NILA INFRASTRUCTURES
|
NILA INFRASTRUCTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹104 Cr | ₹93 Cr | ₹94 Cr | ₹96 Cr | ₹96 Cr |
Securities Premium | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹99 Cr | ₹88 Cr | ₹88 Cr | ₹90 Cr | ₹91 Cr |
General Reserves | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹104 Cr | ₹93 Cr | ₹94 Cr | ₹96 Cr | ₹96 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹144 Cr | ₹133 Cr | ₹133 Cr | ₹135 Cr | ₹136 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹14 Cr | ₹70 Cr | ₹89 Cr | ₹78 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹58 Cr | ₹86 Cr | ₹107 Cr | ₹87 Cr |
Term Loans - Institutions | ₹8.83 Cr | - | - | - | - |
Other Secured | ₹-8.46 Cr | ₹-44 Cr | ₹-16 Cr | ₹-18 Cr | ₹-8.37 Cr |
Unsecured Loans | ₹0.99 Cr | ₹6.49 Cr | ₹18 Cr | ₹27 Cr | ₹21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹18 Cr | ₹27 Cr | ₹21 Cr |
Other Unsecured Loan | ₹0.99 Cr | ₹6.49 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.73 Cr | ₹4.49 Cr | ₹4.84 Cr | ₹4.10 Cr | ₹5.27 Cr |
Deferred Tax Assets | ₹4.96 Cr | ₹5.23 Cr | ₹5.10 Cr | ₹6.03 Cr | ₹4.54 Cr |
Deferred Tax Liability | ₹9.69 Cr | ₹9.72 Cr | ₹9.95 Cr | ₹10 Cr | ₹9.81 Cr |
Other Long Term Liabilities | ₹3.70 Cr | ₹2.28 Cr | ₹1.11 Cr | ₹0.93 Cr | ₹0.16 Cr |
Long Term Trade Payables | - | - | - | - | ₹3.59 Cr |
Long Term Provisions | ₹1.05 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.90 Cr | ₹0.99 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹28 Cr | ₹94 Cr | ₹122 Cr | ₹110 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹20 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr | ₹43 Cr |
Sundry Creditors | ₹20 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr | ₹43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹641 Cr | ₹614 Cr | ₹155 Cr | ₹47 Cr | ₹46 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹599 Cr | ₹538 Cr | ₹108 Cr | ₹9.79 Cr | ₹18 Cr |
Interest Accrued But Not Due | ₹0.45 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹42 Cr | ₹76 Cr | ₹46 Cr | ₹37 Cr | ₹28 Cr |
Short Term Borrowings | ₹0.00 Cr | ₹0.80 Cr | ₹4.42 Cr | ₹10 Cr | ₹9.82 Cr |
Secured ST Loans repayable on Demands | ₹0.00 Cr | ₹0.04 Cr | ₹4.42 Cr | ₹9.80 Cr | ₹9.82 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.76 Cr | - | ₹0.70 Cr | - |
Short Term Provisions | ₹1.55 Cr | ₹1.26 Cr | ₹0.98 Cr | ₹0.92 Cr | ₹0.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.55 Cr | ₹1.26 Cr | ₹0.98 Cr | ₹0.92 Cr | ₹0.76 Cr |
Total Current Liabilities | ₹663 Cr | ₹657 Cr | ₹192 Cr | ₹107 Cr | ₹99 Cr |
Total Liabilities | ₹842 Cr | ₹818 Cr | ₹419 Cr | ₹364 Cr | ₹345 Cr |
ASSETS | |||||
Gross Block | ₹7.08 Cr | ₹7.69 Cr | ₹9.16 Cr | ₹10 Cr | ₹11 Cr |
Less: Accumulated Depreciation | ₹4.35 Cr | ₹4.83 Cr | ₹4.75 Cr | ₹4.75 Cr | ₹3.86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.73 Cr | ₹2.86 Cr | ₹4.42 Cr | ₹5.60 Cr | ₹6.81 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr | ₹6.14 Cr |
Long Term Investment | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr | ₹6.14 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr | ₹6.14 Cr |
Long Term Loans & Advances | ₹28 Cr | ₹49 Cr | ₹53 Cr | ₹83 Cr | ₹76 Cr |
Other Non Current Assets | ₹7.51 Cr | ₹4.56 Cr | ₹7.10 Cr | ₹2.51 Cr | ₹5.09 Cr |
Total Non-Current Assets | ₹159 Cr | ₹165 Cr | ₹167 Cr | ₹131 Cr | ₹118 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹144 Cr | ₹67 Cr | ₹62 Cr | ₹47 Cr | ₹48 Cr |
Raw Materials | ₹115 Cr | ₹39 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr |
Work-in Progress | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹20 Cr | ₹28 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹8.06 Cr | ₹20 Cr | ₹37 Cr | ₹65 Cr | ₹64 Cr |
Debtors more than Six months | ₹1.63 Cr | ₹17 Cr | ₹5.93 Cr | - | - |
Debtors Others | ₹6.65 Cr | ₹4.87 Cr | ₹32 Cr | ₹66 Cr | ₹66 Cr |
Cash and Bank | ₹5.47 Cr | ₹3.14 Cr | ₹0.72 Cr | ₹19 Cr | ₹6.27 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
Balances at Bank | ₹5.45 Cr | ₹3.12 Cr | ₹0.66 Cr | ₹19 Cr | ₹6.27 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.96 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹51 Cr | ₹39 Cr |
Interest accrued on Investments | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.08 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.88 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹1.38 Cr |
Other current_assets | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹51 Cr | ₹38 Cr |
Short Term Loans and Advances | ₹521 Cr | ₹562 Cr | ₹151 Cr | ₹50 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹450 Cr | ₹539 Cr | ₹145 Cr | ₹50 Cr | ₹63 Cr |
Advance income tax and TDS | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹71 Cr | ₹23 Cr | ₹5.89 Cr | ₹0.16 Cr | ₹5.99 Cr |
Total Current Assets | ₹683 Cr | ₹653 Cr | ₹252 Cr | ₹232 Cr | ₹227 Cr |
Net Current Assets (Including Current Investments) | ₹20 Cr | ₹-4.23 Cr | ₹60 Cr | ₹125 Cr | ₹128 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹842 Cr | ₹818 Cr | ₹419 Cr | ₹364 Cr | ₹345 Cr |
Contingent Liabilities | ₹25 Cr | ₹9.46 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Debt | ₹35 Cr | ₹66 Cr | ₹108 Cr | ₹145 Cr | ₹119 Cr |
Book Value | 3.65 | 3.37 | 3.38 | 3.43 | 3.44 |
Adjusted Book Value | 3.65 | 3.37 | 3.38 | 3.43 | 3.44 |
Compare Balance Sheet of peers of NILA INFRASTRUCTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NILA INFRASTRUCTURES | ₹433.3 Cr | -4.8% | -6.3% | 56.4% | Stock Analytics | |
DLF | ₹198,928.0 Cr | 5.3% | -1.4% | 22.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,199.0 Cr | 2% | 15.1% | 41.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹79,441.0 Cr | 10.1% | -1.7% | 45.1% | Stock Analytics | |
OBEROI REALTY | ₹70,593.4 Cr | -2.1% | -0.5% | 43% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,117.0 Cr | 16.2% | 2.9% | 34.2% | Stock Analytics |
NILA INFRASTRUCTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NILA INFRASTRUCTURES | -4.8% |
-6.3% |
56.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses