MUTHOOT MICROFIN
|
MUTHOOT MICROFIN Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹170 Cr | ₹140 Cr | ₹133 Cr | ₹114 Cr | ₹114 Cr |
Equity - Authorised | ₹200 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
 Equity - Issued | ₹170 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr | ₹114 Cr |
Equity Paid Up | ₹170 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr | ₹114 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | ₹23 Cr | ₹19 Cr | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹5.43 Cr | ₹1.22 Cr | ₹0.97 Cr | ₹1.11 Cr |
Total Reserves | ₹2,619 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr | ₹792 Cr |
Securities Premium | ₹1,622 Cr | ₹947 Cr | ₹845 Cr | ₹499 Cr | ₹499 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹696 Cr | ₹339 Cr | ₹210 Cr | ₹173 Cr | ₹168 Cr |
General Reserves | ₹-0.45 Cr | ₹0.79 Cr | ₹0.85 Cr | ₹0.33 Cr | ₹-0.03 Cr |
Other Reserves | ₹301 Cr | ₹193 Cr | ₹146 Cr | ₹102 Cr | ₹125 Cr |
Reserve excluding Revaluation Reserve | ₹2,619 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr | ₹792 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,804 Cr | ₹1,626 Cr | ₹1,337 Cr | ₹890 Cr | ₹907 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8,291 Cr | ₹6,437 Cr | ₹3,854 Cr | ₹2,874 Cr | ₹2,896 Cr |
Non Convertible Debentures | ₹962 Cr | ₹1,322 Cr | ₹625 Cr | ₹423 Cr | ₹214 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,930 Cr | ₹2,920 Cr | ₹1,648 Cr | ₹1,185 Cr | ₹1,691 Cr |
Term Loans - Institutions | ₹1,976 Cr | ₹1,373 Cr | ₹1,169 Cr | ₹820 Cr | ₹991 Cr |
Other Secured | ₹1,422 Cr | ₹823 Cr | ₹412 Cr | ₹446 Cr | - |
Unsecured Loans | ₹69 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr | ₹25 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹25 Cr |
Other Unsecured Loan | ₹69 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr | - |
Deferred Tax Assets / Liabilities | ₹9.30 Cr | ₹-5.78 Cr | ₹-4.78 Cr | ₹-10 Cr | ₹30 Cr |
Deferred Tax Assets | ₹84 Cr | ₹85 Cr | ₹67 Cr | ₹57 Cr | ₹50 Cr |
Deferred Tax Liability | ₹94 Cr | ₹79 Cr | ₹63 Cr | ₹47 Cr | ₹80 Cr |
Other Long Term Liabilities | - | - | - | - | ₹76 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹3.61 Cr | ₹4.94 Cr | ₹4.64 Cr | ₹5.09 Cr |
Total Non-Current Liabilities | ₹8,380 Cr | ₹6,491 Cr | ₹3,997 Cr | ₹3,010 Cr | ₹3,032 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr | ₹3.68 Cr |
Sundry Creditors | ₹14 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr | ₹3.68 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹392 Cr | ₹395 Cr | ₹246 Cr | ₹271 Cr | ₹149 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹0.24 Cr |
Interest Accrued But Not Due | ₹65 Cr | ₹95 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹327 Cr | ₹300 Cr | ₹216 Cr | ₹245 Cr | ₹125 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | - | - | - | - | ₹19 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹406 Cr | ₹407 Cr | ₹253 Cr | ₹274 Cr | ₹171 Cr |
Total Liabilities | ₹11,590 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr | ₹4,110 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹9,436 Cr | ₹7,027 Cr | ₹4,398 Cr | ₹3,293 Cr | ₹2,564 Cr |
Gross Block | ₹282 Cr | ₹208 Cr | ₹178 Cr | ₹148 Cr | ₹128 Cr |
Less: Accumulated Depreciation | ₹68 Cr | ₹36 Cr | ₹57 Cr | ₹38 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹215 Cr | ₹172 Cr | ₹121 Cr | ₹110 Cr | ₹109 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Long Term Investment | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Quoted | - | - | ₹0.05 Cr | ₹0.05 Cr | - |
Unquoted | ₹47 Cr | ₹63 Cr | - | - | - |
Long Term Loans & Advances | ₹22 Cr | ₹15 Cr | ₹7.56 Cr | ₹4.36 Cr | ₹6.80 Cr |
Other Non Current Assets | - | - | ₹1.85 Cr | ₹1.28 Cr | ₹1.31 Cr |
Total Non-Current Assets | ₹9,719 Cr | ₹7,277 Cr | ₹4,529 Cr | ₹3,408 Cr | ₹2,681 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹257 Cr | ₹72 Cr | ₹17 Cr | ₹9.29 Cr | ₹11 Cr |
Debtors more than Six months | ₹4.44 Cr | - | ₹3.18 Cr | ₹0.10 Cr | - |
Debtors Others | ₹253 Cr | ₹72 Cr | ₹14 Cr | ₹9.20 Cr | ₹11 Cr |
Cash and Bank | ₹1,579 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹745 Cr | ₹1,360 Cr |
Cash in hand | ₹2.85 Cr | ₹1.73 Cr | ₹4.68 Cr | ₹0.05 Cr | ₹0.02 Cr |
Balances at Bank | ₹1,576 Cr | ₹1,149 Cr | ₹995 Cr | ₹745 Cr | ₹1,360 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹19 Cr | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹27 Cr | ₹19 Cr | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹8.81 Cr | ₹5.06 Cr | ₹41 Cr | ₹11 Cr | ₹58 Cr |
Advances recoverable in cash or in kind | ₹1.53 Cr | ₹0.73 Cr | ₹1.63 Cr | ₹0.43 Cr | ₹1.40 Cr |
Advance income tax and TDS | - | - | ₹40 Cr | ₹9.42 Cr | ₹57 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.28 Cr | ₹4.33 Cr | ₹0.09 Cr | ₹1.42 Cr | ₹0.19 Cr |
Total Current Assets | ₹1,872 Cr | ₹1,246 Cr | ₹1,058 Cr | ₹766 Cr | ₹1,429 Cr |
Net Current Assets (Including Current Investments) | ₹1,465 Cr | ₹840 Cr | ₹805 Cr | ₹492 Cr | ₹1,258 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,590 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr | ₹4,110 Cr |
Contingent Liabilities | ₹550 Cr | ₹338 Cr | ₹203 Cr | ₹93 Cr | - |
Total Debt | ₹8,359 Cr | ₹6,493 Cr | ₹3,997 Cr | ₹3,016 Cr | ₹2,921 Cr |
Book Value | 163.62 | 136.69 | 115.28 | 77.86 | 79.34 |
Adjusted Book Value | 163.62 | 136.69 | 115.28 | 77.86 | 79.34 |
Compare Balance Sheet of peers of MUTHOOT MICROFIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUTHOOT MICROFIN | ₹2,294.9 Cr | -2% | -20.6% | -43.2% | Stock Analytics | |
BAJAJ FINANCE | ₹521,283.0 Cr | -0.4% | 12.9% | 25.6% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹148,476.0 Cr | 5.1% | -4.3% | -18.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹135,983.0 Cr | 1.7% | 8.3% | 41.2% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹116,378.0 Cr | 2% | 13.2% | 28.5% | Stock Analytics | |
SHRIRAM FINANCE | ₹110,068.0 Cr | 6.3% | 11% | 23.4% | Stock Analytics |
MUTHOOT MICROFIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUTHOOT MICROFIN | -2% |
-20.6% |
-43.2% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses