MURUDESHWAR CERAMICS
|
MURUDESHWAR CERAMICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹61 Cr | ₹58 Cr | ₹55 Cr |
Equity - Authorised | ₹72 Cr | ₹72 Cr | ₹56 Cr |
Equity - Issued | ₹61 Cr | ₹58 Cr | ₹55 Cr |
Equity Paid Up | ₹61 Cr | ₹58 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹4.02 Cr | ₹1.24 Cr |
Total Reserves | ₹305 Cr | ₹292 Cr | ₹284 Cr |
Securities Premium | ₹146 Cr | ₹135 Cr | ₹133 Cr |
Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Profit & Loss Account Balance | ₹13 Cr | ₹11 Cr | ₹4.28 Cr |
General Reserves | ₹128 Cr | ₹128 Cr | ₹128 Cr |
Other Reserves | ₹1.10 Cr | ₹1.10 Cr | ₹1.02 Cr |
Reserve excluding Revaluation Reserve | ₹305 Cr | ₹292 Cr | ₹284 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹366 Cr | ₹354 Cr | ₹340 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹39 Cr | ₹51 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹39 Cr | ₹51 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | - | - | - |
Unsecured Loans | ₹3.14 Cr | ₹3.14 Cr | ₹3.20 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | ₹3.14 Cr | ₹3.14 Cr | ₹3.20 Cr |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹15 Cr | ₹15 Cr |
Deferred Tax Assets | ₹12 Cr | ₹9.55 Cr | ₹8.34 Cr |
Deferred Tax Liability | ₹31 Cr | ₹25 Cr | ₹24 Cr |
Other Long Term Liabilities | ₹3.11 Cr | ₹2.28 Cr | ₹1.73 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | - | - | - |
Total Non-Current Liabilities | ₹64 Cr | ₹72 Cr | ₹33 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹25 Cr | ₹28 Cr | ₹19 Cr |
Sundry Creditors | ₹23 Cr | ₹25 Cr | ₹16 Cr |
Acceptances | ₹1.59 Cr | ₹2.60 Cr | ₹2.55 Cr |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹26 Cr | ₹22 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹1.99 Cr | ₹2.07 Cr | ₹3.76 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹24 Cr | ₹20 Cr | ₹14 Cr |
Short Term Borrowings | ₹65 Cr | ₹64 Cr | ₹65 Cr |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹64 Cr | ₹65 Cr |
Working Capital Loans- Sec | ₹65 Cr | ₹64 Cr | ₹65 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-64 Cr | ₹-65 Cr |
Short Term Provisions | ₹2.73 Cr | ₹1.89 Cr | ₹0.78 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹1.89 Cr | ₹1.17 Cr | ₹0.12 Cr |
Provision for post retirement benefits | - | - | ₹0.66 Cr |
Preference Dividend | - | - | - |
Other Provisions | ₹0.84 Cr | ₹0.72 Cr | - |
Total Current Liabilities | ₹119 Cr | ₹115 Cr | ₹103 Cr |
Total Liabilities | ₹548 Cr | ₹541 Cr | ₹476 Cr |
ASSETS | |||
Gross Block | ₹438 Cr | ₹362 Cr | ₹351 Cr |
Less: Accumulated Depreciation | ₹78 Cr | ₹66 Cr | ₹55 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹360 Cr | ₹295 Cr | ₹296 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹10 Cr | ₹78 Cr | ₹6.07 Cr |
Non Current Investments | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
Long Term Investment | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
Quoted | - | - | - |
Unquoted | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
Long Term Loans & Advances | ₹2.65 Cr | ₹2.62 Cr | ₹2.55 Cr |
Other Non Current Assets | ₹0.04 Cr | ₹0.04 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹384 Cr | ₹388 Cr | ₹316 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹116 Cr | ₹118 Cr | ₹112 Cr |
Raw Materials | ₹28 Cr | ₹37 Cr | ₹41 Cr |
Work-in Progress | ₹9.32 Cr | ₹21 Cr | ₹19 Cr |
Finished Goods | ₹61 Cr | ₹40 Cr | ₹35 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹17 Cr | ₹17 Cr | ₹15 Cr |
Other Inventory | ₹1.13 Cr | ₹3.07 Cr | ₹2.09 Cr |
Sundry Debtors | ₹16 Cr | ₹16 Cr | ₹22 Cr |
Debtors more than Six months | ₹4.74 Cr | ₹4.50 Cr | ₹5.82 Cr |
Debtors Others | ₹12 Cr | ₹12 Cr | ₹16 Cr |
Cash and Bank | ₹14 Cr | ₹1.74 Cr | ₹6.05 Cr |
Cash in hand | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr |
Balances at Bank | ₹14 Cr | ₹1.62 Cr | ₹5.94 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.34 Cr | ₹1.51 Cr | ₹1.51 Cr |
Interest accrued on Investments | ₹0.73 Cr | ₹0.65 Cr | ₹0.68 Cr |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.61 Cr | ₹0.86 Cr | ₹0.83 Cr |
Other current_assets | - | - | - |
Short Term Loans and Advances | ₹16 Cr | ₹16 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹5.26 Cr | ₹4.69 Cr | ₹6.57 Cr |
Advance income tax and TDS | ₹1.56 Cr | ₹1.25 Cr | ₹0.98 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹9.22 Cr | ₹9.84 Cr | ₹10 Cr |
Total Current Assets | ₹164 Cr | ₹153 Cr | ₹160 Cr |
Net Current Assets (Including Current Investments) | ₹45 Cr | ₹38 Cr | ₹57 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹548 Cr | ₹541 Cr | ₹476 Cr |
Contingent Liabilities | ₹10 Cr | ₹8.14 Cr | ₹20 Cr |
Total Debt | ₹107 Cr | ₹118 Cr | ₹81 Cr |
Book Value | 60.37 | 60.67 | 61.62 |
Adjusted Book Value | 60.37 | 60.67 | 61.62 |
Compare Balance Sheet of peers of MURUDESHWAR CERAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MURUDESHWAR CERAMICS | ₹310.6 Cr | -5.2% | 9.3% | -5.7% | Stock Analytics | |
KAJARIA CERAMICS | ₹18,217.6 Cr | -1.1% | 0.3% | -15.7% | Stock Analytics | |
CERA SANITARYWARE | ₹9,414.6 Cr | -5.4% | 5.1% | -7.3% | Stock Analytics | |
POKARNA | ₹3,687.2 Cr | -0.1% | 19.1% | 155.4% | Stock Analytics | |
SOMANY CERAMICS | ₹2,718.8 Cr | -3% | 6.2% | -7.9% | Stock Analytics | |
GLOBAL SURFACES | ₹726.0 Cr | -4.1% | -2.7% | -8.8% | Stock Analytics |
MURUDESHWAR CERAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MURUDESHWAR CERAMICS | -5.2% |
9.3% |
-5.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses