Home > Balance Sheet > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹381 Cr₹364 Cr₹317 Cr₹291 Cr₹269 Cr
    Securities Premium -----
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹363 Cr₹344 Cr₹298 Cr₹272 Cr₹250 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹-0.28 Cr₹1.35 Cr₹0.65 Cr₹0.48 Cr-
Reserve excluding Revaluation Reserve ₹381 Cr₹364 Cr₹317 Cr₹291 Cr₹269 Cr
Revaluation reserve -----
Shareholder's Funds ₹401 Cr₹384 Cr₹337 Cr₹311 Cr₹289 Cr
Minority Interest ₹9.68 Cr₹10 Cr₹14 Cr₹12 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹32 Cr₹53 Cr₹79 Cr₹93 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹55 Cr₹73 Cr₹79 Cr₹93 Cr
    Term Loans - Institutions -₹0.04 Cr₹1.00 Cr--
    Other Secured ₹-13 Cr₹-23 Cr₹-21 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.01 Cr₹-1.99 Cr₹-3.48 Cr₹-5.46 Cr₹-12 Cr
    Deferred Tax Assets ₹19 Cr₹18 Cr₹25 Cr₹34 Cr₹33 Cr
    Deferred Tax Liability ₹25 Cr₹16 Cr₹22 Cr₹28 Cr₹21 Cr
Other Long Term Liabilities ₹172 Cr₹188 Cr₹33 Cr₹32 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹13 Cr₹10 Cr₹8.66 Cr₹8.58 Cr
Total Non-Current Liabilities ₹216 Cr₹230 Cr₹93 Cr₹114 Cr₹121 Cr
Current Liabilities -----
Trade Payables ₹245 Cr₹312 Cr₹252 Cr₹262 Cr₹283 Cr
    Sundry Creditors ₹245 Cr₹312 Cr₹252 Cr₹262 Cr₹283 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹201 Cr₹231 Cr₹108 Cr₹84 Cr₹57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹116 Cr₹122 Cr₹8.09 Cr₹1.15 Cr₹6.26 Cr
    Interest Accrued But Not Due ₹0.12 Cr₹0.11 Cr₹0.49 Cr₹2.40 Cr₹0.85 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹85 Cr₹108 Cr₹99 Cr₹80 Cr₹50 Cr
Short Term Borrowings ₹68 Cr₹43 Cr₹18 Cr₹12 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹47 Cr₹43 Cr₹18 Cr₹12 Cr₹5.91 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹21 Cr---₹10.00 Cr
Short Term Provisions ₹64 Cr₹56 Cr₹134 Cr₹62 Cr₹6.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹4.19 Cr₹1.87 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹64 Cr₹56 Cr₹130 Cr₹60 Cr₹6.62 Cr
Total Current Liabilities ₹578 Cr₹642 Cr₹513 Cr₹420 Cr₹362 Cr
Total Liabilities ₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr₹784 Cr
ASSETS
Gross Block ₹608 Cr₹573 Cr₹405 Cr₹409 Cr₹423 Cr
Less: Accumulated Depreciation ₹210 Cr₹157 Cr₹142 Cr₹106 Cr₹79 Cr
Less: Impairment of Assets -----
Net Block ₹398 Cr₹416 Cr₹263 Cr₹303 Cr₹343 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.51 Cr₹8.17 Cr₹4.21 Cr₹1.16 Cr₹1.66 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹34 Cr₹32 Cr₹28 Cr₹21 Cr₹21 Cr
Other Non Current Assets ---₹0.06 Cr₹2.91 Cr
Total Non-Current Assets ₹442 Cr₹456 Cr₹295 Cr₹325 Cr₹369 Cr
Current Assets Loans & Advances -----
Currents Investments ₹171 Cr₹104 Cr₹118 Cr₹26 Cr₹21 Cr
    Quoted -----
    Unquoted ₹171 Cr₹104 Cr₹118 Cr₹26 Cr₹21 Cr
Inventories ₹209 Cr₹208 Cr₹112 Cr₹83 Cr₹93 Cr
    Raw Materials ₹92 Cr₹81 Cr₹54 Cr₹34 Cr₹48 Cr
    Work-in Progress ₹47 Cr₹28 Cr₹27 Cr₹17 Cr₹15 Cr
    Finished Goods ₹56 Cr₹91 Cr₹26 Cr₹28 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹4.35 Cr₹3.04 Cr₹2.29 Cr₹3.12 Cr
    Other Inventory ₹2.17 Cr₹4.06 Cr₹2.60 Cr₹1.85 Cr-
Sundry Debtors ₹277 Cr₹437 Cr₹387 Cr₹383 Cr₹269 Cr
    Debtors more than Six months ₹37 Cr₹19 Cr₹5.66 Cr₹2.79 Cr-
    Debtors Others ₹240 Cr₹419 Cr₹382 Cr₹381 Cr₹269 Cr
Cash and Bank ₹12 Cr₹13 Cr₹6.93 Cr₹18 Cr₹17 Cr
    Cash in hand ₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.15 Cr
    Balances at Bank ₹12 Cr₹13 Cr₹6.84 Cr₹18 Cr₹17 Cr
    Other cash and bank balances -₹0.35 Cr---
Other Current Assets ₹52 Cr₹4.93 Cr₹6.02 Cr₹9.83 Cr₹2.95 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.22 Cr₹0.22 Cr₹0.21 Cr₹0.07 Cr₹0.42 Cr
    Prepaid Expenses ₹3.53 Cr₹3.67 Cr₹3.39 Cr₹2.87 Cr₹2.53 Cr
    Other current_assets ₹48 Cr₹1.05 Cr₹2.42 Cr₹6.90 Cr-
Short Term Loans and Advances ₹31 Cr₹31 Cr₹20 Cr₹10 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹7.92 Cr₹4.08 Cr₹3.08 Cr₹2.03 Cr
    Advance income tax and TDS ₹1.74 Cr₹6.19 Cr₹6.01 Cr₹4.31 Cr₹4.97 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹17 Cr₹9.69 Cr₹2.93 Cr₹5.65 Cr
Total Current Assets ₹752 Cr₹799 Cr₹649 Cr₹531 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹173 Cr₹157 Cr₹137 Cr₹111 Cr₹53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr₹784 Cr
Contingent Liabilities ₹7.61 Cr₹4.62 Cr₹28 Cr₹71 Cr₹7.17 Cr
Total Debt ₹100 Cr₹98 Cr₹93 Cr₹111 Cr₹123 Cr
Book Value 40.1238.4333.7531.0528.89
Adjusted Book Value 40.1238.4333.7531.0528.89

Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹999.5 Cr -6% -0.9% 23% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

-6%

-0.9%

23%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses