NEWGEN SOFTWARE TECHNOLOGIES
|
NEWGEN SOFTWARE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr | ₹69 Cr |
Equity - Authorised | ₹168 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Equity - Issued | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr | ₹69 Cr |
Equity Paid Up | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr | ₹69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹44 Cr | ₹21 Cr | ₹7.63 Cr | ₹3.45 Cr | ₹4.06 Cr |
Total Reserves | ₹1,039 Cr | ₹891 Cr | ₹734 Cr | ₹593 Cr | ₹476 Cr |
Securities Premium | ₹37 Cr | ₹104 Cr | ₹103 Cr | ₹102 Cr | ₹101 Cr |
Capital Reserves | ₹4.17 Cr | ₹4.17 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹966 Cr | ₹750 Cr | ₹603 Cr | ₹464 Cr | ₹351 Cr |
General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Other Reserves | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹6.77 Cr |
Reserve excluding Revaluation Reserve | ₹1,039 Cr | ₹891 Cr | ₹734 Cr | ₹593 Cr | ₹476 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,224 Cr | ₹983 Cr | ₹811 Cr | ₹666 Cr | ₹549 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹2.20 Cr | ₹4.30 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹2.20 Cr | ₹4.30 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-28 Cr | ₹-20 Cr | ₹-12 Cr | ₹-20 Cr | ₹-22 Cr |
Deferred Tax Assets | ₹50 Cr | ₹36 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Deferred Tax Liability | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹8.21 Cr | ₹5.37 Cr |
Other Long Term Liabilities | ₹35 Cr | ₹28 Cr | ₹15 Cr | ₹14 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹143 Cr | ₹207 Cr | ₹173 Cr | ₹83 Cr | ₹143 Cr |
Total Non-Current Liabilities | ₹149 Cr | ₹218 Cr | ₹181 Cr | ₹77 Cr | ₹144 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹48 Cr | ₹35 Cr | ₹36 Cr | ₹23 Cr | ₹28 Cr |
Sundry Creditors | ₹48 Cr | ₹35 Cr | ₹36 Cr | ₹23 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹305 Cr | ₹236 Cr | ₹188 Cr | ₹167 Cr | ₹168 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹205 Cr | ₹168 Cr | ₹126 Cr | ₹104 Cr | ₹101 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹100 Cr | ₹68 Cr | ₹62 Cr | ₹63 Cr | ₹67 Cr |
Short Term Borrowings | - | - | - | - | ₹75 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹75 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹62 Cr | ₹49 Cr | ₹41 Cr | ₹22 Cr | ₹5.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹53 Cr | ₹39 Cr | ₹34 Cr | ₹18 Cr | ₹0.93 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.16 Cr | ₹9.47 Cr | ₹6.49 Cr | ₹4.62 Cr | ₹4.08 Cr |
Total Current Liabilities | ₹415 Cr | ₹320 Cr | ₹265 Cr | ₹212 Cr | ₹276 Cr |
Total Liabilities | ₹1,787 Cr | ₹1,521 Cr | ₹1,258 Cr | ₹955 Cr | ₹968 Cr |
ASSETS | |||||
Gross Block | ₹324 Cr | ₹297 Cr | ₹265 Cr | ₹230 Cr | ₹149 Cr |
Less: Accumulated Depreciation | ₹75 Cr | ₹52 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹248 Cr | ₹245 Cr | ₹230 Cr | ₹205 Cr | ₹130 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.80 Cr | - | - | - | ₹91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹117 Cr | ₹196 Cr | ₹158 Cr | ₹68 Cr | ₹141 Cr |
Other Non Current Assets | ₹78 Cr | ₹228 Cr | ₹97 Cr | ₹33 Cr | ₹3.56 Cr |
Total Non-Current Assets | ₹446 Cr | ₹669 Cr | ₹485 Cr | ₹306 Cr | ₹366 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹365 Cr | ₹131 Cr | ₹92 Cr | ₹83 Cr | ₹76 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹365 Cr | ₹131 Cr | ₹92 Cr | ₹83 Cr | ₹76 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹444 Cr | ₹388 Cr | ₹279 Cr | ₹239 Cr | ₹269 Cr |
Debtors more than Six months | ₹42 Cr | ₹62 Cr | ₹34 Cr | ₹47 Cr | ₹55 Cr |
Debtors Others | ₹445 Cr | ₹369 Cr | ₹280 Cr | ₹235 Cr | ₹269 Cr |
Cash and Bank | ₹376 Cr | ₹208 Cr | ₹276 Cr | ₹242 Cr | ₹165 Cr |
Cash in hand | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹376 Cr | ₹208 Cr | ₹276 Cr | ₹242 Cr | ₹165 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹32 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹9.58 Cr |
Interest accrued on Investments | ₹16 Cr | ₹3.84 Cr | ₹3.78 Cr | ₹5.19 Cr | ₹4.07 Cr |
Interest accrued on Debentures | ₹3.08 Cr | ₹3.08 Cr | ₹3.07 Cr | ₹1.59 Cr | ₹0.86 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹9.43 Cr | ₹7.86 Cr | ₹5.70 Cr | ₹4.39 Cr |
Other current_assets | ₹1.93 Cr | ₹0.05 Cr | ₹2.54 Cr | ₹0.05 Cr | ₹0.26 Cr |
Short Term Loans and Advances | ₹125 Cr | ₹107 Cr | ₹108 Cr | ₹73 Cr | ₹82 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹83 Cr | ₹82 Cr | ₹70 Cr | ₹80 Cr |
Advance income tax and TDS | ₹35 Cr | ₹24 Cr | ₹27 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹0.18 Cr | ₹-0.07 Cr | ₹2.95 Cr | ₹2.82 Cr |
Total Current Assets | ₹1,341 Cr | ₹851 Cr | ₹773 Cr | ₹649 Cr | ₹603 Cr |
Net Current Assets (Including Current Investments) | ₹926 Cr | ₹531 Cr | ₹508 Cr | ₹437 Cr | ₹327 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,787 Cr | ₹1,521 Cr | ₹1,258 Cr | ₹955 Cr | ₹968 Cr |
Contingent Liabilities | ₹1.85 Cr | - | - | - | ₹11 Cr |
Total Debt | ₹2.20 Cr | ₹4.24 Cr | ₹6.19 Cr | - | ₹75 Cr |
Book Value | 84.35 | 137.98 | 115.58 | 95.55 | 78.88 |
Adjusted Book Value | 84.35 | 68.99 | 57.79 | 47.78 | 39.44 |
Compare Balance Sheet of peers of NEWGEN SOFTWARE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NEWGEN SOFTWARE TECHNOLOGIES | ₹23,658.1 Cr | 7% | 43.2% | 126.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -3.9% | -3.1% | 10% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -3.5% | 1.1% | 25.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -3.2% | 0.2% | 32.2% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.4% | 4.8% | 42.7% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -12.9% | -6.4% | -5.2% | Stock Analytics |
NEWGEN SOFTWARE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NEWGEN SOFTWARE TECHNOLOGIES | 7% |
43.2% |
126.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses