NARMADA GELATINES
|
NARMADA GELATINES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr |
Equity Paid Up | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹103 Cr | ₹88 Cr | ₹139 Cr | ₹133 Cr | ₹130 Cr |
Securities Premium | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr | ₹4.25 Cr |
Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Profit & Loss Account Balance | ₹75 Cr | ₹60 Cr | ₹111 Cr | ₹105 Cr | ₹104 Cr |
General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr |
Other Reserves | ₹-0.06 Cr | ₹0.22 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.16 Cr |
Reserve excluding Revaluation Reserve | ₹103 Cr | ₹88 Cr | ₹139 Cr | ₹133 Cr | ₹130 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹109 Cr | ₹94 Cr | ₹145 Cr | ₹139 Cr | ₹136 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.32 Cr | ₹4.32 Cr | ₹5.88 Cr | ₹6.78 Cr | ₹6.73 Cr |
Deferred Tax Assets | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.53 Cr |
Deferred Tax Liability | ₹4.40 Cr | ₹4.41 Cr | ₹6.00 Cr | ₹6.92 Cr | ₹7.26 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.22 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.34 Cr | - |
Total Non-Current Liabilities | ₹4.53 Cr | ₹4.64 Cr | ₹6.25 Cr | ₹7.13 Cr | ₹6.73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
Sundry Creditors | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.19 Cr | ₹4.48 Cr | ₹3.02 Cr | ₹3.15 Cr | ₹2.26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.62 Cr | ₹1.18 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.50 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.58 Cr | ₹3.31 Cr | ₹2.46 Cr | ₹2.80 Cr | ₹1.76 Cr |
Short Term Borrowings | - | - | - | ₹0.00 Cr | ₹0.44 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹0.00 Cr | ₹0.44 Cr |
Working Capital Loans- Sec | - | - | - | ₹0.00 Cr | ₹0.44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹0.00 Cr | ₹-0.44 Cr |
Short Term Provisions | ₹1.50 Cr | ₹0.58 Cr | ₹0.19 Cr | ₹0.51 Cr | ₹1.98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.59 Cr | - | - | - | ₹1.27 Cr |
Provision for post retirement benefits | ₹0.10 Cr | - | ₹0.08 Cr | ₹0.10 Cr | ₹0.31 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.81 Cr | ₹0.58 Cr | ₹0.11 Cr | ₹0.41 Cr | ₹0.40 Cr |
Total Current Liabilities | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
Total Liabilities | ₹134 Cr | ₹117 Cr | ₹170 Cr | ₹165 Cr | ₹161 Cr |
ASSETS | |||||
Gross Block | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr |
Less: Accumulated Depreciation | ₹7.63 Cr | ₹6.20 Cr | ₹4.94 Cr | ₹3.33 Cr | ₹1.84 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.48 Cr | - | ₹0.02 Cr | - | ₹1.76 Cr |
Non Current Investments | ₹9.61 Cr | - | ₹46 Cr | ₹50 Cr | ₹63 Cr |
Long Term Investment | ₹9.61 Cr | - | ₹46 Cr | ₹50 Cr | ₹63 Cr |
Quoted | ₹9.61 Cr | - | ₹46 Cr | ₹50 Cr | ₹63 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.09 Cr | ₹2.00 Cr | ₹1.77 Cr | ₹1.59 Cr | ₹1.65 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹5.00 Cr | ₹2.84 Cr | ₹9.71 Cr | ₹0.87 Cr |
Total Non-Current Assets | ₹40 Cr | ₹35 Cr | ₹78 Cr | ₹91 Cr | ₹93 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹4.04 Cr | ₹2.28 Cr | - | ₹1.79 Cr |
Quoted | - | ₹4.04 Cr | ₹2.28 Cr | - | ₹1.79 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹47 Cr | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
Raw Materials | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
Work-in Progress | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
Finished Goods | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹5.85 Cr | ₹8.85 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.84 Cr | ₹5.35 Cr | ₹3.11 Cr | ₹3.69 Cr | ₹1.39 Cr |
Other Inventory | ₹1.54 Cr | ₹1.07 Cr | ₹2.26 Cr | ₹0.30 Cr | - |
Sundry Debtors | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
Debtors more than Six months | ₹5.66 Cr | ₹4.61 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Debtors Others | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
Cash and Bank | ₹22 Cr | ₹9.18 Cr | ₹20 Cr | ₹12 Cr | ₹8.87 Cr |
Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.09 Cr |
Balances at Bank | ₹22 Cr | ₹9.11 Cr | ₹20 Cr | ₹12 Cr | ₹8.78 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.27 Cr | ₹0.58 Cr | ₹1.45 Cr | ₹1.35 Cr | ₹0.48 Cr |
Interest accrued on Investments | ₹0.90 Cr | ₹0.37 Cr | ₹1.23 Cr | ₹1.02 Cr | ₹0.32 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.37 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.16 Cr |
Other current_assets | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.16 Cr | - |
Short Term Loans and Advances | ₹1.63 Cr | ₹1.85 Cr | ₹2.82 Cr | ₹1.54 Cr | ₹2.35 Cr |
Advances recoverable in cash or in kind | ₹1.01 Cr | ₹0.97 Cr | ₹2.09 Cr | ₹0.88 Cr | ₹1.55 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.61 Cr | ₹0.88 Cr | ₹0.73 Cr | ₹0.66 Cr | ₹0.80 Cr |
Total Current Assets | ₹93 Cr | ₹82 Cr | ₹92 Cr | ₹74 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹73 Cr | ₹64 Cr | ₹73 Cr | ₹55 Cr | ₹50 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹134 Cr | ₹117 Cr | ₹170 Cr | ₹165 Cr | ₹161 Cr |
Contingent Liabilities | ₹2.59 Cr | ₹2.59 Cr | ₹2.71 Cr | ₹2.71 Cr | ₹3.13 Cr |
Total Debt | - | - | - | ₹0.00 Cr | ₹0.44 Cr |
Book Value | - | 155.20 | 240.04 | 229.43 | 225.47 |
Adjusted Book Value | 180.08 | 155.20 | 240.04 | 229.43 | 225.47 |
Compare Balance Sheet of peers of NARMADA GELATINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NARMADA GELATINES | ₹228.7 Cr | -2.1% | 9.5% | -11.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -2.2% | -4.4% | 11.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | 3.8% | -1.1% | 55.2% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -0.7% | -1.6% | -7.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | 1.8% | 13.6% | 22.2% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -0.6% | -5.1% | 8.1% | Stock Analytics |
NARMADA GELATINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NARMADA GELATINES | -2.1% |
9.5% |
-11.1% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses