹93 Cr | ₹99 Cr | ₹70 Cr | ₹62 Cr | ₹72 Cr |
Raw Materials | ₹51 Cr | ₹51 Cr | ₹53 Cr | ₹54 Cr | ₹55 Cr |
Work-in Progress | ₹40 Cr | ₹46 Cr | ₹13 Cr | ₹1.20 Cr | ₹17 Cr |
Finished Goods | ₹1.63 Cr | ₹1.63 Cr | ₹2.64 Cr | ₹6.28 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.63 Cr | ₹0.05 Cr | ₹0.63 Cr | ₹0.33 Cr | ₹0.57 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.33 Cr | - |
Debtors Others | ₹0.63 Cr | - | ₹0.55 Cr | - | ₹0.57 Cr |
Cash and Bank | ₹35 Cr | ₹12 Cr | ₹0.72 Cr | ₹0.35 Cr | ₹1.09 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹35 Cr | ₹12 Cr | ₹0.70 Cr | ₹0.34 Cr | ₹1.08 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.53 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.64 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr |
Other current_assets | ₹0.89 Cr | ₹0.02 Cr | - | - | - |
Short Term Loans and Advances | ₹48 Cr | ₹50 Cr | ₹39 Cr | ₹55 Cr | ₹40 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹27 Cr | ₹16 Cr | ₹20 Cr | ₹14 Cr |
Advance income tax and TDS | ₹1.65 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.84 Cr | ₹0.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹34 Cr | ₹24 Cr |
Total Current Assets | ₹183 Cr | ₹163 Cr | ₹110 Cr | ₹118 Cr | ₹113 Cr |
Net Current Assets (Including Current Investments) | ₹83 Cr | ₹101 Cr | ₹108 Cr | ₹97 Cr | ₹110 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹231 Cr | ₹180 Cr | ₹124 Cr | ₹148 Cr | ₹143 Cr |
Contingent Liabilities | ₹8.74 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Total Debt | ₹0.18 Cr | - | - | ₹9.60 Cr | ₹23 Cr |
Book Value | - | 2.90 | 3.00 | 3.00 | 3.06 |
Adjusted Book Value | 3.24 | 2.90 | 3.00 | 3.00 | 3.06 |
Compare Balance Sheet of peers of NILA SPACES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NILA SPACES | ₹719.7 Cr | -4% | 32.2% | 313.3% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3% | 1.3% | 21.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -4.3% | 10.7% | 51.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.3% | -1.6% | 46.1% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | 1.6% | 17.5% | 64.3% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | 3.3% | 5.2% | 53.9% | Stock Analytics |
NILA SPACES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NILA SPACES | -4% |
32.2% |
313.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses