NATIONAL FERTILIZERS
|
NATIONAL FERTILIZERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr |
Equity Paid Up | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,064 Cr | ₹2,051 Cr | ₹1,589 Cr | ₹1,650 Cr | ₹1,412 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹2.51 Cr | ₹2.51 Cr | ₹2.51 Cr | ₹2.51 Cr | ₹2.51 Cr |
Profit & Loss Account Balance | ₹1,729 Cr | ₹1,717 Cr | ₹1,255 Cr | ₹1,314 Cr | ₹1,076 Cr |
General Reserves | ₹332 Cr | ₹332 Cr | ₹332 Cr | ₹333 Cr | ₹333 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹2,064 Cr | ₹2,051 Cr | ₹1,589 Cr | ₹1,650 Cr | ₹1,412 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,554 Cr | ₹2,542 Cr | ₹2,080 Cr | ₹2,140 Cr | ₹1,902 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹535 Cr | ₹630 Cr | ₹648 Cr | ₹597 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹535 Cr | ₹630 Cr | ₹648 Cr | ₹597 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹75 Cr | ₹68 Cr | ₹3.65 Cr | ₹13 Cr | ₹-28 Cr |
Deferred Tax Assets | ₹113 Cr | ₹106 Cr | ₹170 Cr | ₹140 Cr | ₹185 Cr |
Deferred Tax Liability | ₹188 Cr | ₹174 Cr | ₹174 Cr | ₹154 Cr | ₹157 Cr |
Other Long Term Liabilities | ₹1,585 Cr | ₹1,770 Cr | ₹1,958 Cr | ₹2,149 Cr | ₹2,355 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹212 Cr | ₹207 Cr | ₹206 Cr | ₹201 Cr | ₹205 Cr |
Total Non-Current Liabilities | ₹1,872 Cr | ₹2,579 Cr | ₹2,797 Cr | ₹3,012 Cr | ₹3,129 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,435 Cr | ₹1,756 Cr | ₹1,448 Cr | ₹730 Cr | ₹897 Cr |
Sundry Creditors | ₹1,435 Cr | ₹1,756 Cr | ₹1,448 Cr | ₹730 Cr | ₹897 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,129 Cr | ₹2,195 Cr | ₹1,493 Cr | ₹1,102 Cr | ₹1,043 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹48 Cr | ₹34 Cr | ₹69 Cr | ₹34 Cr | ₹33 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,081 Cr | ₹2,161 Cr | ₹1,424 Cr | ₹1,068 Cr | ₹1,011 Cr |
Short Term Borrowings | ₹4,088 Cr | ₹3,353 Cr | ₹2,435 Cr | ₹1,135 Cr | ₹7,334 Cr |
Secured ST Loans repayable on Demands | ₹1,335 Cr | ₹1,245 Cr | ₹1,210 Cr | ₹1,108 Cr | ₹1,255 Cr |
Working Capital Loans- Sec | ₹1,335 Cr | ₹1,245 Cr | ₹1,210 Cr | ₹1,108 Cr | ₹1,255 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,419 Cr | ₹863 Cr | ₹15 Cr | ₹-1,081 Cr | ₹4,823 Cr |
Short Term Provisions | ₹142 Cr | ₹204 Cr | ₹254 Cr | ₹312 Cr | ₹231 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹15 Cr | ₹94 Cr | ₹15 Cr | ₹53 Cr | - |
Provision for post retirement benefits | ₹0.26 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.19 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹126 Cr | ₹110 Cr | ₹239 Cr | ₹258 Cr | ₹231 Cr |
Total Current Liabilities | ₹6,795 Cr | ₹7,507 Cr | ₹5,631 Cr | ₹3,279 Cr | ₹9,505 Cr |
Total Liabilities | ₹11,221 Cr | ₹12,628 Cr | ₹10,508 Cr | ₹8,430 Cr | ₹14,536 Cr |
ASSETS | |||||
Gross Block | ₹6,659 Cr | ₹6,444 Cr | ₹6,362 Cr | ₹5,420 Cr | ₹5,218 Cr |
Less: Accumulated Depreciation | ₹2,829 Cr | ₹2,476 Cr | ₹2,133 Cr | ₹1,806 Cr | ₹1,494 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,830 Cr | ₹3,968 Cr | ₹4,229 Cr | ₹3,614 Cr | ₹3,724 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹208 Cr | ₹147 Cr | ₹112 Cr | ₹840 Cr | ₹656 Cr |
Non Current Investments | ₹345 Cr | ₹259 Cr | ₹257 Cr | ₹416 Cr | ₹323 Cr |
Long Term Investment | ₹345 Cr | ₹259 Cr | ₹257 Cr | ₹416 Cr | ₹323 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹345 Cr | ₹259 Cr | ₹257 Cr | ₹416 Cr | ₹323 Cr |
Long Term Loans & Advances | ₹123 Cr | ₹107 Cr | ₹80 Cr | ₹79 Cr | ₹6.90 Cr |
Other Non Current Assets | ₹13 Cr | ₹17 Cr | ₹10 Cr | ₹11 Cr | ₹8.73 Cr |
Total Non-Current Assets | ₹4,553 Cr | ₹4,529 Cr | ₹4,715 Cr | ₹4,984 Cr | ₹4,720 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,750 Cr | ₹3,070 Cr | ₹2,255 Cr | ₹438 Cr | ₹1,276 Cr |
Raw Materials | ₹4.61 Cr | ₹5.25 Cr | ₹5.76 Cr | ₹1.42 Cr | ₹0.48 Cr |
Work-in Progress | ₹38 Cr | ₹65 Cr | ₹35 Cr | ₹16 Cr | ₹25 Cr |
Finished Goods | ₹173 Cr | ₹105 Cr | ₹276 Cr | ₹58 Cr | ₹362 Cr |
Packing Materials | ₹25 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr | ₹17 Cr |
Stores  and Spare | ₹222 Cr | ₹162 Cr | ₹175 Cr | ₹191 Cr | ₹272 Cr |
Other Inventory | ₹1,287 Cr | ₹2,715 Cr | ₹1,739 Cr | ₹156 Cr | ₹600 Cr |
Sundry Debtors | ₹4,037 Cr | ₹4,119 Cr | ₹2,808 Cr | ₹2,634 Cr | ₹7,735 Cr |
Debtors more than Six months | ₹242 Cr | ₹93 Cr | ₹38 Cr | ₹61 Cr | ₹1,217 Cr |
Debtors Others | ₹3,839 Cr | ₹4,066 Cr | ₹2,792 Cr | ₹2,586 Cr | ₹6,528 Cr |
Cash and Bank | ₹38 Cr | ₹16 Cr | ₹29 Cr | ₹42 Cr | ₹22 Cr |
Cash in hand | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹38 Cr | ₹16 Cr | ₹9.24 Cr | ₹32 Cr | ₹17 Cr |
Other cash and bank balances | - | - | ₹20 Cr | ₹11 Cr | ₹4.99 Cr |
Other Current Assets | ₹240 Cr | ₹148 Cr | ₹184 Cr | ₹67 Cr | ₹341 Cr |
Interest accrued on Investments | - | - | ₹5.40 Cr | ₹4.44 Cr | ₹3.68 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹2.23 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹240 Cr | ₹148 Cr | ₹179 Cr | ₹63 Cr | ₹335 Cr |
Short Term Loans and Advances | ₹586 Cr | ₹728 Cr | ₹516 Cr | ₹265 Cr | ₹441 Cr |
Advances recoverable in cash or in kind | ₹185 Cr | ₹210 Cr | ₹246 Cr | ₹94 Cr | ₹353 Cr |
Advance income tax and TDS | ₹28 Cr | ₹138 Cr | ₹19 Cr | ₹18 Cr | ₹48 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹373 Cr | ₹380 Cr | ₹251 Cr | ₹153 Cr | ₹40 Cr |
Total Current Assets | ₹6,651 Cr | ₹8,081 Cr | ₹5,793 Cr | ₹3,447 Cr | ₹9,816 Cr |
Net Current Assets (Including Current Investments) | ₹-144 Cr | ₹574 Cr | ₹162 Cr | ₹168 Cr | ₹311 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,221 Cr | ₹12,628 Cr | ₹10,508 Cr | ₹8,430 Cr | ₹14,536 Cr |
Contingent Liabilities | ₹186 Cr | ₹154 Cr | ₹121 Cr | ₹118 Cr | ₹106 Cr |
Total Debt | ₹4,088 Cr | ₹3,992 Cr | ₹3,170 Cr | ₹1,888 Cr | ₹8,103 Cr |
Book Value | - | 51.81 | 42.39 | 43.63 | 38.78 |
Adjusted Book Value | 52.07 | 51.81 | 42.39 | 43.63 | 38.78 |
Compare Balance Sheet of peers of NATIONAL FERTILIZERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATIONAL FERTILIZERS | ₹5,671.3 Cr | -4.6% | 4.3% | 48.5% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,251.8 Cr | -3.4% | 16% | 23% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,365.1 Cr | 1.5% | 3.4% | 56.8% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,046.6 Cr | -4% | 5% | 54.1% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,454.2 Cr | -3.7% | -0.2% | -18.1% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,091.1 Cr | -5.7% | 2.4% | -6% | Stock Analytics |
NATIONAL FERTILIZERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATIONAL FERTILIZERS | -4.6% |
4.3% |
48.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses