NESCO
|
NESCO Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,951 Cr | ₹1,684 Cr | ₹1,515 Cr | ₹1,343 Cr | ₹1,156 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
General Reserves | ₹1,950 Cr | ₹1,683 Cr | ₹1,514 Cr | ₹1,343 Cr | ₹1,156 Cr |
Other Reserves | ₹0.31 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.24 Cr |
Reserve excluding Revaluation Reserve | ₹1,951 Cr | ₹1,684 Cr | ₹1,515 Cr | ₹1,343 Cr | ₹1,156 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,965 Cr | ₹1,698 Cr | ₹1,529 Cr | ₹1,357 Cr | ₹1,170 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹31 Cr | ₹36 Cr | ₹26 Cr | ₹18 Cr |
Deferred Tax Assets | ₹6.58 Cr | ₹8.75 Cr | ₹2.90 Cr | ₹2.86 Cr | - |
Deferred Tax Liability | ₹31 Cr | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹155 Cr | ₹161 Cr | ₹129 Cr | ₹122 Cr | ₹66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.28 Cr | ₹5.46 Cr | ₹5.38 Cr | ₹3.81 Cr | ₹3.53 Cr |
Total Non-Current Liabilities | ₹186 Cr | ₹198 Cr | ₹170 Cr | ₹151 Cr | ₹88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹8.89 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
Sundry Creditors | ₹14 Cr | ₹8.89 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹97 Cr | ₹67 Cr | ₹112 Cr | ₹86 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹33 Cr | ₹31 Cr | ₹47 Cr | ₹38 Cr | ₹36 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹64 Cr | ₹36 Cr | ₹65 Cr | ₹48 Cr | ₹43 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.54 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.52 Cr | ₹0.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.01 Cr | ₹0.22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.54 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.52 Cr | ₹0.45 Cr |
Total Current Liabilities | ₹112 Cr | ₹76 Cr | ₹123 Cr | ₹101 Cr | ₹91 Cr |
Total Liabilities | ₹2,263 Cr | ₹1,972 Cr | ₹1,822 Cr | ₹1,610 Cr | ₹1,349 Cr |
ASSETS | |||||
Gross Block | ₹207 Cr | ₹218 Cr | ₹123 Cr | ₹122 Cr | ₹113 Cr |
Less: Accumulated Depreciation | ₹56 Cr | ₹45 Cr | ₹36 Cr | ₹28 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹151 Cr | ₹174 Cr | ₹87 Cr | ₹94 Cr | ₹92 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹85 Cr | ₹82 Cr | ₹51 Cr | ₹1.30 Cr | ₹507 Cr |
Non Current Investments | ₹767 Cr | ₹321 Cr | ₹685 Cr | ₹632 Cr | ₹506 Cr |
Long Term Investment | ₹767 Cr | ₹321 Cr | ₹685 Cr | ₹632 Cr | ₹506 Cr |
Quoted | ₹101 Cr | ₹28 Cr | ₹347 Cr | ₹414 Cr | ₹506 Cr |
Unquoted | ₹666 Cr | ₹292 Cr | ₹338 Cr | ₹218 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹36 Cr | ₹43 Cr | ₹36 Cr | ₹51 Cr |
Other Non Current Assets | ₹51 Cr | ₹73 Cr | ₹72 Cr | ₹52 Cr | - |
Total Non-Current Assets | ₹1,736 Cr | ₹1,359 Cr | ₹1,610 Cr | ₹1,499 Cr | ₹1,278 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹394 Cr | ₹526 Cr | ₹125 Cr | ₹40 Cr | ₹25 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹394 Cr | ₹526 Cr | ₹125 Cr | ₹40 Cr | ₹25 Cr |
Inventories | ₹12 Cr | ₹7.52 Cr | ₹7.40 Cr | ₹8.62 Cr | ₹9.03 Cr |
Raw Materials | ₹8.19 Cr | ₹5.60 Cr | ₹5.16 Cr | ₹4.93 Cr | ₹4.45 Cr |
Work-in Progress | ₹3.23 Cr | ₹1.64 Cr | ₹2.00 Cr | ₹3.48 Cr | ₹4.41 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.31 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.17 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹23 Cr | ₹19 Cr | ₹30 Cr | ₹17 Cr | ₹18 Cr |
Debtors more than Six months | ₹3.19 Cr | ₹2.57 Cr | ₹3.85 Cr | - | - |
Debtors Others | ₹21 Cr | ₹17 Cr | ₹27 Cr | ₹18 Cr | ₹20 Cr |
Cash and Bank | ₹18 Cr | ₹9.52 Cr | ₹9.21 Cr | ₹13 Cr | ₹7.35 Cr |
Cash in hand | ₹0.02 Cr | ₹0.00 Cr | - | ₹0.12 Cr | ₹0.01 Cr |
Balances at Bank | ₹18 Cr | ₹9.52 Cr | ₹9.21 Cr | ₹13 Cr | ₹7.33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹65 Cr | ₹38 Cr | ₹27 Cr | ₹20 Cr | ₹2.76 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹65 Cr | ₹38 Cr | ₹27 Cr | ₹20 Cr | ₹2.76 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹7.89 Cr |
Advances recoverable in cash or in kind | ₹10 Cr | ₹8.31 Cr | ₹6.72 Cr | ₹4.34 Cr | ₹2.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.53 Cr | ₹6.18 Cr | ₹7.26 Cr | ₹7.67 Cr | ₹5.59 Cr |
Total Current Assets | ₹527 Cr | ₹613 Cr | ₹212 Cr | ₹111 Cr | ₹70 Cr |
Net Current Assets (Including Current Investments) | ₹415 Cr | ₹537 Cr | ₹89 Cr | ₹10 Cr | ₹-20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,263 Cr | ₹1,972 Cr | ₹1,822 Cr | ₹1,610 Cr | ₹1,349 Cr |
Contingent Liabilities | ₹89 Cr | ₹68 Cr | ₹55 Cr | ₹41 Cr | ₹172 Cr |
Total Debt | - | - | - | - | - |
Book Value | 278.82 | 240.95 | 217.04 | 192.66 | 166.12 |
Adjusted Book Value | 278.82 | 240.95 | 217.04 | 192.66 | 166.12 |
Compare Balance Sheet of peers of NESCO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NESCO | ₹6,971.0 Cr | -1.4% | 10.1% | 22% | Stock Analytics | |
BHARAT ELECTRONICS | ₹205,259.0 Cr | -0.1% | 3.4% | 88.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,619.6 Cr | 4.8% | 0.6% | 60.7% | Stock Analytics | |
THERMAX | ₹53,483.9 Cr | -10.2% | -12.3% | 54.6% | Stock Analytics | |
TRIVENI TURBINE | ₹21,825.4 Cr | 4.8% | -6.5% | 70.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,472.6 Cr | -6.3% | -4.3% | 96.1% | Stock Analytics |
NESCO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NESCO | -1.4% |
10.1% |
22% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses