NEWGEN SOFTWARE TECHNOLOGIES
|
NEWGEN SOFTWARE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹140 Cr | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr |
| Equity - Authorised | ₹168 Cr | ₹168 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Equity - Issued | ₹140 Cr | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr |
| Equity Paid Up | ₹140 Cr | ₹140 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹65 Cr | ₹44 Cr | ₹21 Cr | ₹7.63 Cr | ₹3.45 Cr |
| Total Reserves | ₹1,312 Cr | ₹1,039 Cr | ₹891 Cr | ₹734 Cr | ₹593 Cr |
| Securities Premium | ₹47 Cr | ₹37 Cr | ₹104 Cr | ₹103 Cr | ₹102 Cr |
| Capital Reserves | ₹4.17 Cr | ₹4.17 Cr | ₹4.17 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹1,226 Cr | ₹966 Cr | ₹750 Cr | ₹603 Cr | ₹464 Cr |
| General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Reserves | ₹18 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr |
| Reserve excluding Revaluation Reserve | ₹1,312 Cr | ₹1,039 Cr | ₹891 Cr | ₹734 Cr | ₹593 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,516 Cr | ₹1,224 Cr | ₹983 Cr | ₹811 Cr | ₹666 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹2.20 Cr | ₹4.30 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹2.20 Cr | ₹4.30 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-21 Cr | ₹-28 Cr | ₹-20 Cr | ₹-12 Cr | ₹-20 Cr |
| Deferred Tax Assets | ₹67 Cr | ₹50 Cr | ₹36 Cr | ₹28 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹46 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹8.21 Cr |
| Other Long Term Liabilities | ₹41 Cr | ₹35 Cr | ₹28 Cr | ₹15 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹198 Cr | ₹143 Cr | ₹207 Cr | ₹173 Cr | ₹83 Cr |
| Total Non-Current Liabilities | ₹217 Cr | ₹149 Cr | ₹218 Cr | ₹181 Cr | ₹77 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹50 Cr | ₹48 Cr | ₹35 Cr | ₹36 Cr | ₹23 Cr |
| Sundry Creditors | ₹50 Cr | ₹48 Cr | ₹35 Cr | ₹36 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹342 Cr | ₹305 Cr | ₹236 Cr | ₹188 Cr | ₹167 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹221 Cr | ₹205 Cr | ₹168 Cr | ₹126 Cr | ₹104 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹121 Cr | ₹100 Cr | ₹68 Cr | ₹62 Cr | ₹63 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹103 Cr | ₹62 Cr | ₹49 Cr | ₹41 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹93 Cr | ₹53 Cr | ₹39 Cr | ₹34 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.63 Cr | ₹9.16 Cr | ₹9.47 Cr | ₹6.49 Cr | ₹4.62 Cr |
| Total Current Liabilities | ₹495 Cr | ₹415 Cr | ₹320 Cr | ₹265 Cr | ₹212 Cr |
| Total Liabilities | ₹2,229 Cr | ₹1,787 Cr | ₹1,521 Cr | ₹1,258 Cr | ₹955 Cr |
| ASSETS | |||||
| Gross Block | ₹342 Cr | ₹324 Cr | ₹297 Cr | ₹265 Cr | ₹230 Cr |
| Less: Accumulated Depreciation | ₹83 Cr | ₹75 Cr | ₹52 Cr | ₹35 Cr | ₹25 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹259 Cr | ₹248 Cr | ₹245 Cr | ₹230 Cr | ₹205 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹2.80 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹173 Cr | ₹117 Cr | ₹196 Cr | ₹158 Cr | ₹68 Cr |
| Other Non Current Assets | ₹86 Cr | ₹78 Cr | ₹228 Cr | ₹97 Cr | ₹33 Cr |
| Total Non-Current Assets | ₹518 Cr | ₹446 Cr | ₹669 Cr | ₹485 Cr | ₹306 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹508 Cr | ₹365 Cr | ₹131 Cr | ₹92 Cr | ₹83 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹508 Cr | ₹365 Cr | ₹131 Cr | ₹92 Cr | ₹83 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹557 Cr | ₹444 Cr | ₹388 Cr | ₹279 Cr | ₹239 Cr |
| Debtors more than Six months | ₹112 Cr | ₹42 Cr | ₹62 Cr | ₹34 Cr | ₹47 Cr |
| Debtors Others | ₹524 Cr | ₹445 Cr | ₹369 Cr | ₹280 Cr | ₹235 Cr |
| Cash and Bank | ₹416 Cr | ₹376 Cr | ₹208 Cr | ₹276 Cr | ₹242 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹415 Cr | ₹376 Cr | ₹208 Cr | ₹276 Cr | ₹242 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹32 Cr | ₹32 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹9.93 Cr | ₹16 Cr | ₹3.84 Cr | ₹3.78 Cr | ₹5.19 Cr |
| Interest accrued on Debentures | ₹3.07 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.07 Cr | ₹1.59 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹11 Cr | ₹9.43 Cr | ₹7.86 Cr | ₹5.70 Cr |
| Other current_assets | ₹5.18 Cr | ₹1.93 Cr | ₹0.05 Cr | ₹2.54 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹199 Cr | ₹125 Cr | ₹107 Cr | ₹108 Cr | ₹73 Cr |
| Advances recoverable in cash or in kind | ₹116 Cr | ₹76 Cr | ₹83 Cr | ₹82 Cr | ₹70 Cr |
| Advance income tax and TDS | ₹43 Cr | ₹35 Cr | ₹24 Cr | ₹27 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹13 Cr | ₹0.18 Cr | ₹-0.07 Cr | ₹2.95 Cr |
| Total Current Assets | ₹1,711 Cr | ₹1,341 Cr | ₹851 Cr | ₹773 Cr | ₹649 Cr |
| Net Current Assets (Including Current Investments) | ₹1,216 Cr | ₹926 Cr | ₹531 Cr | ₹508 Cr | ₹437 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,229 Cr | ₹1,787 Cr | ₹1,521 Cr | ₹1,258 Cr | ₹955 Cr |
| Contingent Liabilities | ₹1.85 Cr | ₹1.85 Cr | - | - | - |
| Total Debt | - | ₹2.20 Cr | ₹4.24 Cr | ₹6.19 Cr | - |
| Book Value | - | 84.35 | 137.98 | 115.58 | 95.55 |
| Adjusted Book Value | 103.54 | 84.35 | 68.99 | 57.79 | 47.78 |
Compare Balance Sheet of peers of NEWGEN SOFTWARE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEWGEN SOFTWARE TECHNOLOGIES | ₹13,616.0 Cr | -1.3% | 8.4% | -24.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,089,420.0 Cr | -0.8% | 0.8% | -24.7% | Stock Analytics | |
| INFOSYS | ₹609,139.0 Cr | -1.8% | -0.6% | -16.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,200.0 Cr | -1.5% | 7.7% | -13.5% | Stock Analytics | |
| WIPRO | ₹251,614.0 Cr | -0.8% | -0.9% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹138,513.0 Cr | -1.4% | -1.8% | -12.4% | Stock Analytics | |
NEWGEN SOFTWARE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEWGEN SOFTWARE TECHNOLOGIES | -1.3% |
8.4% |
-24.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses