NETTLINX
|
NETTLINX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.73 Cr | - | - | - |
Total Reserves | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
Securities Premium | ₹24 Cr | ₹24 Cr | ₹2.46 Cr | ₹2.46 Cr | ₹2.46 Cr |
Capital Reserves | - | ₹5.69 Cr | ₹5.69 Cr | ₹5.69 Cr | ₹7.88 Cr |
Profit & Loss Account Balance | ₹7.00 Cr | ₹-0.40 Cr | ₹8.30 Cr | ₹5.73 Cr | ₹5.18 Cr |
General Reserves | - | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹1.30 Cr |
Other Reserves | ₹-4.50 Cr | ₹-4.72 Cr | ₹5.09 Cr | ₹1.70 Cr | ₹3.62 Cr |
Reserve excluding Revaluation Reserve | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹18 Cr |
Revaluation reserve | - | - | - | - | ₹2.41 Cr |
Shareholder's Funds | ₹50 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹32 Cr |
Minority Interest | ₹8.31 Cr | ₹8.32 Cr | ₹8.40 Cr | ₹7.84 Cr | ₹6.99 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.61 Cr | ₹9.34 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.61 Cr | ₹7.30 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹2.04 Cr | ₹2.05 Cr | ₹1.91 Cr | ₹3.25 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.27 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹-1.01 Cr | ₹-0.97 Cr |
Deferred Tax Assets | ₹1.27 Cr | ₹0.53 Cr | ₹0.55 Cr | ₹1.60 Cr | ₹1.06 Cr |
Deferred Tax Liability | - | ₹0.67 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.09 Cr |
Other Long Term Liabilities | ₹0.17 Cr | ₹0.38 Cr | ₹0.57 Cr | ₹0.74 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.18 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.26 Cr |
Total Non-Current Liabilities | ₹-0.31 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.07 Cr | ₹1.15 Cr | ₹0.28 Cr | ₹0.71 Cr | ₹16 Cr |
Sundry Creditors | ₹2.07 Cr | ₹1.15 Cr | ₹0.28 Cr | ₹0.71 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.90 Cr | ₹6.61 Cr | ₹6.91 Cr | ₹7.04 Cr | ₹8.34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.00 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.79 Cr | ₹5.41 Cr |
Interest Accrued But Not Due | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.17 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.90 Cr | ₹6.29 Cr | ₹6.85 Cr | ₹6.08 Cr | ₹2.93 Cr |
Short Term Borrowings | ₹13 Cr | - | - | - | ₹3.95 Cr |
Secured ST Loans repayable on Demands | ₹8.63 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹8.63 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.77 Cr | - | - | - | ₹3.95 Cr |
Short Term Provisions | ₹1.56 Cr | ₹0.52 Cr | ₹0.70 Cr | ₹1.62 Cr | ₹0.84 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.54 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹1.41 Cr | ₹0.81 Cr |
Provision for post retirement benefits | - | - | - | ₹0.20 Cr | ₹0.03 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Total Current Liabilities | ₹21 Cr | ₹8.27 Cr | ₹7.89 Cr | ₹9.37 Cr | ₹30 Cr |
Total Liabilities | ₹79 Cr | ₹67 Cr | ₹65 Cr | ₹60 Cr | ₹82 Cr |
ASSETS | |||||
Gross Block | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹25 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.48 Cr | ₹12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Non Current Investments | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹0.27 Cr | ₹0.37 Cr |
Long Term Investment | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹0.27 Cr | ₹0.37 Cr |
Quoted | ₹3.27 Cr | ₹3.27 Cr | ₹3.27 Cr | ₹3.44 Cr | ₹3.44 Cr |
Unquoted | ₹12 Cr | ₹11 Cr | ₹9.89 Cr | ₹-3.16 Cr | ₹0.13 Cr |
Long Term Loans & Advances | ₹2.80 Cr | ₹1.58 Cr | ₹0.87 Cr | ₹2.38 Cr | ₹0.25 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹47 Cr | ₹45 Cr | ₹43 Cr | ₹31 Cr | ₹31 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹3.10 Cr | ₹2.85 Cr | ₹2.75 Cr | ₹7.65 Cr | ₹12 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹3.10 Cr | ₹2.85 Cr | ₹2.75 Cr | ₹7.65 Cr | ₹12 Cr |
Sundry Debtors | ₹17 Cr | ₹3.87 Cr | ₹4.77 Cr | ₹3.95 Cr | ₹23 Cr |
Debtors more than Six months | ₹6.45 Cr | ₹1.05 Cr | ₹2.56 Cr | ₹2.35 Cr | - |
Debtors Others | ₹11 Cr | ₹2.82 Cr | ₹2.21 Cr | ₹1.59 Cr | ₹23 Cr |
Cash and Bank | ₹1.95 Cr | ₹1.66 Cr | ₹6.55 Cr | ₹8.40 Cr | ₹5.53 Cr |
Cash in hand | ₹0.22 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.18 Cr |
Balances at Bank | ₹1.73 Cr | ₹1.62 Cr | ₹6.49 Cr | ₹8.33 Cr | ₹5.36 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.76 Cr | ₹8.58 Cr | ₹3.93 Cr | ₹3.61 Cr | ₹0.05 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other current_assets | ₹8.71 Cr | ₹8.52 Cr | ₹3.88 Cr | ₹3.59 Cr | - |
Short Term Loans and Advances | ₹1.87 Cr | ₹4.84 Cr | ₹4.56 Cr | ₹5.32 Cr | ₹9.94 Cr |
Advances recoverable in cash or in kind | ₹0.22 Cr | ₹0.22 Cr | - | ₹0.28 Cr | ₹0.15 Cr |
Advance income tax and TDS | ₹0.86 Cr | ₹0.36 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹0.00 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.79 Cr | ₹4.26 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹9.79 Cr |
Total Current Assets | ₹33 Cr | ₹22 Cr | ₹23 Cr | ₹29 Cr | ₹51 Cr |
Net Current Assets (Including Current Investments) | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹79 Cr | ₹67 Cr | ₹65 Cr | ₹60 Cr | ₹82 Cr |
Contingent Liabilities | ₹9.73 Cr | ₹13 Cr | ₹13 Cr | ₹3.70 Cr | ₹0.70 Cr |
Total Debt | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr |
Book Value | - | 33.27 | 31.57 | 26.37 | 25.73 |
Adjusted Book Value | 20.86 | 16.64 | 15.79 | 13.19 | 12.87 |
Compare Balance Sheet of peers of NETTLINX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NETTLINX | ₹178.6 Cr | -2.1% | -11% | -23.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
NETTLINX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NETTLINX | -2.1% |
-11% |
-23.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses