NAVNEET EDUCATION
|
NAVNEET EDUCATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr |
Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,248 Cr | ₹1,105 Cr | ₹903 Cr | ₹885 Cr | ₹817 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr |
Profit & Loss Account Balance | ₹1,241 Cr | ₹1,048 Cr | ₹885 Cr | ₹864 Cr | ₹808 Cr |
General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Other Reserves | ₹-15 Cr | ₹34 Cr | ₹-4.49 Cr | ₹-1.70 Cr | ₹-13 Cr |
Reserve excluding Revaluation Reserve | ₹1,248 Cr | ₹1,105 Cr | ₹903 Cr | ₹885 Cr | ₹817 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,293 Cr | ₹1,150 Cr | ₹948 Cr | ₹930 Cr | ₹863 Cr |
Minority Interest | ₹0.37 Cr | ₹0.43 Cr | ₹1.88 Cr | ₹0.39 Cr | ₹0.42 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.22 Cr | ₹0.30 Cr | ₹0.38 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.22 Cr | ₹0.30 Cr | ₹0.38 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹34 Cr | ₹37 Cr | ₹18 Cr | ₹2.37 Cr | ₹-9.69 Cr |
Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Deferred Tax Liability | ₹50 Cr | ₹50 Cr | ₹32 Cr | ₹14 Cr | ₹4.29 Cr |
Other Long Term Liabilities | ₹13 Cr | ₹3.19 Cr | ₹12 Cr | ₹22 Cr | ₹34 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.20 Cr | ₹1.07 Cr | ₹1.38 Cr | ₹1.10 Cr | ₹0.98 Cr |
Total Non-Current Liabilities | ₹49 Cr | ₹42 Cr | ₹31 Cr | ₹25 Cr | ₹25 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹52 Cr | ₹64 Cr | ₹69 Cr | ₹78 Cr | ₹46 Cr |
Sundry Creditors | ₹52 Cr | ₹64 Cr | ₹69 Cr | ₹78 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹48 Cr | ₹62 Cr | ₹47 Cr | ₹48 Cr | ₹63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹2.11 Cr |
Advances received from customers | ₹5.35 Cr | ₹8.06 Cr | ₹8.41 Cr | ₹9.04 Cr | ₹8.33 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹43 Cr | ₹54 Cr | ₹39 Cr | ₹39 Cr | ₹52 Cr |
Short Term Borrowings | ₹245 Cr | ₹276 Cr | ₹113 Cr | ₹43 Cr | ₹235 Cr |
Secured ST Loans repayable on Demands | ₹204 Cr | ₹131 Cr | ₹53 Cr | ₹43 Cr | ₹45 Cr |
Working Capital Loans- Sec | ₹121 Cr | ₹131 Cr | ₹53 Cr | ₹43 Cr | ₹45 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-80 Cr | ₹14 Cr | ₹6.84 Cr | ₹-43 Cr | ₹145 Cr |
Short Term Provisions | ₹60 Cr | ₹62 Cr | ₹59 Cr | ₹48 Cr | ₹47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.05 Cr | ₹9.22 Cr | ₹2.06 Cr | ₹1.93 Cr | ₹0.99 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹56 Cr | ₹52 Cr | ₹57 Cr | ₹46 Cr | ₹46 Cr |
Total Current Liabilities | ₹405 Cr | ₹464 Cr | ₹288 Cr | ₹217 Cr | ₹391 Cr |
Total Liabilities | ₹1,747 Cr | ₹1,657 Cr | ₹1,269 Cr | ₹1,181 Cr | ₹1,280 Cr |
ASSETS | |||||
Gross Block | ₹763 Cr | ₹697 Cr | ₹667 Cr | ₹627 Cr | ₹628 Cr |
Less: Accumulated Depreciation | ₹513 Cr | ₹457 Cr | ₹419 Cr | ₹367 Cr | ₹331 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹250 Cr | ₹240 Cr | ₹248 Cr | ₹260 Cr | ₹297 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.64 Cr | ₹0.65 Cr | ₹1.19 Cr | ₹22 Cr | ₹4.27 Cr |
Non Current Investments | ₹285 Cr | ₹300 Cr | ₹167 Cr | ₹143 Cr | ₹88 Cr |
Long Term Investment | ₹285 Cr | ₹300 Cr | ₹167 Cr | ₹143 Cr | ₹88 Cr |
Quoted | ₹9.56 Cr | ₹7.27 Cr | ₹3.75 Cr | ₹4.44 Cr | ₹2.14 Cr |
Unquoted | ₹275 Cr | ₹292 Cr | ₹163 Cr | ₹138 Cr | ₹86 Cr |
Long Term Loans & Advances | ₹98 Cr | ₹54 Cr | ₹58 Cr | ₹31 Cr | ₹30 Cr |
Other Non Current Assets | ₹1.79 Cr | ₹0.66 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.47 Cr |
Total Non-Current Assets | ₹641 Cr | ₹602 Cr | ₹478 Cr | ₹457 Cr | ₹423 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹639 Cr | ₹625 Cr | ₹463 Cr | ₹416 Cr | ₹471 Cr |
Raw Materials | ₹235 Cr | ₹231 Cr | ₹154 Cr | ₹124 Cr | ₹152 Cr |
Work-in Progress | ₹31 Cr | ₹31 Cr | ₹25 Cr | ₹18 Cr | ₹20 Cr |
Finished Goods | ₹331 Cr | ₹333 Cr | ₹253 Cr | ₹244 Cr | ₹282 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Other Inventory | ₹26 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹7.11 Cr |
Sundry Debtors | ₹367 Cr | ₹331 Cr | ₹242 Cr | ₹185 Cr | ₹268 Cr |
Debtors more than Six months | ₹79 Cr | ₹72 Cr | ₹55 Cr | ₹79 Cr | - |
Debtors Others | ₹305 Cr | ₹278 Cr | ₹205 Cr | ₹124 Cr | ₹277 Cr |
Cash and Bank | ₹25 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹10 Cr |
Cash in hand | ₹0.34 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.32 Cr |
Balances at Bank | ₹24 Cr | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹9.80 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹14 Cr | ₹21 Cr | ₹25 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.01 Cr | - | - | - | - |
Prepaid Expenses | ₹7.35 Cr | ₹5.23 Cr | ₹3.67 Cr | ₹8.58 Cr | ₹10 Cr |
Other current_assets | ₹7.76 Cr | ₹9.14 Cr | ₹17 Cr | ₹16 Cr | ₹4.91 Cr |
Short Term Loans and Advances | ₹60 Cr | ₹57 Cr | ₹36 Cr | ₹73 Cr | ₹93 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹16 Cr | ₹5.79 Cr | ₹47 Cr | ₹31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹2.54 Cr | ₹34 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹36 Cr | ₹40 Cr | ₹30 Cr | ₹23 Cr | ₹28 Cr |
Total Current Assets | ₹1,106 Cr | ₹1,055 Cr | ₹791 Cr | ₹722 Cr | ₹857 Cr |
Net Current Assets (Including Current Investments) | ₹701 Cr | ₹590 Cr | ₹503 Cr | ₹505 Cr | ₹466 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,747 Cr | ₹1,657 Cr | ₹1,269 Cr | ₹1,181 Cr | ₹1,280 Cr |
Contingent Liabilities | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹43 Cr | ₹29 Cr |
Total Debt | ₹245 Cr | ₹276 Cr | ₹113 Cr | ₹44 Cr | ₹236 Cr |
Book Value | 57.18 | 50.85 | 41.91 | 40.66 | 37.70 |
Adjusted Book Value | 57.18 | 50.85 | 41.91 | 40.66 | 37.70 |
Compare Balance Sheet of peers of NAVNEET EDUCATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAVNEET EDUCATION | ₹3,009.4 Cr | 2.3% | 0.5% | -2.2% | Stock Analytics | |
DB CORP | ₹5,212.5 Cr | -1% | -9.8% | 0.9% | Stock Analytics | |
MPS | ₹3,530.5 Cr | 0.8% | -3% | 23.6% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,802.6 Cr | -3.2% | -8% | -15.2% | Stock Analytics | |
THE SANDESH | ₹1,191.2 Cr | -6.5% | -6.2% | 59.6% | Stock Analytics | |
REPRO INDIA | ₹739.8 Cr | -9.7% | -11.7% | -33.1% | Stock Analytics |
NAVNEET EDUCATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAVNEET EDUCATION | 2.3% |
0.5% |
-2.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses