NAGARJUNA FERTILIZERS AND CHEMICALS
|
NAGARJUNA FERTILIZERS AND CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Authorised | ₹621 Cr | ₹621 Cr | ₹621 Cr | ₹621 Cr | ₹621 Cr |
Equity - Issued | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity Paid Up | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-3,412 Cr | ₹-2,130 Cr | ₹-1,232 Cr | ₹-544 Cr | ₹72 Cr |
Securities Premium | ₹1,096 Cr | ₹1,096 Cr | ₹1,096 Cr | ₹1,096 Cr | ₹1,096 Cr |
Capital Reserves | ₹519 Cr | ₹519 Cr | ₹519 Cr | ₹519 Cr | ₹519 Cr |
Profit & Loss Account Balance | ₹-5,160 Cr | ₹-3,878 Cr | ₹-2,981 Cr | ₹-2,293 Cr | ₹-1,677 Cr |
General Reserves | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹-3,412 Cr | ₹-2,130 Cr | ₹-1,232 Cr | ₹-544 Cr | ₹72 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-3,352 Cr | ₹-2,070 Cr | ₹-1,172 Cr | ₹-484 Cr | ₹132 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.06 Cr | ₹0.16 Cr | ₹0.29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹229 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.06 Cr | ₹0.16 Cr | ₹-228 Cr |
Unsecured Loans | - | ₹12 Cr | ₹22 Cr | ₹28 Cr | ₹30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹12 Cr | ₹22 Cr | ₹28 Cr | ₹30 Cr |
Deferred Tax Assets / Liabilities | ₹-8.22 Cr | ₹4.77 Cr | ₹241 Cr | ₹271 Cr | ₹309 Cr |
Deferred Tax Assets | ₹77 Cr | ₹76 Cr | ₹72 Cr | ₹104 Cr | ₹118 Cr |
Deferred Tax Liability | ₹69 Cr | ₹81 Cr | ₹312 Cr | ₹375 Cr | ₹427 Cr |
Other Long Term Liabilities | ₹69 Cr | ₹70 Cr | ₹73 Cr | ₹82 Cr | ₹88 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.62 Cr | ₹5.85 Cr | ₹5.09 Cr | ₹6.16 Cr | ₹3.62 Cr |
Total Non-Current Liabilities | ₹61 Cr | ₹93 Cr | ₹341 Cr | ₹387 Cr | ₹431 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,359 Cr | ₹1,046 Cr | ₹988 Cr | ₹436 Cr | ₹1,311 Cr |
Sundry Creditors | ₹1,359 Cr | ₹1,046 Cr | ₹988 Cr | ₹436 Cr | ₹1,311 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹618 Cr | ₹459 Cr | ₹371 Cr | ₹283 Cr | ₹681 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹253 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹578 Cr | ₹422 Cr | ₹314 Cr | ₹231 Cr | ₹129 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹40 Cr | ₹38 Cr | ₹57 Cr | ₹52 Cr | ₹299 Cr |
Short Term Borrowings | ₹2,683 Cr | ₹2,408 Cr | ₹2,224 Cr | ₹2,065 Cr | ₹1,479 Cr |
Secured ST Loans repayable on Demands | ₹2,660 Cr | ₹2,388 Cr | ₹2,211 Cr | ₹2,054 Cr | ₹1,479 Cr |
Working Capital Loans- Sec | ₹2,657 Cr | ₹2,385 Cr | ₹2,208 Cr | ₹2,051 Cr | ₹1,479 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2,633 Cr | ₹-2,365 Cr | ₹-2,194 Cr | ₹-2,041 Cr | ₹-1,479 Cr |
Short Term Provisions | ₹1.85 Cr | ₹5.98 Cr | ₹5.45 Cr | ₹2.47 Cr | ₹4.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.85 Cr | ₹5.98 Cr | ₹5.45 Cr | ₹2.47 Cr | ₹4.20 Cr |
Total Current Liabilities | ₹4,663 Cr | ₹3,919 Cr | ₹3,589 Cr | ₹2,786 Cr | ₹3,475 Cr |
Total Liabilities | ₹1,372 Cr | ₹1,942 Cr | ₹2,757 Cr | ₹2,688 Cr | ₹4,037 Cr |
ASSETS | |||||
Gross Block | ₹2,784 Cr | ₹2,806 Cr | ₹2,805 Cr | ₹2,805 Cr | ₹2,793 Cr |
Less: Accumulated Depreciation | ₹662 Cr | ₹636 Cr | ₹557 Cr | ₹476 Cr | ₹395 Cr |
Less: Impairment of Assets | ₹1,451 Cr | ₹817 Cr | ₹142 Cr | ₹141 Cr | - |
Net Block | ₹670 Cr | ₹1,353 Cr | ₹2,106 Cr | ₹2,188 Cr | ₹2,398 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.10 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹4.42 Cr | ₹28 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Long Term Loans & Advances | ₹4.81 Cr | ₹4.51 Cr | ₹4.75 Cr | ₹25 Cr | ₹30 Cr |
Other Non Current Assets | - | - | - | ₹0.14 Cr | ₹0.35 Cr |
Total Non-Current Assets | ₹675 Cr | ₹1,357 Cr | ₹2,111 Cr | ₹2,218 Cr | ₹2,457 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹65 Cr | ₹72 Cr | ₹46 Cr | ₹48 Cr | ₹105 Cr |
Raw Materials | ₹1.71 Cr | ₹2.16 Cr | ₹4.54 Cr | ₹6.25 Cr | ₹4.45 Cr |
Work-in Progress | ₹4.46 Cr | ₹5.00 Cr | ₹4.46 Cr | ₹2.90 Cr | ₹3.03 Cr |
Finished Goods | ₹12 Cr | ₹16 Cr | ₹9.09 Cr | ₹13 Cr | ₹55 Cr |
Packing Materials | ₹1.77 Cr | ₹1.26 Cr | ₹1.78 Cr | ₹2.01 Cr | ₹2.24 Cr |
Stores  and Spare | ₹15 Cr | ₹11 Cr | ₹7.27 Cr | ₹6.34 Cr | ₹22 Cr |
Other Inventory | ₹30 Cr | ₹36 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr |
Sundry Debtors | ₹439 Cr | ₹397 Cr | ₹485 Cr | ₹199 Cr | ₹1,226 Cr |
Debtors more than Six months | ₹101 Cr | ₹86 Cr | ₹117 Cr | ₹171 Cr | - |
Debtors Others | ₹415 Cr | ₹381 Cr | ₹447 Cr | ₹88 Cr | ₹1,274 Cr |
Cash and Bank | ₹30 Cr | ₹40 Cr | ₹44 Cr | ₹111 Cr | ₹139 Cr |
Cash in hand | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.16 Cr |
Balances at Bank | ₹30 Cr | ₹40 Cr | ₹44 Cr | ₹111 Cr | ₹139 Cr |
Other cash and bank balances | - | - | - | ₹0.02 Cr | - |
Other Current Assets | ₹8.19 Cr | ₹7.23 Cr | ₹8.42 Cr | ₹5.97 Cr | ₹16 Cr |
Interest accrued on Investments | ₹0.30 Cr | ₹0.11 Cr | ₹0.82 Cr | ₹2.65 Cr | ₹7.74 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.15 Cr | ₹7.11 Cr | ₹7.59 Cr | ₹3.11 Cr | ₹6.06 Cr |
Other current_assets | ₹1.74 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹2.35 Cr |
Short Term Loans and Advances | ₹154 Cr | ₹68 Cr | ₹62 Cr | ₹106 Cr | ₹94 Cr |
Advances recoverable in cash or in kind | ₹71 Cr | ₹67 Cr | ₹62 Cr | ₹76 Cr | ₹57 Cr |
Advance income tax and TDS | ₹0.61 Cr | ₹2.44 Cr | ₹3.63 Cr | ₹1.12 Cr | ₹6.87 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹83 Cr | ₹-1.99 Cr | ₹-2.99 Cr | ₹29 Cr | ₹30 Cr |
Total Current Assets | ₹697 Cr | ₹585 Cr | ₹646 Cr | ₹471 Cr | ₹1,581 Cr |
Net Current Assets (Including Current Investments) | ₹-3,965 Cr | ₹-3,334 Cr | ₹-2,943 Cr | ₹-2,315 Cr | ₹-1,894 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,372 Cr | ₹1,942 Cr | ₹2,757 Cr | ₹2,688 Cr | ₹4,037 Cr |
Contingent Liabilities | ₹639 Cr | ₹638 Cr | ₹573 Cr | ₹548 Cr | ₹417 Cr |
Total Debt | ₹2,683 Cr | ₹2,420 Cr | ₹2,246 Cr | ₹2,092 Cr | ₹1,743 Cr |
Book Value | - | -34.61 | -19.60 | -8.10 | 2.20 |
Adjusted Book Value | -56.05 | -34.61 | -19.60 | -8.10 | 2.20 |
Compare Balance Sheet of peers of NAGARJUNA FERTILIZERS AND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAGARJUNA FERTILIZERS AND CHEMICALS | ₹503.6 Cr | -5.5% | -9.2% | -36.7% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹58,233.2 Cr | -5.5% | -6.3% | 17.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹51,009.4 Cr | -6.1% | -6.2% | 60.9% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹19,179.2 Cr | -2.8% | -4.2% | 40.9% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,869.4 Cr | -3.7% | -6.3% | -21.4% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹7,842.0 Cr | -4.7% | -1.9% | -30.5% | Stock Analytics |
NAGARJUNA FERTILIZERS AND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAGARJUNA FERTILIZERS AND CHEMICALS | -5.5% |
-9.2% |
-36.7% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses