Home > Balance Sheet > MUKKA PROTEINS

MUKKA PROTEINS
Balance Sheet

MUKKA PROTEINS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr₹5.50 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr₹5.50 Cr
    Equity Paid Up ₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr₹5.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹100.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹366 Cr₹126 Cr₹76 Cr₹61 Cr₹51 Cr
    Securities Premium ₹173 Cr----
    Capital Reserves -----
    Profit & Loss Account Balance ₹182 Cr₹112 Cr₹69 Cr₹61 Cr₹52 Cr
    General Reserves -----
    Other Reserves ₹12 Cr₹13 Cr₹7.86 Cr₹0.23 Cr₹-0.77 Cr
Reserve excluding Revaluation Reserve ₹366 Cr₹126 Cr₹76 Cr₹61 Cr₹51 Cr
Revaluation reserve -----
Shareholder's Funds ₹396 Cr₹148 Cr₹98 Cr₹67 Cr₹57 Cr
Minority Interest ₹12 Cr₹8.04 Cr₹4.71 Cr₹3.40 Cr₹1.20 Cr
Long-Term Borrowings -----
Secured Loans ₹6.22 Cr₹5.36 Cr₹6.88 Cr₹6.12 Cr₹7.23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10 Cr₹7.12 Cr₹8.21 Cr₹9.53 Cr-
    Term Loans - Institutions ----₹0.75 Cr
    Other Secured ₹-4.05 Cr₹-1.76 Cr₹-1.33 Cr₹-3.41 Cr₹6.48 Cr
Unsecured Loans ₹0.18 Cr-₹2.49 Cr₹2.85 Cr₹6.70 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.40 Cr-
    Loans - Govt. -----
    Loans - Others ₹0.18 Cr-₹2.49 Cr₹2.85 Cr₹6.70 Cr
    Other Unsecured Loan ---₹-0.40 Cr-
Deferred Tax Assets / Liabilities ₹2.42 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr₹2.08 Cr
    Deferred Tax Assets ₹1.42 Cr---₹0.51 Cr
    Deferred Tax Liability ₹3.84 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr₹2.59 Cr
Other Long Term Liabilities ₹0.82 Cr₹5.85 Cr₹1.64 Cr₹0.54 Cr₹0.82 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.94 Cr₹1.47 Cr₹1.12 Cr₹0.40 Cr₹1.04 Cr
Total Non-Current Liabilities ₹12 Cr₹17 Cr₹15 Cr₹13 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹136 Cr₹131 Cr₹98 Cr₹100 Cr₹81 Cr
    Sundry Creditors ₹136 Cr₹131 Cr₹98 Cr₹100 Cr₹81 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹9.51 Cr₹9.95 Cr₹22 Cr₹7.48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.29 Cr₹0.90 Cr₹0.27 Cr₹16 Cr₹1.17 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹8.61 Cr₹9.68 Cr₹6.62 Cr₹6.31 Cr
Short Term Borrowings ₹352 Cr₹247 Cr₹158 Cr₹146 Cr₹124 Cr
    Secured ST Loans repayable on Demands ₹247 Cr₹151 Cr₹122 Cr₹134 Cr₹109 Cr
    Working Capital Loans- Sec ₹247 Cr₹151 Cr₹122 Cr₹134 Cr₹109 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-143 Cr₹-54 Cr₹-85 Cr₹-123 Cr₹-93 Cr
Short Term Provisions ₹3.19 Cr₹15 Cr₹7.97 Cr₹3.61 Cr₹4.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.46 Cr₹14 Cr₹7.25 Cr₹3.28 Cr₹3.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹1.28 Cr₹0.72 Cr₹0.33 Cr₹0.26 Cr
Total Current Liabilities ₹521 Cr₹403 Cr₹274 Cr₹272 Cr₹217 Cr
Total Liabilities ₹941 Cr₹575 Cr₹392 Cr₹355 Cr₹293 Cr
ASSETS
Gross Block ₹143 Cr₹131 Cr₹117 Cr₹105 Cr₹96 Cr
Less: Accumulated Depreciation ₹59 Cr₹47 Cr₹36 Cr₹27 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹84 Cr₹83 Cr₹81 Cr₹78 Cr₹77 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹4.03 Cr₹2.19 Cr
Non Current Investments ₹31 Cr₹21 Cr₹21 Cr₹12 Cr₹4.96 Cr
Long Term Investment ₹31 Cr₹21 Cr₹21 Cr₹12 Cr₹4.96 Cr
    Quoted -----
    Unquoted ₹31 Cr₹21 Cr₹21 Cr₹12 Cr₹4.96 Cr
Long Term Loans & Advances ₹8.11 Cr₹4.78 Cr₹2.72 Cr₹2.63 Cr₹2.72 Cr
Other Non Current Assets ₹0.18 Cr₹0.23 Cr₹0.02 Cr--
Total Non-Current Assets ₹124 Cr₹111 Cr₹106 Cr₹97 Cr₹87 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹423 Cr₹230 Cr₹165 Cr₹150 Cr₹115 Cr
    Raw Materials ₹2.54 Cr₹0.42 Cr₹0.36 Cr₹0.38 Cr-
    Work-in Progress -----
    Finished Goods ₹421 Cr₹229 Cr₹165 Cr₹149 Cr₹115 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹185 Cr₹113 Cr₹61 Cr₹48 Cr₹35 Cr
    Debtors more than Six months -₹0.59 Cr₹1.23 Cr₹0.15 Cr₹0.14 Cr
    Debtors Others ₹185 Cr₹113 Cr₹60 Cr₹48 Cr₹35 Cr
Cash and Bank ₹127 Cr₹29 Cr₹14 Cr₹4.19 Cr₹1.65 Cr
    Cash in hand ₹0.14 Cr₹0.14 Cr₹0.63 Cr₹0.61 Cr₹0.15 Cr
    Balances at Bank ₹127 Cr₹29 Cr₹13 Cr₹3.58 Cr₹1.51 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹19 Cr₹12 Cr₹11 Cr₹8.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.41 Cr₹0.30 Cr
    Prepaid Expenses ₹0.55 Cr₹5.67 Cr₹3.26 Cr₹1.76 Cr₹1.02 Cr
    Other current_assets ₹12 Cr₹14 Cr₹8.34 Cr₹9.12 Cr₹7.01 Cr
Short Term Loans and Advances ₹69 Cr₹73 Cr₹35 Cr₹44 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹45 Cr₹27 Cr₹18 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹28 Cr₹7.98 Cr₹26 Cr₹27 Cr
Total Current Assets ₹817 Cr₹464 Cr₹286 Cr₹257 Cr₹206 Cr
Net Current Assets (Including Current Investments) ₹296 Cr₹61 Cr₹12 Cr₹-15 Cr₹-11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹941 Cr₹575 Cr₹392 Cr₹355 Cr₹293 Cr
Contingent Liabilities ₹71 Cr₹66 Cr₹24 Cr₹6.47 Cr₹15 Cr
Total Debt ₹362 Cr₹255 Cr₹174 Cr₹159 Cr₹142 Cr
Book Value -6.724.471,209.531,028.18
Adjusted Book Value 13.206.724.473.022.57

Compare Balance Sheet of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹1,003.5 Cr 1.9% -3.8% -16.2% Stock Analytics
NESTLE INDIA ₹227,623.0 Cr 4.4% 5% -6.1% Stock Analytics
VARUN BEVERAGES ₹184,481.0 Cr 2% 13.2% -6.9% Stock Analytics
BRITANNIA INDUSTRIES ₹128,851.0 Cr 6.5% 12.9% 10.5% Stock Analytics
MARICO ₹91,954.4 Cr 4.8% 16.8% 33.9% Stock Analytics
JUBILANT FOODWORKS ₹45,199.4 Cr 0.8% 14% 51.4% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

1.9%

-3.8%

-16.2%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses