NGL FINECHEM
|
NGL FINECHEM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
Equity Paid Up | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹260 Cr | ₹219 Cr | ₹200 Cr | ₹151 Cr | ₹96 Cr |
Securities Premium | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Capital Reserves | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
Profit & Loss Account Balance | ₹257 Cr | ₹217 Cr | ₹198 Cr | ₹149 Cr | ₹94 Cr |
General Reserves | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹260 Cr | ₹219 Cr | ₹200 Cr | ₹151 Cr | ₹96 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹263 Cr | ₹223 Cr | ₹203 Cr | ₹154 Cr | ₹99 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.75 Cr | ₹2.07 Cr | ₹3.44 Cr | ₹6.13 Cr | ₹8.33 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹1.31 Cr | ₹3.12 Cr | ₹6.13 Cr | ₹8.33 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.75 Cr | ₹0.76 Cr | ₹0.32 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.19 Cr | ₹1.37 Cr | ₹1.91 Cr | ₹2.38 Cr | ₹0.99 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.54 Cr | ₹0.47 Cr | ₹0.05 Cr | - |
Deferred Tax Liability | ₹2.25 Cr | ₹1.91 Cr | ₹2.38 Cr | ₹2.43 Cr | ₹0.99 Cr |
Other Long Term Liabilities | ₹0.15 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.23 Cr | ₹2.70 Cr | ₹2.55 Cr | ₹2.46 Cr | ₹2.11 Cr |
Total Non-Current Liabilities | ₹6.32 Cr | ₹6.24 Cr | ₹8.06 Cr | ₹11 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹49 Cr | ₹25 Cr | ₹37 Cr | ₹30 Cr | ₹21 Cr |
Sundry Creditors | ₹49 Cr | ₹25 Cr | ₹34 Cr | ₹25 Cr | ₹19 Cr |
Acceptances | - | - | ₹3.56 Cr | ₹4.83 Cr | ₹1.43 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.98 Cr | ₹3.67 Cr | ₹4.44 Cr | ₹6.12 Cr | ₹6.34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.98 Cr | ₹3.67 Cr | ₹4.44 Cr | ₹6.12 Cr | ₹6.34 Cr |
Short Term Borrowings | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr | ₹15 Cr |
Working Capital Loans- Sec | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr | ₹15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-28 Cr | ₹-23 Cr | ₹-4.83 Cr | ₹-15 Cr |
Short Term Provisions | ₹1.53 Cr | ₹1.63 Cr | ₹0.63 Cr | ₹1.28 Cr | ₹1.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.72 Cr | ₹0.94 Cr | ₹0.03 Cr | ₹0.65 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.81 Cr | ₹0.69 Cr | ₹0.60 Cr | ₹0.63 Cr | ₹1.26 Cr |
Total Current Liabilities | ₹87 Cr | ₹58 Cr | ₹66 Cr | ₹42 Cr | ₹43 Cr |
Total Liabilities | ₹356 Cr | ₹287 Cr | ₹277 Cr | ₹207 Cr | ₹154 Cr |
ASSETS | |||||
Gross Block | ₹148 Cr | ₹139 Cr | ₹130 Cr | ₹96 Cr | ₹92 Cr |
Less: Accumulated Depreciation | ₹63 Cr | ₹51 Cr | ₹41 Cr | ₹32 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹86 Cr | ₹88 Cr | ₹89 Cr | ₹64 Cr | ₹68 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹46 Cr | ₹26 Cr | ₹6.43 Cr | ₹12 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹7.16 Cr | ₹5.81 Cr | ₹5.66 Cr | ₹6.38 Cr | ₹5.00 Cr |
Other Non Current Assets | ₹4.62 Cr | ₹4.39 Cr | ₹2.57 Cr | - | ₹0.01 Cr |
Total Non-Current Assets | ₹143 Cr | ₹124 Cr | ₹103 Cr | ₹83 Cr | ₹73 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹54 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr | ₹11 Cr |
Quoted | ₹54 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr | ₹11 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹43 Cr | ₹27 Cr | ₹56 Cr | ₹38 Cr | ₹28 Cr |
Raw Materials | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹8.67 Cr |
Work-in Progress | ₹18 Cr | ₹11 Cr | ₹27 Cr | ₹11 Cr | ₹13 Cr |
Finished Goods | ₹10 Cr | ₹4.75 Cr | ₹13 Cr | ₹6.29 Cr | ₹5.96 Cr |
Packing Materials | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.27 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.16 Cr |
Sundry Debtors | ₹90 Cr | ₹66 Cr | ₹64 Cr | ₹38 Cr | ₹26 Cr |
Debtors more than Six months | ₹0.61 Cr | ₹0.15 Cr | - | - | - |
Debtors Others | ₹89 Cr | ₹66 Cr | ₹64 Cr | ₹38 Cr | ₹26 Cr |
Cash and Bank | ₹1.72 Cr | ₹13 Cr | ₹0.83 Cr | ₹4.78 Cr | ₹3.16 Cr |
Cash in hand | ₹0.22 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹0.05 Cr |
Balances at Bank | ₹1.50 Cr | ₹13 Cr | ₹0.60 Cr | ₹4.61 Cr | ₹3.10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.36 Cr | ₹2.25 Cr | ₹2.79 Cr | ₹1.30 Cr | ₹6.46 Cr |
Interest accrued on Investments | ₹0.57 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.17 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.82 Cr | ₹1.71 Cr | ₹1.39 Cr | ₹1.07 Cr | ₹1.00 Cr |
Other current_assets | ₹0.98 Cr | ₹0.32 Cr | ₹1.06 Cr | ₹0.04 Cr | ₹5.29 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹15 Cr | ₹21 Cr | ₹14 Cr | ₹6.50 Cr |
Advances recoverable in cash or in kind | ₹1.25 Cr | ₹0.88 Cr | ₹4.01 Cr | ₹0.55 Cr | ₹0.47 Cr |
Advance income tax and TDS | - | ₹0.25 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr | ₹6.04 Cr |
Total Current Assets | ₹213 Cr | ₹163 Cr | ₹173 Cr | ₹125 Cr | ₹81 Cr |
Net Current Assets (Including Current Investments) | ₹126 Cr | ₹104 Cr | ₹108 Cr | ₹83 Cr | ₹38 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹356 Cr | ₹287 Cr | ₹277 Cr | ₹207 Cr | ₹154 Cr |
Contingent Liabilities | ₹0.44 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.30 Cr |
Total Debt | ₹34 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr | ₹28 Cr |
Book Value | 425.11 | 360.23 | 328.94 | 250.01 | 160.18 |
Adjusted Book Value | 425.11 | 360.23 | 328.94 | 250.01 | 160.18 |
Compare Balance Sheet of peers of NGL FINECHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NGL FINECHEM | ₹1,110.0 Cr | -2% | -11% | -8.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹431,352.0 Cr | 1.7% | -4.7% | 48.8% | Stock Analytics | |
DIVIS LABORATORIES | ₹159,265.0 Cr | 4.4% | 3.1% | 66% | Stock Analytics | |
CIPLA | ₹120,035.0 Cr | -0.9% | -1.7% | 17.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹101,286.0 Cr | -1% | -8.9% | 6.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,461.4 Cr | -1% | -4% | 48.4% | Stock Analytics |
NGL FINECHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NGL FINECHEM | -2% |
-11% |
-8.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses