NATIONAL ALUMINIUM COMPANY
|
NATIONAL ALUMINIUM COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr |
| Equity - Authorised | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr |
| Equity - Issued | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr |
| Equity Paid Up | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr | ₹918 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹16,887 Cr | ₹13,470 Cr | ₹12,208 Cr | ₹11,634 Cr | ₹9,761 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹8,574 Cr | ₹5,156 Cr | ₹3,895 Cr | ₹3,321 Cr | ₹1,447 Cr |
| General Reserves | ₹7,943 Cr | ₹7,943 Cr | ₹7,943 Cr | ₹7,943 Cr | ₹7,943 Cr |
| Other Reserves | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹370 Cr |
| Reserve excluding Revaluation Reserve | ₹16,887 Cr | ₹13,470 Cr | ₹12,208 Cr | ₹11,634 Cr | ₹9,761 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹17,805 Cr | ₹14,388 Cr | ₹13,126 Cr | ₹12,552 Cr | ₹10,679 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹791 Cr | ₹841 Cr | ₹958 Cr | ₹868 Cr | ₹894 Cr |
| Deferred Tax Assets | ₹130 Cr | ₹131 Cr | ₹106 Cr | ₹222 Cr | ₹252 Cr |
| Deferred Tax Liability | ₹921 Cr | ₹973 Cr | ₹1,064 Cr | ₹1,090 Cr | ₹1,146 Cr |
| Other Long Term Liabilities | ₹524 Cr | ₹577 Cr | ₹545 Cr | ₹471 Cr | ₹415 Cr |
| Long Term Trade Payables | ₹11 Cr | ₹18 Cr | ₹11 Cr | ₹24 Cr | ₹38 Cr |
| Long Term Provisions | ₹252 Cr | ₹171 Cr | ₹101 Cr | ₹326 Cr | ₹633 Cr |
| Total Non-Current Liabilities | ₹1,579 Cr | ₹1,607 Cr | ₹1,615 Cr | ₹1,689 Cr | ₹1,980 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹738 Cr | ₹721 Cr | ₹1,263 Cr | ₹1,457 Cr | ₹940 Cr |
| Sundry Creditors | ₹738 Cr | ₹721 Cr | ₹1,263 Cr | ₹1,457 Cr | ₹940 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,360 Cr | ₹2,252 Cr | ₹1,396 Cr | ₹1,494 Cr | ₹905 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.46 Cr | ₹0.45 Cr | - |
| Advances received from customers | ₹150 Cr | ₹211 Cr | ₹102 Cr | ₹126 Cr | ₹97 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,211 Cr | ₹2,041 Cr | ₹1,294 Cr | ₹1,368 Cr | ₹807 Cr |
| Short Term Borrowings | ₹124 Cr | ₹39 Cr | ₹48 Cr | ₹21 Cr | ₹46 Cr |
| Secured ST Loans repayable on Demands | ₹124 Cr | ₹39 Cr | ₹48 Cr | ₹21 Cr | ₹46 Cr |
| Working Capital Loans- Sec | ₹124 Cr | ₹39 Cr | ₹48 Cr | ₹21 Cr | ₹46 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-124 Cr | ₹-39 Cr | ₹-48 Cr | ₹-21 Cr | ₹-46 Cr |
| Short Term Provisions | ₹276 Cr | ₹227 Cr | ₹179 Cr | ₹338 Cr | ₹284 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹40 Cr | ₹54 Cr | ₹32 Cr | ₹211 Cr | ₹125 Cr |
| Provision for post retirement benefits | ₹50 Cr | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹22 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹186 Cr | ₹156 Cr | ₹123 Cr | ₹100 Cr | ₹138 Cr |
| Total Current Liabilities | ₹3,498 Cr | ₹3,240 Cr | ₹2,886 Cr | ₹3,310 Cr | ₹2,174 Cr |
| Total Liabilities | ₹22,882 Cr | ₹19,235 Cr | ₹17,627 Cr | ₹17,552 Cr | ₹14,833 Cr |
| ASSETS | |||||
| Gross Block | ₹13,541 Cr | ₹12,496 Cr | ₹11,692 Cr | ₹11,049 Cr | ₹10,551 Cr |
| Less: Accumulated Depreciation | ₹5,421 Cr | ₹4,770 Cr | ₹4,034 Cr | ₹3,705 Cr | ₹2,890 Cr |
| Less: Impairment of Assets | ₹372 Cr | ₹344 Cr | ₹355 Cr | - | - |
| Net Block | ₹7,748 Cr | ₹7,383 Cr | ₹7,303 Cr | ₹7,343 Cr | ₹7,660 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4,935 Cr | ₹3,961 Cr | ₹2,745 Cr | ₹1,763 Cr | ₹1,181 Cr |
| Non Current Investments | ₹259 Cr | ₹169 Cr | ₹213 Cr | ₹311 Cr | ₹312 Cr |
| Long Term Investment | ₹259 Cr | ₹169 Cr | ₹213 Cr | ₹311 Cr | ₹312 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹259 Cr | ₹169 Cr | ₹213 Cr | ₹311 Cr | ₹312 Cr |
| Long Term Loans & Advances | ₹777 Cr | ₹957 Cr | ₹1,519 Cr | ₹1,166 Cr | ₹838 Cr |
| Other Non Current Assets | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹16 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹13,743 Cr | ₹13,104 Cr | ₹12,325 Cr | ₹11,071 Cr | ₹10,403 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹515 Cr | ₹173 Cr | ₹146 Cr | ₹64 Cr | ₹248 Cr |
| Quoted | ₹515 Cr | ₹173 Cr | ₹146 Cr | ₹64 Cr | ₹248 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,909 Cr | ₹1,831 Cr | ₹1,840 Cr | ₹1,646 Cr | ₹1,476 Cr |
| Raw Materials | ₹74 Cr | ₹135 Cr | ₹276 Cr | ₹140 Cr | ₹69 Cr |
| Work-in Progress | ₹419 Cr | ₹406 Cr | ₹392 Cr | ₹319 Cr | ₹298 Cr |
| Finished Goods | ₹651 Cr | ₹538 Cr | ₹462 Cr | ₹542 Cr | ₹464 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹332 Cr | ₹320 Cr | ₹314 Cr | ₹293 Cr | ₹288 Cr |
| Other Inventory | ₹434 Cr | ₹432 Cr | ₹396 Cr | ₹351 Cr | ₹357 Cr |
| Sundry Debtors | ₹186 Cr | ₹154 Cr | ₹91 Cr | ₹75 Cr | ₹147 Cr |
| Debtors more than Six months | ₹38 Cr | ₹38 Cr | ₹51 Cr | ₹50 Cr | ₹32 Cr |
| Debtors Others | ₹169 Cr | ₹137 Cr | ₹54 Cr | ₹46 Cr | ₹136 Cr |
| Cash and Bank | ₹5,427 Cr | ₹2,575 Cr | ₹2,118 Cr | ₹3,706 Cr | ₹1,750 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹5,427 Cr | ₹2,575 Cr | ₹2,118 Cr | ₹3,706 Cr | ₹1,750 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹293 Cr | ₹493 Cr | ₹86 Cr | ₹112 Cr | ₹41 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹7.30 Cr |
| Other current_assets | ₹273 Cr | ₹476 Cr | ₹74 Cr | ₹101 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹810 Cr | ₹905 Cr | ₹1,020 Cr | ₹877 Cr | ₹768 Cr |
| Advances recoverable in cash or in kind | ₹568 Cr | ₹593 Cr | ₹844 Cr | ₹699 Cr | ₹396 Cr |
| Advance income tax and TDS | ₹153 Cr | ₹239 Cr | ₹28 Cr | ₹55 Cr | ₹210 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹88 Cr | ₹73 Cr | ₹148 Cr | ₹123 Cr | ₹161 Cr |
| Total Current Assets | ₹9,139 Cr | ₹6,131 Cr | ₹5,301 Cr | ₹6,480 Cr | ₹4,431 Cr |
| Net Current Assets (Including Current Investments) | ₹5,641 Cr | ₹2,892 Cr | ₹2,415 Cr | ₹3,170 Cr | ₹2,257 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹22,882 Cr | ₹19,235 Cr | ₹17,627 Cr | ₹17,552 Cr | ₹14,833 Cr |
| Contingent Liabilities | ₹2,050 Cr | ₹1,920 Cr | ₹2,362 Cr | ₹2,378 Cr | ₹2,153 Cr |
| Total Debt | ₹124 Cr | ₹39 Cr | ₹48 Cr | ₹21 Cr | ₹46 Cr |
| Book Value | 96.95 | 78.34 | 71.47 | 68.34 | 58.14 |
| Adjusted Book Value | 96.95 | 78.34 | 71.47 | 68.34 | 58.14 |
Compare Balance Sheet of peers of NATIONAL ALUMINIUM COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATIONAL ALUMINIUM COMPANY | ₹42,838.7 Cr | -2.1% | 5.5% | 5% | Stock Analytics | |
| ARFIN INDIA | ₹927.8 Cr | -0.5% | 15.7% | 54.1% | Stock Analytics | |
| MAAN ALUMINIUM | ₹796.1 Cr | -2.1% | 31.2% | -39.1% | Stock Analytics | |
| HARDWYN INDIA | ₹762.0 Cr | 6.9% | 14.2% | -44% | Stock Analytics | |
| MMP INDUSTRIES | ₹714.6 Cr | -0.3% | -0.5% | -16.1% | Stock Analytics | |
| PG FOILS | ₹275.8 Cr | 5% | 28.5% | 18.5% | Stock Analytics | |
NATIONAL ALUMINIUM COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATIONAL ALUMINIUM COMPANY | -2.1% |
5.5% |
5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses