MUFIN GREEN FINANCE
|
MUFIN GREEN FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹5.03 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr |
Equity - Authorised | ₹50 Cr | ₹7.00 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
 Equity - Issued | ₹16 Cr | ₹5.03 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr |
Equity Paid Up | ₹16 Cr | ₹5.03 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹1.47 Cr | - | - | - |
Total Reserves | ₹207 Cr | ₹147 Cr | ₹97 Cr | ₹86 Cr | ₹67 Cr |
Securities Premium | ₹96 Cr | ₹42 Cr | - | - | - |
Capital Reserves | - | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Profit & Loss Account Balance | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹-2.55 Cr |
General Reserves | ₹69 Cr | - | - | - | - |
Other Reserves | ₹12 Cr | ₹8.40 Cr | ₹6.80 Cr | ₹4.55 Cr | ₹0.57 Cr |
Reserve excluding Revaluation Reserve | ₹207 Cr | ₹147 Cr | ₹97 Cr | ₹86 Cr | ₹67 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹244 Cr | ₹154 Cr | ₹102 Cr | ₹91 Cr | ₹71 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹65 Cr | ₹58 Cr | - | - | - |
Non Convertible Debentures | ₹65 Cr | ₹58 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.17 Cr | ₹-0.60 Cr | ₹0.07 Cr | ₹1.66 Cr | ₹-0.09 Cr |
Deferred Tax Assets | ₹3.56 Cr | ₹2.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.14 Cr |
Deferred Tax Liability | ₹6.73 Cr | ₹1.46 Cr | ₹0.10 Cr | ₹1.68 Cr | ₹0.05 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹68 Cr | ₹58 Cr | ₹0.07 Cr | ₹1.66 Cr | ₹-0.09 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | - | - | - | - |
Sundry Creditors | - | - | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹16 Cr | ₹0.35 Cr | ₹0.14 Cr | ₹0.30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.39 Cr | ₹0.55 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | ₹0.01 Cr | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹37 Cr | ₹15 Cr | ₹0.35 Cr | ₹0.14 Cr | ₹0.16 Cr |
Short Term Borrowings | ₹575 Cr | ₹168 Cr | - | ₹0.18 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹570 Cr | ₹168 Cr | - | ₹0.18 Cr | ₹10 Cr |
Working Capital Loans- Sec | ₹103 Cr | ₹84 Cr | - | ₹0.18 Cr | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-98 Cr | ₹-84 Cr | - | ₹-0.18 Cr | ₹-10 Cr |
Short Term Provisions | ₹0.46 Cr | ₹0.16 Cr | ₹0.87 Cr | ₹0.00 Cr | ₹0.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.87 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.46 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹614 Cr | ₹184 Cr | ₹1.22 Cr | ₹0.33 Cr | ₹11 Cr |
Total Liabilities | ₹926 Cr | ₹395 Cr | ₹103 Cr | ₹93 Cr | ₹82 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹13 Cr | ₹5.02 Cr | ₹2.04 Cr | ₹0.09 Cr | ₹0.10 Cr |
Less: Accumulated Depreciation | ₹4.15 Cr | ₹1.86 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.83 Cr | ₹3.15 Cr | ₹2.01 Cr | ₹0.06 Cr | ₹0.09 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹4.96 Cr | ₹3.00 Cr | ₹10.00 Cr | ₹73 Cr | ₹59 Cr |
Long Term Investment | ₹4.96 Cr | ₹3.00 Cr | ₹10.00 Cr | ₹73 Cr | ₹59 Cr |
Quoted | ₹4.52 Cr | ₹3.00 Cr | ₹10.00 Cr | ₹73 Cr | ₹59 Cr |
Unquoted | ₹0.45 Cr | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹14 Cr | ₹6.15 Cr | ₹12 Cr | ₹73 Cr | ₹60 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.04 Cr | ₹0.34 Cr | - | ₹0.15 Cr | ₹0.55 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.04 Cr | ₹0.34 Cr | - | ₹0.15 Cr | ₹0.55 Cr |
Cash and Bank | ₹251 Cr | ₹118 Cr | ₹14 Cr | ₹0.45 Cr | ₹0.62 Cr |
Cash in hand | ₹9.52 Cr | ₹2.56 Cr | - | - | - |
Balances at Bank | ₹242 Cr | ₹116 Cr | ₹14 Cr | ₹0.45 Cr | ₹0.62 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹4.87 Cr | ₹19 Cr | ₹0.24 Cr | ₹0.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.03 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹1.55 Cr | ₹3.51 Cr | - | ₹0.01 Cr | - |
Other current_assets | ₹13 Cr | ₹1.36 Cr | ₹19 Cr | ₹0.21 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹646 Cr | ₹265 Cr | ₹58 Cr | ₹19 Cr | ₹21 Cr |
Advances recoverable in cash or in kind | ₹19 Cr | ₹3.42 Cr | ₹9.55 Cr | - | - |
Advance income tax and TDS | ₹2.78 Cr | ₹0.74 Cr | - | ₹0.04 Cr | ₹0.27 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹625 Cr | ₹261 Cr | ₹49 Cr | ₹19 Cr | ₹20 Cr |
Total Current Assets | ₹912 Cr | ₹389 Cr | ₹91 Cr | ₹20 Cr | ₹22 Cr |
Net Current Assets (Including Current Investments) | ₹298 Cr | ₹205 Cr | ₹90 Cr | ₹20 Cr | ₹11 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹926 Cr | ₹395 Cr | ₹103 Cr | ₹93 Cr | ₹82 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹640 Cr | ₹226 Cr | - | ₹0.18 Cr | ₹10 Cr |
Book Value | - | 30.24 | 47.02 | 41.98 | 32.78 |
Adjusted Book Value | 13.76 | 5.04 | 7.84 | 7.00 | 5.46 |
Compare Balance Sheet of peers of MUFIN GREEN FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUFIN GREEN FINANCE | ₹1,519.6 Cr | -6.8% | -12.1% | -57.3% | Stock Analytics | |
BAJAJ FINSERV | ₹285,707.0 Cr | 2.5% | 14.1% | 8.5% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,937.4 Cr | -6% | NA | 73.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,201.4 Cr | 4.3% | 7.4% | 29.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹14,876.8 Cr | -0.7% | -3.5% | -25.2% | Stock Analytics | |
IIFL FINANCE | ₹14,769.8 Cr | -9.9% | -15.8% | -40.1% | Stock Analytics |
MUFIN GREEN FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUFIN GREEN FINANCE | -6.8% |
-12.1% |
-57.3% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses