NATH INDUSTRIES
|
NATH INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹226 Cr | ₹224 Cr | ₹225 Cr | ₹211 Cr | ₹194 Cr |
Securities Premium | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Capital Reserves | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr |
Profit & Loss Account Balance | ₹144 Cr | ₹144 Cr | ₹141 Cr | ₹124 Cr | ₹109 Cr |
General Reserves | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Other Reserves | ₹-3.96 Cr | ₹-5.53 Cr | ₹-1.69 Cr | ₹0.10 Cr | ₹-0.69 Cr |
Reserve excluding Revaluation Reserve | ₹226 Cr | ₹224 Cr | ₹225 Cr | ₹211 Cr | ₹194 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹245 Cr | ₹243 Cr | ₹244 Cr | ₹230 Cr | ₹213 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | ₹19 Cr | - | - |
Secured Loans | ₹33 Cr | ₹33 Cr | ₹19 Cr | ₹3.73 Cr | ₹4.40 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹3.69 Cr |
Term Loans - Institutions | ₹33 Cr | ₹33 Cr | ₹19 Cr | ₹3.33 Cr | - |
Other Secured | ₹0.25 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.40 Cr | ₹0.70 Cr |
Unsecured Loans | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr | ₹34 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr | ₹34 Cr |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr |
Deferred Tax Assets | ₹9.12 Cr | ₹1.87 Cr | ₹2.09 Cr | ₹2.03 Cr | ₹2.04 Cr |
Deferred Tax Liability | ₹32 Cr | ₹25 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹3.35 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.80 Cr | ₹5.58 Cr | ₹5.56 Cr | ₹4.90 Cr | ₹5.30 Cr |
Total Non-Current Liabilities | ₹95 Cr | ₹92 Cr | ₹80 Cr | ₹67 Cr | ₹69 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Sundry Creditors | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.95 Cr | ₹3.08 Cr | ₹2.38 Cr | ₹1.69 Cr | ₹1.07 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.63 Cr |
Short Term Borrowings | ₹61 Cr | ₹46 Cr | ₹17 Cr | ₹6.56 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹61 Cr | ₹46 Cr | ₹17 Cr | ₹6.56 Cr | ₹23 Cr |
Short Term Provisions | ₹4.03 Cr | ₹3.93 Cr | ₹5.93 Cr | ₹7.77 Cr | ₹6.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹2.66 Cr | ₹4.17 Cr | ₹3.60 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.03 Cr | ₹3.93 Cr | ₹3.28 Cr | ₹3.60 Cr | ₹2.92 Cr |
Total Current Liabilities | ₹111 Cr | ₹98 Cr | ₹68 Cr | ₹54 Cr | ₹63 Cr |
Total Liabilities | ₹451 Cr | ₹432 Cr | ₹392 Cr | ₹351 Cr | ₹345 Cr |
ASSETS | |||||
Gross Block | ₹333 Cr | ₹243 Cr | ₹237 Cr | ₹226 Cr | ₹222 Cr |
Less: Accumulated Depreciation | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹17 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹289 Cr | ₹205 Cr | ₹206 Cr | ₹202 Cr | ₹205 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.37 Cr | ₹59 Cr | ₹4.60 Cr | ₹1.02 Cr | ₹0.52 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.84 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.84 Cr |
Quoted | - | - | - | - | ₹1.83 Cr |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹30 Cr | ₹49 Cr | ₹30 Cr | ₹33 Cr |
Other Non Current Assets | ₹1.10 Cr | ₹1.09 Cr | ₹0.29 Cr | ₹13 Cr | ₹12 Cr |
Total Non-Current Assets | ₹317 Cr | ₹296 Cr | ₹260 Cr | ₹246 Cr | ₹253 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹9.24 Cr | ₹7.52 Cr | ₹11 Cr | - | - |
Quoted | ₹9.24 Cr | ₹7.52 Cr | ₹11 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹46 Cr | ₹47 Cr | ₹42 Cr | ₹35 Cr | ₹30 Cr |
Raw Materials | ₹19 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹8.46 Cr |
Work-in Progress | ₹2.20 Cr | ₹2.55 Cr | ₹1.37 Cr | ₹0.80 Cr | ₹1.16 Cr |
Finished Goods | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹8.91 Cr | ₹10 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹7.92 Cr | ₹8.41 Cr | ₹4.30 Cr | ₹4.37 Cr | ₹4.54 Cr |
Other Inventory | ₹0.54 Cr | ₹0.69 Cr | ₹4.88 Cr | ₹2.38 Cr | ₹5.24 Cr |
Sundry Debtors | ₹50 Cr | ₹55 Cr | ₹63 Cr | ₹54 Cr | ₹45 Cr |
Debtors more than Six months | ₹1.51 Cr | ₹1.31 Cr | ₹2.17 Cr | ₹2.32 Cr | ₹1.71 Cr |
Debtors Others | ₹48 Cr | ₹54 Cr | ₹61 Cr | ₹52 Cr | ₹43 Cr |
Cash and Bank | ₹6.28 Cr | ₹0.15 Cr | ₹0.65 Cr | ₹2.60 Cr | ₹2.50 Cr |
Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Balances at Bank | ₹6.20 Cr | ₹0.05 Cr | ₹0.58 Cr | ₹2.54 Cr | ₹2.40 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.72 Cr | ₹2.49 Cr | ₹1.49 Cr | ₹0.95 Cr | ₹0.81 Cr |
Interest accrued on Investments | ₹0.24 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.17 Cr | ₹0.92 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.23 Cr |
Prepaid Expenses | ₹0.58 Cr | ₹0.43 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.21 Cr |
Other current_assets | ₹0.73 Cr | ₹0.94 Cr | ₹0.81 Cr | ₹0.37 Cr | ₹0.28 Cr |
Short Term Loans and Advances | ₹20 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹4.14 Cr | ₹9.37 Cr | ₹6.32 Cr | ₹4.03 Cr | ₹4.72 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹14 Cr | ₹7.59 Cr | ₹7.95 Cr | ₹8.90 Cr |
Total Current Assets | ₹135 Cr | ₹136 Cr | ₹132 Cr | ₹104 Cr | ₹92 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹39 Cr | ₹65 Cr | ₹50 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹451 Cr | ₹432 Cr | ₹392 Cr | ₹351 Cr | ₹345 Cr |
Contingent Liabilities | ₹26 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Total Debt | ₹136 Cr | ₹120 Cr | ₹76 Cr | ₹50 Cr | ₹66 Cr |
Book Value | - | 128.00 | 128.61 | 120.80 | 112.36 |
Adjusted Book Value | 129.08 | 128.00 | 128.61 | 120.80 | 112.36 |
Compare Balance Sheet of peers of NATH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATH INDUSTRIES | ₹141.6 Cr | -0.6% | -6.4% | 4.3% | Stock Analytics | |
JK PAPER | ₹5,687.7 Cr | 4.6% | 15.1% | -6.9% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,002.3 Cr | 4.6% | 16.1% | -25.6% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,726.5 Cr | 4.4% | 4.9% | -14.1% | Stock Analytics | |
ANDHRA PAPER | ₹1,532.9 Cr | 8.4% | 13.5% | -23.1% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,126.7 Cr | 15.1% | 25.7% | 67.8% | Stock Analytics |
NATH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATH INDUSTRIES | -0.6% |
-6.4% |
4.3% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses