MUTHOOT FINANCE
|
MUTHOOT FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
 Equity - Issued | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Paid Up | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.12 Cr | ₹2.01 Cr | ₹6.17 Cr | ₹11 Cr | ₹13 Cr |
Total Reserves | ₹24,705 Cr | ₹21,262 Cr | ₹18,378 Cr | ₹15,163 Cr | ₹11,415 Cr |
Securities Premium | ₹1,511 Cr | ₹1,510 Cr | ₹1,506 Cr | ₹1,502 Cr | ₹1,497 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹13,509 Cr | ₹10,995 Cr | ₹8,871 Cr | ₹6,397 Cr | ₹3,401 Cr |
General Reserves | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr |
Other Reserves | ₹9,417 Cr | ₹8,489 Cr | ₹7,733 Cr | ₹6,997 Cr | ₹6,249 Cr |
Reserve excluding Revaluation Reserve | ₹24,705 Cr | ₹21,262 Cr | ₹18,378 Cr | ₹15,163 Cr | ₹11,415 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹25,107 Cr | ₹21,666 Cr | ₹18,786 Cr | ₹15,575 Cr | ₹11,829 Cr |
Minority Interest | ₹647 Cr | ₹487 Cr | ₹352 Cr | ₹185 Cr | ₹172 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹45,790 Cr | ₹35,173 Cr | ₹30,982 Cr | ₹24,252 Cr | ₹14,972 Cr |
Non Convertible Debentures | ₹17,034 Cr | ₹14,605 Cr | ₹13,174 Cr | ₹14,667 Cr | ₹10,266 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹28,637 Cr | ₹20,446 Cr | ₹17,591 Cr | ₹9,250 Cr | ₹4,392 Cr |
Term Loans - Institutions | - | - | ₹117 Cr | ₹150 Cr | ₹116 Cr |
Other Secured | ₹119 Cr | ₹123 Cr | ₹101 Cr | ₹185 Cr | ₹199 Cr |
Unsecured Loans | ₹1,890 Cr | ₹1,201 Cr | ₹1,496 Cr | ₹1,611 Cr | ₹1,975 Cr |
Fixed Deposits - Public | ₹296 Cr | ₹331 Cr | ₹224 Cr | ₹258 Cr | ₹256 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹820 Cr | ₹615 Cr | ₹973 Cr | ₹982 Cr | ₹1,317 Cr |
Other Unsecured Loan | ₹773 Cr | ₹255 Cr | ₹300 Cr | ₹371 Cr | ₹402 Cr |
Deferred Tax Assets / Liabilities | ₹-81 Cr | ₹-49 Cr | ₹-92 Cr | ₹-45 Cr | ₹-2.00 Cr |
Deferred Tax Assets | ₹167 Cr | ₹124 Cr | ₹165 Cr | ₹115 Cr | ₹77 Cr |
Deferred Tax Liability | ₹86 Cr | ₹75 Cr | ₹73 Cr | ₹70 Cr | ₹75 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹21 Cr | ₹15 Cr | ₹6.39 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹39 Cr | ₹36 Cr | ₹39 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹47,665 Cr | ₹36,385 Cr | ₹32,437 Cr | ₹25,862 Cr | ₹16,993 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹267 Cr | ₹200 Cr | ₹157 Cr | ₹211 Cr | ₹226 Cr |
Sundry Creditors | ₹267 Cr | ₹200 Cr | ₹157 Cr | ₹211 Cr | ₹226 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,713 Cr | ₹1,529 Cr | ₹1,927 Cr | ₹1,753 Cr | ₹1,241 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹1,270 Cr | ₹970 Cr | ₹1,199 Cr | ₹1,221 Cr | ₹1,056 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹443 Cr | ₹559 Cr | ₹728 Cr | ₹533 Cr | ₹185 Cr |
Short Term Borrowings | ₹20,581 Cr | ₹19,414 Cr | ₹22,075 Cr | ₹24,534 Cr | ₹23,989 Cr |
Secured ST Loans repayable on Demands | ₹15,858 Cr | ₹18,260 Cr | ₹21,085 Cr | ₹20,680 Cr | ₹20,393 Cr |
Working Capital Loans- Sec | ₹15,308 Cr | ₹13,337 Cr | ₹13,244 Cr | ₹13,121 Cr | ₹12,650 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-10,585 Cr | ₹-12,184 Cr | ₹-12,255 Cr | ₹-9,267 Cr | ₹-9,055 Cr |
Short Term Provisions | ₹391 Cr | ₹404 Cr | ₹474 Cr | ₹461 Cr | ₹415 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹55 Cr | ₹81 Cr | ₹142 Cr | ₹130 Cr | ₹81 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹336 Cr | ₹323 Cr | ₹332 Cr | ₹331 Cr | ₹334 Cr |
Total Current Liabilities | ₹22,952 Cr | ₹21,547 Cr | ₹24,633 Cr | ₹26,960 Cr | ₹25,870 Cr |
Total Liabilities | ₹96,372 Cr | ₹80,085 Cr | ₹76,208 Cr | ₹68,582 Cr | ₹54,865 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹897 Cr | ₹718 Cr | ₹606 Cr | ₹530 Cr | ₹456 Cr |
Less: Accumulated Depreciation | ₹425 Cr | ₹341 Cr | ₹274 Cr | ₹216 Cr | ₹158 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹472 Cr | ₹377 Cr | ₹332 Cr | ₹313 Cr | ₹298 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹88 Cr | ₹67 Cr | ₹52 Cr | ₹38 Cr | ₹29 Cr |
Non Current Investments | ₹523 Cr | ₹403 Cr | ₹476 Cr | ₹240 Cr | ₹575 Cr |
Long Term Investment | ₹523 Cr | ₹403 Cr | ₹476 Cr | ₹240 Cr | ₹575 Cr |
Quoted | ₹345 Cr | ₹309 Cr | ₹342 Cr | ₹100 Cr | ₹442 Cr |
Unquoted | ₹179 Cr | ₹113 Cr | ₹134 Cr | ₹140 Cr | ₹132 Cr |
Long Term Loans & Advances | ₹268 Cr | ₹188 Cr | ₹148 Cr | ₹161 Cr | ₹133 Cr |
Other Non Current Assets | ₹32 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Total Non-Current Assets | ₹1,394 Cr | ₹1,071 Cr | ₹1,042 Cr | ₹791 Cr | ₹1,075 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹189 Cr | ₹143 Cr | ₹48 Cr | ₹568 Cr | ₹56 Cr |
Quoted | ₹3.15 Cr | ₹5.19 Cr | ₹3.52 Cr | ₹523 Cr | - |
Unquoted | ₹186 Cr | ₹138 Cr | ₹44 Cr | ₹45 Cr | ₹56 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹18 Cr | ₹9.90 Cr | ₹7.01 Cr | ₹9.80 Cr | ₹8.98 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Debtors Others | ₹18 Cr | ₹9.62 Cr | ₹7.00 Cr | ₹9.79 Cr | ₹8.98 Cr |
Cash and Bank | ₹6,272 Cr | ₹8,036 Cr | ₹10,315 Cr | ₹8,021 Cr | ₹6,131 Cr |
Cash in hand | ₹260 Cr | ₹170 Cr | ₹196 Cr | ₹224 Cr | ₹247 Cr |
Balances at Bank | ₹6,012 Cr | ₹7,866 Cr | ₹10,119 Cr | ₹7,797 Cr | ₹5,884 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹287 Cr | ₹258 Cr | ₹257 Cr | ₹372 Cr | ₹515 Cr |
Interest accrued on Investments | ₹8.95 Cr | ₹7.10 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹173 Cr | ₹142 Cr | ₹97 Cr | ₹42 Cr | ₹39 Cr |
Prepaid Expenses | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr |
Other current_assets | ₹83 Cr | ₹91 Cr | ₹133 Cr | ₹300 Cr | ₹442 Cr |
Short Term Loans and Advances | ₹88,212 Cr | ₹70,567 Cr | ₹64,539 Cr | ₹58,820 Cr | ₹47,079 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹88,212 Cr | ₹70,567 Cr | ₹64,539 Cr | ₹58,820 Cr | ₹47,079 Cr |
Total Current Assets | ₹94,978 Cr | ₹79,014 Cr | ₹75,166 Cr | ₹67,791 Cr | ₹53,789 Cr |
Net Current Assets (Including Current Investments) | ₹72,026 Cr | ₹57,467 Cr | ₹50,533 Cr | ₹40,831 Cr | ₹27,919 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹96,372 Cr | ₹80,085 Cr | ₹76,208 Cr | ₹68,582 Cr | ₹54,865 Cr |
Contingent Liabilities | ₹803 Cr | ₹832 Cr | ₹772 Cr | ₹898 Cr | ₹749 Cr |
Total Debt | ₹68,261 Cr | ₹55,788 Cr | ₹54,553 Cr | ₹50,397 Cr | ₹40,935 Cr |
Book Value | - | 539.64 | 467.92 | 387.95 | 294.64 |
Adjusted Book Value | 625.37 | 539.64 | 467.92 | 387.95 | 294.64 |
Compare Balance Sheet of peers of MUTHOOT FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUTHOOT FINANCE | ₹77,353.0 Cr | 8.4% | 0.8% | 41.9% | Stock Analytics | |
BAJAJ FINANCE | ₹414,478.0 Cr | 2% | 0.1% | -10.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹116,496.0 Cr | -3.6% | 1.7% | 41.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,262.0 Cr | 1% | -12.2% | 40.5% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹101,686.0 Cr | 0.3% | -14.3% | 7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹64,636.4 Cr | -0.5% | -3.5% | -7.8% | Stock Analytics |
MUTHOOT FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUTHOOT FINANCE | 8.4% |
0.8% |
41.9% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses