MUNJAL AUTO INDUSTRIES
|
MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹381 Cr | ₹364 Cr | ₹317 Cr | ₹291 Cr | ₹269 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit & Loss Account Balance | ₹363 Cr | ₹344 Cr | ₹298 Cr | ₹272 Cr | ₹250 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹-0.28 Cr | ₹1.35 Cr | ₹0.65 Cr | ₹0.48 Cr | - |
Reserve excluding Revaluation Reserve | ₹381 Cr | ₹364 Cr | ₹317 Cr | ₹291 Cr | ₹269 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹401 Cr | ₹384 Cr | ₹337 Cr | ₹311 Cr | ₹289 Cr |
Minority Interest | ₹9.68 Cr | ₹10 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹18 Cr | ₹32 Cr | ₹53 Cr | ₹79 Cr | ₹93 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹32 Cr | ₹55 Cr | ₹73 Cr | ₹79 Cr | ₹93 Cr |
Term Loans - Institutions | - | ₹0.04 Cr | ₹1.00 Cr | - | - |
Other Secured | ₹-13 Cr | ₹-23 Cr | ₹-21 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.01 Cr | ₹-1.99 Cr | ₹-3.48 Cr | ₹-5.46 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹34 Cr | ₹33 Cr |
Deferred Tax Liability | ₹25 Cr | ₹16 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹172 Cr | ₹188 Cr | ₹33 Cr | ₹32 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹8.66 Cr | ₹8.58 Cr |
Total Non-Current Liabilities | ₹216 Cr | ₹230 Cr | ₹93 Cr | ₹114 Cr | ₹121 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹245 Cr | ₹312 Cr | ₹252 Cr | ₹262 Cr | ₹283 Cr |
Sundry Creditors | ₹245 Cr | ₹312 Cr | ₹252 Cr | ₹262 Cr | ₹283 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹201 Cr | ₹231 Cr | ₹108 Cr | ₹84 Cr | ₹57 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹116 Cr | ₹122 Cr | ₹8.09 Cr | ₹1.15 Cr | ₹6.26 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.11 Cr | ₹0.49 Cr | ₹2.40 Cr | ₹0.85 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹85 Cr | ₹108 Cr | ₹99 Cr | ₹80 Cr | ₹50 Cr |
Short Term Borrowings | ₹68 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr | ₹5.91 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹21 Cr | - | - | - | ₹10.00 Cr |
Short Term Provisions | ₹64 Cr | ₹56 Cr | ₹134 Cr | ₹62 Cr | ₹6.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹4.19 Cr | ₹1.87 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹64 Cr | ₹56 Cr | ₹130 Cr | ₹60 Cr | ₹6.62 Cr |
Total Current Liabilities | ₹578 Cr | ₹642 Cr | ₹513 Cr | ₹420 Cr | ₹362 Cr |
Total Liabilities | ₹1,205 Cr | ₹1,266 Cr | ₹958 Cr | ₹856 Cr | ₹784 Cr |
ASSETS | |||||
Gross Block | ₹608 Cr | ₹573 Cr | ₹405 Cr | ₹409 Cr | ₹423 Cr |
Less: Accumulated Depreciation | ₹210 Cr | ₹157 Cr | ₹142 Cr | ₹106 Cr | ₹79 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹398 Cr | ₹416 Cr | ₹263 Cr | ₹303 Cr | ₹343 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.51 Cr | ₹8.17 Cr | ₹4.21 Cr | ₹1.16 Cr | ₹1.66 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹34 Cr | ₹32 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr |
Other Non Current Assets | - | - | - | ₹0.06 Cr | ₹2.91 Cr |
Total Non-Current Assets | ₹442 Cr | ₹456 Cr | ₹295 Cr | ₹325 Cr | ₹369 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹171 Cr | ₹104 Cr | ₹118 Cr | ₹26 Cr | ₹21 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹171 Cr | ₹104 Cr | ₹118 Cr | ₹26 Cr | ₹21 Cr |
Inventories | ₹209 Cr | ₹208 Cr | ₹112 Cr | ₹83 Cr | ₹93 Cr |
Raw Materials | ₹92 Cr | ₹81 Cr | ₹54 Cr | ₹34 Cr | ₹48 Cr |
Work-in Progress | ₹47 Cr | ₹28 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
Finished Goods | ₹56 Cr | ₹91 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹4.35 Cr | ₹3.04 Cr | ₹2.29 Cr | ₹3.12 Cr |
Other Inventory | ₹2.17 Cr | ₹4.06 Cr | ₹2.60 Cr | ₹1.85 Cr | - |
Sundry Debtors | ₹277 Cr | ₹437 Cr | ₹387 Cr | ₹383 Cr | ₹269 Cr |
Debtors more than Six months | ₹37 Cr | ₹19 Cr | ₹5.66 Cr | ₹2.79 Cr | - |
Debtors Others | ₹240 Cr | ₹419 Cr | ₹382 Cr | ₹381 Cr | ₹269 Cr |
Cash and Bank | ₹12 Cr | ₹13 Cr | ₹6.93 Cr | ₹18 Cr | ₹17 Cr |
Cash in hand | ₹0.13 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.15 Cr |
Balances at Bank | ₹12 Cr | ₹13 Cr | ₹6.84 Cr | ₹18 Cr | ₹17 Cr |
Other cash and bank balances | - | ₹0.35 Cr | - | - | - |
Other Current Assets | ₹52 Cr | ₹4.93 Cr | ₹6.02 Cr | ₹9.83 Cr | ₹2.95 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.22 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹0.42 Cr |
Prepaid Expenses | ₹3.53 Cr | ₹3.67 Cr | ₹3.39 Cr | ₹2.87 Cr | ₹2.53 Cr |
Other current_assets | ₹48 Cr | ₹1.05 Cr | ₹2.42 Cr | ₹6.90 Cr | - |
Short Term Loans and Advances | ₹31 Cr | ₹31 Cr | ₹20 Cr | ₹10 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹7.92 Cr | ₹4.08 Cr | ₹3.08 Cr | ₹2.03 Cr |
Advance income tax and TDS | ₹1.74 Cr | ₹6.19 Cr | ₹6.01 Cr | ₹4.31 Cr | ₹4.97 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹17 Cr | ₹9.69 Cr | ₹2.93 Cr | ₹5.65 Cr |
Total Current Assets | ₹752 Cr | ₹799 Cr | ₹649 Cr | ₹531 Cr | ₹415 Cr |
Net Current Assets (Including Current Investments) | ₹173 Cr | ₹157 Cr | ₹137 Cr | ₹111 Cr | ₹53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,205 Cr | ₹1,266 Cr | ₹958 Cr | ₹856 Cr | ₹784 Cr |
Contingent Liabilities | ₹7.61 Cr | ₹4.62 Cr | ₹28 Cr | ₹71 Cr | ₹7.17 Cr |
Total Debt | ₹100 Cr | ₹98 Cr | ₹93 Cr | ₹111 Cr | ₹123 Cr |
Book Value | 40.12 | 38.43 | 33.75 | 31.05 | 28.89 |
Adjusted Book Value | 40.12 | 38.43 | 33.75 | 31.05 | 28.89 |
Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUNJAL AUTO INDUSTRIES | ₹999.5 Cr | -6% | -0.9% | 23% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,625.0 Cr | -7.7% | -3.7% | 60.9% | Stock Analytics | |
BOSCH | ₹101,974.0 Cr | -5.3% | 1.4% | 61.7% | Stock Analytics | |
UNO MINDA | ₹60,393.4 Cr | 0.2% | -2.6% | 59.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,621.5 Cr | -6.7% | -13.8% | 8.4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,084.0 Cr | 0.9% | -21.9% | -24.9% | Stock Analytics |
MUNJAL AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUNJAL AUTO INDUSTRIES | -6% |
-0.9% |
23% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses