NELCO
|
NELCO Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹101 Cr | ₹82 Cr | ₹66 Cr | ₹53 Cr | ₹43 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹98 Cr | ₹79 Cr | ₹64 Cr | ₹51 Cr | ₹40 Cr |
General Reserves | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Other Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Reserve excluding Revaluation Reserve | ₹101 Cr | ₹82 Cr | ₹66 Cr | ₹53 Cr | ₹43 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹124 Cr | ₹105 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.17 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.01 Cr | ₹30 Cr | - | ₹15 Cr | ₹29 Cr |
Term Loans - Institutions | - | - | ₹19 Cr | - | - |
Other Secured | ₹-6.84 Cr | ₹-11 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-20 Cr | ₹-11 Cr | ₹-8.67 Cr | ₹-7.37 Cr | ₹-6.56 Cr |
Deferred Tax Assets | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr |
Deferred Tax Liability | ₹5.41 Cr | ₹6.23 Cr | ₹7.55 Cr | ₹7.93 Cr | ₹4.63 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹6.41 Cr |
Long Term Trade Payables | - | - | - | ₹1.67 Cr | - |
Long Term Provisions | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹44 Cr | ₹48 Cr | ₹48 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹35 Cr | ₹45 Cr | ₹53 Cr | ₹35 Cr | ₹38 Cr |
Sundry Creditors | ₹35 Cr | ₹45 Cr | ₹53 Cr | ₹35 Cr | ₹38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹72 Cr | ₹60 Cr | ₹49 Cr | ₹48 Cr | ₹64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹4.19 Cr | ₹4.23 Cr | ₹2.83 Cr | ₹12 Cr |
Interest Accrued But Not Due | ₹2.50 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.52 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹58 Cr | ₹55 Cr | ₹44 Cr | ₹44 Cr | ₹52 Cr |
Short Term Borrowings | ₹26 Cr | ₹7.84 Cr | ₹28 Cr | ₹37 Cr | ₹69 Cr |
Secured ST Loans repayable on Demands | ₹8.21 Cr | ₹7.84 Cr | ₹10.00 Cr | ₹7.26 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹8.21 Cr | ₹7.84 Cr | - | ₹7.26 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | ₹7.65 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹9.79 Cr | ₹-7.84 Cr | ₹18 Cr | ₹23 Cr | ₹38 Cr |
Short Term Provisions | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr | ₹3.25 Cr | ₹4.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr | ₹3.25 Cr | ₹4.34 Cr |
Total Current Liabilities | ₹139 Cr | ₹119 Cr | ₹133 Cr | ₹123 Cr | ₹175 Cr |
Total Liabilities | ₹281 Cr | ₹267 Cr | ₹270 Cr | ₹247 Cr | ₹283 Cr |
ASSETS | |||||
Gross Block | ₹193 Cr | ₹194 Cr | ₹210 Cr | ₹188 Cr | ₹177 Cr |
Less: Accumulated Depreciation | ₹105 Cr | ₹98 Cr | ₹100 Cr | ₹80 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹87 Cr | ₹95 Cr | ₹110 Cr | ₹108 Cr | ₹117 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.62 Cr | ₹1.48 Cr | ₹2.60 Cr | ₹4.06 Cr | ₹3.39 Cr |
Non Current Investments | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Long Term Investment | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹5.54 Cr | ₹2.03 Cr | ₹1.97 Cr | ₹1.97 Cr | ₹1.97 Cr |
Long Term Loans & Advances | ₹29 Cr | ₹26 Cr | ₹32 Cr | ₹41 Cr | ₹41 Cr |
Other Non Current Assets | ₹0.29 Cr | ₹0.42 Cr | ₹1.65 Cr | ₹2.66 Cr | ₹4.87 Cr |
Total Non-Current Assets | ₹130 Cr | ₹124 Cr | ₹146 Cr | ₹156 Cr | ₹166 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Sundry Debtors | ₹85 Cr | ₹83 Cr | ₹78 Cr | ₹63 Cr | ₹70 Cr |
Debtors more than Six months | ₹34 Cr | ₹23 Cr | ₹27 Cr | ₹11 Cr | - |
Debtors Others | ₹55 Cr | ₹63 Cr | ₹54 Cr | ₹55 Cr | ₹72 Cr |
Cash and Bank | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹9.51 Cr | ₹13 Cr |
Cash in hand | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹5.41 Cr | ₹11 Cr |
Other cash and bank balances | ₹3.19 Cr | ₹2.84 Cr | ₹1.47 Cr | ₹4.09 Cr | ₹2.41 Cr |
Other Current Assets | ₹4.25 Cr | ₹3.55 Cr | ₹3.47 Cr | ₹3.80 Cr | ₹6.70 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹1.97 Cr | ₹1.03 Cr | ₹1.35 Cr | ₹0.96 Cr | ₹1.02 Cr |
Other current_assets | ₹2.28 Cr | ₹2.52 Cr | ₹2.12 Cr | ₹2.82 Cr | ₹5.67 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹19 Cr | ₹10 Cr | ₹3.08 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹8.78 Cr | ₹14 Cr | ₹2.04 Cr | ₹0.30 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.27 Cr | ₹5.26 Cr | ₹8.30 Cr | ₹2.78 Cr | ₹4.00 Cr |
Total Current Assets | ₹152 Cr | ₹143 Cr | ₹124 Cr | ₹91 Cr | ₹117 Cr |
Net Current Assets (Including Current Investments) | ₹12 Cr | ₹24 Cr | ₹-9.58 Cr | ₹-32 Cr | ₹-58 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹281 Cr | ₹267 Cr | ₹270 Cr | ₹247 Cr | ₹283 Cr |
Contingent Liabilities | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹48 Cr | ₹48 Cr |
Total Debt | ₹33 Cr | ₹38 Cr | ₹55 Cr | ₹67 Cr | ₹113 Cr |
Book Value | 54.15 | 45.82 | 39.02 | 33.31 | 28.87 |
Adjusted Book Value | 54.15 | 45.82 | 39.02 | 33.31 | 28.87 |
Compare Balance Sheet of peers of NELCO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NELCO | ₹2,179.8 Cr | 7.7% | 6.9% | 24% | Stock Analytics | |
TEJAS NETWORKS | ₹21,915.4 Cr | 0.9% | 0.7% | 52.1% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹15,758.8 Cr | 4.7% | 6.3% | 243.7% | Stock Analytics | |
E2E NETWORKS | ₹7,450.3 Cr | 0.1% | 21.8% | 610% | Stock Analytics | |
CONTROL PRINT | ₹1,112.5 Cr | 2.2% | -11% | -23.1% | Stock Analytics | |
SILVER TOUCH TECHNOLOGIES | ₹890.6 Cr | -0.3% | -1.4% | 12.4% | Stock Analytics |
NELCO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NELCO | 7.7% |
6.9% |
24% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses