NAGPUR POWER & INDUSTRIES
|
NAGPUR POWER & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹69 Cr | ₹68 Cr | ₹63 Cr | ₹64 Cr | ₹60 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-10 Cr | ₹-9.80 Cr | ₹-6.16 Cr | ₹-1.82 Cr | ₹-4.28 Cr |
General Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹50 Cr | ₹50 Cr |
Other Reserves | ₹3.98 Cr | ₹3.12 Cr | ₹2.97 Cr | ₹2.80 Cr | ₹1.42 Cr |
Reserve excluding Revaluation Reserve | ₹69 Cr | ₹68 Cr | ₹63 Cr | ₹64 Cr | ₹60 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹82 Cr | ₹81 Cr | ₹76 Cr | ₹77 Cr | ₹74 Cr |
Minority Interest | ₹1.49 Cr | ₹1.61 Cr | ₹1.72 Cr | ₹2.47 Cr | ₹0.69 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.78 Cr | ₹1.62 Cr | ₹1.20 Cr | ₹1.97 Cr | ₹1.29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.78 Cr | ₹1.62 Cr | ₹1.20 Cr | ₹1.97 Cr | ₹1.29 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.06 Cr | ₹-0.02 Cr |
Deferred Tax Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Long Term Trade Payables | - | - | - | ₹0.12 Cr | ₹0.12 Cr |
Long Term Provisions | ₹0.90 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹0.40 Cr |
Total Non-Current Liabilities | ₹1.71 Cr | ₹2.18 Cr | ₹1.67 Cr | ₹2.60 Cr | ₹1.84 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.90 Cr | ₹3.95 Cr | ₹4.47 Cr | ₹4.36 Cr | ₹4.81 Cr |
Sundry Creditors | ₹4.90 Cr | ₹3.95 Cr | ₹4.47 Cr | ₹4.36 Cr | ₹4.81 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.48 Cr | ₹3.10 Cr | ₹2.81 Cr | ₹2.42 Cr | ₹3.77 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.86 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.35 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.63 Cr | ₹2.66 Cr | ₹2.36 Cr | ₹2.09 Cr | ₹3.42 Cr |
Short Term Borrowings | ₹15 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr | ₹9.78 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr | ₹9.78 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr | ₹9.74 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-12 Cr | ₹-11 Cr | ₹-9.82 Cr | ₹-10 Cr | ₹-9.74 Cr |
Short Term Provisions | ₹0.82 Cr | ₹0.50 Cr | ₹0.79 Cr | ₹0.91 Cr | ₹0.60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.11 Cr | ₹0.33 Cr | - |
Provision for post retirement benefits | ₹0.31 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.28 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.52 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr |
Total Current Liabilities | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
Total Liabilities | ₹109 Cr | ₹104 Cr | ₹97 Cr | ₹101 Cr | ₹95 Cr |
ASSETS | |||||
Gross Block | ₹65 Cr | ₹65 Cr | ₹56 Cr | ₹52 Cr | ₹49 Cr |
Less: Accumulated Depreciation | ₹9.29 Cr | ₹8.59 Cr | ₹8.94 Cr | ₹8.10 Cr | ₹6.88 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹56 Cr | ₹56 Cr | ₹47 Cr | ₹44 Cr | ₹42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.04 Cr |
Non Current Investments | ₹4.66 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹2.89 Cr | ₹1.44 Cr |
Long Term Investment | ₹4.66 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹2.89 Cr | ₹1.44 Cr |
Quoted | ₹4.66 Cr | ₹3.27 Cr | ₹2.99 Cr | ₹2.89 Cr | ₹1.43 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.63 Cr | ₹1.71 Cr | ₹1.65 Cr | ₹2.61 Cr | ₹2.07 Cr |
Other Non Current Assets | ₹0.84 Cr | ₹0.78 Cr | ₹1.48 Cr | ₹3.48 Cr | ₹0.87 Cr |
Total Non-Current Assets | ₹63 Cr | ₹62 Cr | ₹53 Cr | ₹53 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
Quoted | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Inventories | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Raw Materials | ₹7.87 Cr | ₹5.18 Cr | ₹5.37 Cr | ₹4.26 Cr | ₹4.31 Cr |
Work-in Progress | ₹0.76 Cr | ₹1.60 Cr | ₹2.15 Cr | ₹2.01 Cr | ₹1.59 Cr |
Finished Goods | ₹1.54 Cr | ₹2.06 Cr | ₹1.78 Cr | ₹2.11 Cr | ₹1.81 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
Other Inventory | ₹0.80 Cr | ₹2.50 Cr | ₹2.87 Cr | ₹3.50 Cr | ₹3.23 Cr |
Sundry Debtors | ₹12 Cr | ₹8.11 Cr | ₹7.49 Cr | ₹10 Cr | ₹8.15 Cr |
Debtors more than Six months | ₹2.90 Cr | ₹1.48 Cr | ₹1.39 Cr | ₹1.27 Cr | - |
Debtors Others | ₹9.65 Cr | ₹6.75 Cr | ₹6.18 Cr | ₹9.22 Cr | ₹8.15 Cr |
Cash and Bank | ₹2.63 Cr | ₹1.80 Cr | ₹2.56 Cr | ₹3.34 Cr | ₹3.81 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹2.60 Cr | ₹1.78 Cr | ₹2.54 Cr | ₹3.34 Cr | ₹3.80 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.63 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.23 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.08 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.12 Cr | ₹0.16 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹0.48 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.18 Cr |
Other current_assets | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
Short Term Loans and Advances | ₹2.73 Cr | ₹1.48 Cr | ₹1.32 Cr | ₹1.33 Cr | ₹1.40 Cr |
Advances recoverable in cash or in kind | ₹2.31 Cr | ₹1.28 Cr | ₹0.78 Cr | ₹0.71 Cr | ₹1.29 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.42 Cr | ₹0.20 Cr | ₹0.54 Cr | ₹0.62 Cr | ₹0.11 Cr |
Total Current Assets | ₹46 Cr | ₹42 Cr | ₹44 Cr | ₹48 Cr | ₹48 Cr |
Net Current Assets (Including Current Investments) | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹30 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹109 Cr | ₹104 Cr | ₹97 Cr | ₹101 Cr | ₹95 Cr |
Contingent Liabilities | ₹4.31 Cr | ₹7.34 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr |
Total Debt | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Book Value | - | 62.08 | 57.80 | 59.08 | 56.15 |
Adjusted Book Value | 62.32 | 62.08 | 57.80 | 59.08 | 56.15 |
Compare Balance Sheet of peers of NAGPUR POWER & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAGPUR POWER & INDUSTRIES | ₹138.3 Cr | 3.5% | 6.7% | 7.8% | Stock Analytics | |
INDIAN METALS & FERRO ALLOYS | ₹3,305.8 Cr | 0.4% | -0.6% | -0.2% | Stock Analytics | |
MAITHAN ALLOYS | ₹2,592.0 Cr | 1.4% | 1% | -12.2% | Stock Analytics | |
SHYAM CENTURY FERROUS | ₹174.0 Cr | 19.7% | 2.9% | -57.6% | Stock Analytics | |
INDSIL HYDRO POWER AND MANGANESE | ₹107.1 Cr | 7.4% | 1.6% | -18.5% | Stock Analytics |
NAGPUR POWER & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAGPUR POWER & INDUSTRIES | 3.5% |
6.7% |
7.8% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses