MUKAND
|
MUKAND Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹141 Cr | ₹141 Cr |
Equity - Authorised | ₹188 Cr | ₹188 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
Equity - Issued | ₹149 Cr | ₹149 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
Equity Paid Up | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹141 Cr | ₹141 Cr |
Equity Shares Forfeited | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹777 Cr | ₹709 Cr | ₹522 Cr | ₹321 Cr | ₹529 Cr |
Securities Premium | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹502 Cr | ₹428 Cr | ₹245 Cr | ₹38 Cr | ₹242 Cr |
General Reserves | ₹173 Cr | ₹173 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr |
Other Reserves | ₹1.07 Cr | ₹7.55 Cr | ₹6.70 Cr | ₹13 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹777 Cr | ₹709 Cr | ₹522 Cr | ₹321 Cr | ₹529 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹921 Cr | ₹854 Cr | ₹666 Cr | ₹463 Cr | ₹671 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹224 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹6.75 Cr |
Term Loans - Institutions | - | - | - | - | ₹217 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1,433 Cr | ₹1,448 Cr | ₹886 Cr | ₹1,763 Cr | ₹1,671 Cr |
Fixed Deposits - Public | ₹27 Cr | ₹43 Cr | ₹16 Cr | - | ₹0.37 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹1,400 Cr | ₹1,400 Cr | - | ₹1,000 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹5.63 Cr | ₹5.63 Cr | ₹870 Cr | ₹763 Cr | ₹1,670 Cr |
Deferred Tax Assets / Liabilities | ₹-49 Cr | ₹-71 Cr | ₹-92 Cr | ₹25 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹108 Cr | ₹137 Cr | ₹176 Cr | ₹217 Cr | ₹370 Cr |
Deferred Tax Liability | ₹59 Cr | ₹66 Cr | ₹84 Cr | ₹243 Cr | ₹358 Cr |
Other Long Term Liabilities | ₹0.37 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹90 Cr | ₹101 Cr | ₹79 Cr | ₹51 Cr | ₹45 Cr |
Total Non-Current Liabilities | ₹1,474 Cr | ₹1,479 Cr | ₹872 Cr | ₹1,840 Cr | ₹1,927 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹440 Cr | ₹536 Cr | ₹508 Cr | ₹428 Cr | ₹762 Cr |
Sundry Creditors | ₹440 Cr | ₹536 Cr | ₹473 Cr | ₹397 Cr | ₹510 Cr |
Acceptances | ₹0.07 Cr | ₹0.14 Cr | ₹35 Cr | ₹31 Cr | ₹252 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹151 Cr | ₹212 Cr | ₹1,261 Cr | ₹197 Cr | ₹304 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹21 Cr | ₹109 Cr |
Interest Accrued But Not Due | ₹4.96 Cr | ₹2.27 Cr | ₹28 Cr | ₹32 Cr | ₹69 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹146 Cr | ₹209 Cr | ₹1,233 Cr | ₹145 Cr | ₹126 Cr |
Short Term Borrowings | ₹40 Cr | ₹56 Cr | ₹151 Cr | ₹311 Cr | ₹785 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹4.50 Cr | ₹363 Cr |
Working Capital Loans- Sec | - | - | - | ₹4.50 Cr | ₹363 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹40 Cr | ₹56 Cr | ₹151 Cr | ₹306 Cr | ₹421 Cr |
Other Unsecured Loans | - | - | - | ₹-4.50 Cr | ₹-363 Cr |
Short Term Provisions | ₹9.06 Cr | ₹8.18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.06 Cr | ₹8.18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Total Current Liabilities | ₹639 Cr | ₹812 Cr | ₹1,931 Cr | ₹947 Cr | ₹1,860 Cr |
Total Liabilities | ₹3,035 Cr | ₹3,144 Cr | ₹3,470 Cr | ₹3,249 Cr | ₹4,458 Cr |
ASSETS | |||||
Gross Block | ₹1,727 Cr | ₹1,688 Cr | ₹1,604 Cr | ₹1,541 Cr | ₹1,550 Cr |
Less: Accumulated Depreciation | ₹1,245 Cr | ₹1,200 Cr | ₹1,120 Cr | ₹1,094 Cr | ₹1,034 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹482 Cr | ₹488 Cr | ₹484 Cr | ₹447 Cr | ₹516 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
Non Current Investments | ₹9.83 Cr | ₹1.35 Cr | ₹128 Cr | ₹107 Cr | ₹1,214 Cr |
Long Term Investment | ₹9.83 Cr | ₹1.35 Cr | ₹128 Cr | ₹107 Cr | ₹1,214 Cr |
Quoted | ₹1.76 Cr | ₹1.35 Cr | ₹1.13 Cr | ₹-4.27 Cr | ₹6.74 Cr |
Unquoted | ₹8.07 Cr | - | ₹127 Cr | ₹111 Cr | ₹1,207 Cr |
Long Term Loans & Advances | ₹127 Cr | ₹136 Cr | ₹158 Cr | ₹100 Cr | ₹145 Cr |
Other Non Current Assets | ₹0.09 Cr | ₹0.21 Cr | ₹1.59 Cr | - | ₹0.01 Cr |
Total Non-Current Assets | ₹653 Cr | ₹655 Cr | ₹804 Cr | ₹679 Cr | ₹1,904 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹158 Cr | - | ₹421 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹158 Cr | - | ₹421 Cr | - |
Inventories | ₹1,590 Cr | ₹1,549 Cr | ₹1,461 Cr | ₹1,111 Cr | ₹1,367 Cr |
Raw Materials | ₹551 Cr | ₹505 Cr | ₹414 Cr | ₹343 Cr | ₹278 Cr |
Work-in Progress | ₹229 Cr | ₹208 Cr | ₹232 Cr | ₹137 Cr | ₹155 Cr |
Finished Goods | ₹624 Cr | ₹613 Cr | ₹554 Cr | ₹427 Cr | ₹663 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹83 Cr | ₹77 Cr | ₹71 Cr | ₹60 Cr | ₹59 Cr |
Other Inventory | ₹103 Cr | ₹147 Cr | ₹191 Cr | ₹144 Cr | ₹212 Cr |
Sundry Debtors | ₹533 Cr | ₹463 Cr | ₹492 Cr | ₹517 Cr | ₹418 Cr |
Debtors more than Six months | ₹61 Cr | ₹44 Cr | ₹37 Cr | - | - |
Debtors Others | ₹526 Cr | ₹471 Cr | ₹496 Cr | ₹542 Cr | ₹490 Cr |
Cash and Bank | ₹53 Cr | ₹42 Cr | ₹210 Cr | ₹46 Cr | ₹78 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.13 Cr |
Balances at Bank | ₹53 Cr | ₹42 Cr | ₹195 Cr | ₹46 Cr | ₹78 Cr |
Other cash and bank balances | - | - | ₹15 Cr | - | - |
Other Current Assets | ₹9.16 Cr | ₹11 Cr | ₹18 Cr | ₹37 Cr | ₹87 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.41 Cr | ₹6.69 Cr | ₹16 Cr | ₹33 Cr | ₹58 Cr |
Prepaid Expenses | - | - | - | ₹1.51 Cr | ₹26 Cr |
Other current_assets | ₹5.75 Cr | ₹4.41 Cr | ₹1.85 Cr | ₹1.68 Cr | ₹3.09 Cr |
Short Term Loans and Advances | ₹173 Cr | ₹248 Cr | ₹377 Cr | ₹438 Cr | ₹603 Cr |
Advances recoverable in cash or in kind | ₹129 Cr | ₹234 Cr | ₹314 Cr | ₹272 Cr | ₹287 Cr |
Advance income tax and TDS | - | - | - | - | ₹2.16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹44 Cr | ₹13 Cr | ₹64 Cr | ₹166 Cr | ₹314 Cr |
Total Current Assets | ₹2,359 Cr | ₹2,470 Cr | ₹2,558 Cr | ₹2,570 Cr | ₹2,554 Cr |
Net Current Assets (Including Current Investments) | ₹1,719 Cr | ₹1,658 Cr | ₹627 Cr | ₹1,624 Cr | ₹693 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,035 Cr | ₹3,144 Cr | ₹3,470 Cr | ₹3,249 Cr | ₹4,458 Cr |
Contingent Liabilities | ₹308 Cr | ₹490 Cr | ₹568 Cr | ₹598 Cr | ₹490 Cr |
Total Debt | ₹1,489 Cr | ₹1,505 Cr | ₹2,036 Cr | ₹2,076 Cr | ₹2,755 Cr |
Book Value | - | 59.08 | 46.12 | 32.71 | 47.43 |
Adjusted Book Value | 63.74 | 59.08 | 46.12 | 32.71 | 47.43 |
Compare Balance Sheet of peers of MUKAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUKAND | ₹1,971.7 Cr | -4.8% | 5% | -18.7% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
MUKAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUKAND | -4.8% |
5% |
-18.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses