MAHANAGAR GAS
|
MAHANAGAR GAS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
Equity - Issued | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Equity Paid Up | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,044 Cr | ₹4,035 Cr | ₹3,499 Cr | ₹3,134 Cr | ₹2,854 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4,832 Cr | ₹3,824 Cr | ₹3,287 Cr | ₹2,922 Cr | ₹2,642 Cr |
General Reserves | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹5,044 Cr | ₹4,035 Cr | ₹3,499 Cr | ₹3,134 Cr | ₹2,854 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,143 Cr | ₹4,134 Cr | ₹3,597 Cr | ₹3,232 Cr | ₹2,953 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹244 Cr | ₹209 Cr | ₹201 Cr | ₹177 Cr | ₹161 Cr |
Deferred Tax Assets | ₹56 Cr | ₹50 Cr | ₹41 Cr | ₹32 Cr | ₹29 Cr |
Deferred Tax Liability | ₹300 Cr | ₹258 Cr | ₹242 Cr | ₹209 Cr | ₹190 Cr |
Other Long Term Liabilities | ₹124 Cr | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹50 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹45 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr |
Total Non-Current Liabilities | ₹413 Cr | ₹337 Cr | ₹310 Cr | ₹258 Cr | ₹229 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹334 Cr | ₹322 Cr | ₹272 Cr | ₹156 Cr | ₹132 Cr |
Sundry Creditors | ₹334 Cr | ₹322 Cr | ₹272 Cr | ₹156 Cr | ₹132 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,319 Cr | ₹1,220 Cr | ₹1,042 Cr | ₹944 Cr | ₹804 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,286 Cr | ₹1,193 Cr | ₹1,018 Cr | ₹922 Cr | ₹784 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
Provision for post retirement benefits | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.04 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹16 Cr | ₹9.64 Cr | ₹7.57 Cr | ₹7.89 Cr |
Total Current Liabilities | ₹1,670 Cr | ₹1,561 Cr | ₹1,327 Cr | ₹1,111 Cr | ₹947 Cr |
Total Liabilities | ₹7,226 Cr | ₹6,032 Cr | ₹5,234 Cr | ₹4,601 Cr | ₹4,128 Cr |
ASSETS | |||||
Gross Block | ₹4,878 Cr | ₹4,119 Cr | ₹3,504 Cr | ₹2,911 Cr | ₹2,618 Cr |
Less: Accumulated Depreciation | ₹1,335 Cr | ₹1,093 Cr | ₹891 Cr | ₹742 Cr | ₹569 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,543 Cr | ₹3,026 Cr | ₹2,614 Cr | ₹2,169 Cr | ₹2,049 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹774 Cr | ₹709 Cr | ₹616 Cr | ₹560 Cr | ₹487 Cr |
Non Current Investments | ₹617 Cr | - | - | - | - |
Long Term Investment | ₹617 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹617 Cr | - | - | - | - |
Long Term Loans & Advances | ₹417 Cr | ₹204 Cr | ₹145 Cr | ₹106 Cr | ₹74 Cr |
Other Non Current Assets | ₹13 Cr | ₹87 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr |
Total Non-Current Assets | ₹5,365 Cr | ₹4,026 Cr | ₹3,389 Cr | ₹2,847 Cr | ₹2,623 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,019 Cr | ₹1,310 Cr | ₹1,088 Cr | ₹1,025 Cr | ₹1,121 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,019 Cr | ₹1,310 Cr | ₹1,088 Cr | ₹1,025 Cr | ₹1,121 Cr |
Inventories | ₹40 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹39 Cr | ₹32 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr |
Other Inventory | ₹1.34 Cr | ₹1.51 Cr | ₹0.72 Cr | ₹0.34 Cr | ₹0.45 Cr |
Sundry Debtors | ₹281 Cr | ₹294 Cr | ₹184 Cr | ₹128 Cr | ₹68 Cr |
Debtors more than Six months | ₹38 Cr | ₹21 Cr | ₹7.55 Cr | ₹7.53 Cr | - |
Debtors Others | ₹246 Cr | ₹277 Cr | ₹181 Cr | ₹124 Cr | ₹72 Cr |
Cash and Bank | ₹398 Cr | ₹228 Cr | ₹465 Cr | ₹512 Cr | ₹229 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹390 Cr | ₹224 Cr | ₹460 Cr | ₹509 Cr | ₹229 Cr |
Other cash and bank balances | ₹8.56 Cr | ₹4.17 Cr | ₹4.95 Cr | ₹2.40 Cr | ₹0.88 Cr |
Other Current Assets | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹9.32 Cr | ₹9.18 Cr |
Other current_assets | ₹12 Cr | ₹9.47 Cr | ₹2.18 Cr | ₹4.89 Cr | ₹7.95 Cr |
Short Term Loans and Advances | ₹99 Cr | ₹117 Cr | ₹67 Cr | ₹54 Cr | ₹50 Cr |
Advances recoverable in cash or in kind | ₹88 Cr | ₹105 Cr | ₹64 Cr | ₹47 Cr | ₹43 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹12 Cr | ₹3.22 Cr | ₹6.84 Cr | ₹7.14 Cr |
Total Current Assets | ₹1,861 Cr | ₹2,006 Cr | ₹1,845 Cr | ₹1,754 Cr | ₹1,505 Cr |
Net Current Assets (Including Current Investments) | ₹191 Cr | ₹445 Cr | ₹518 Cr | ₹643 Cr | ₹558 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,226 Cr | ₹6,032 Cr | ₹5,234 Cr | ₹4,601 Cr | ₹4,128 Cr |
Contingent Liabilities | ₹33 Cr | ₹40 Cr | ₹40 Cr | ₹460 Cr | ₹30 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 418.53 | 364.17 | 327.24 | 298.92 |
Adjusted Book Value | 520.64 | 418.53 | 364.17 | 327.24 | 298.92 |
Compare Balance Sheet of peers of MAHANAGAR GAS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHANAGAR GAS | ₹12,956.6 Cr | -7.5% | -27.5% | 31.8% | Stock Analytics | |
ADANI TOTAL GAS | ₹75,243.5 Cr | -6.5% | -9% | 30% | Stock Analytics | |
GUJARAT GAS | ₹33,469.5 Cr | -9% | -16% | 20.7% | Stock Analytics | |
INDRAPRASTHA GAS | ₹28,416.5 Cr | -3.9% | -19.9% | 8.3% | Stock Analytics | |
GUJARAT STATE PETRONET | ₹19,795.4 Cr | -7.4% | -10.7% | 35.6% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH | ₹161.2 Cr | -7.8% | -13.2% | -35.6% | Stock Analytics |
MAHANAGAR GAS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHANAGAR GAS | -7.5% |
-27.5% |
31.8% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses