Home > Balance Sheet > MRF

MRF
Balance Sheet

COMMUNITY POLL
for MRF
Please provide your vote to see the results

MRF Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity - Authorised ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity Paid Up ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹16,699 Cr₹14,703 Cr₹14,028 Cr₹13,409 Cr₹12,210 Cr
    Securities Premium ₹9.42 Cr₹9.42 Cr₹9.42 Cr₹9.42 Cr₹9.42 Cr
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance -----
    General Reserves ₹16,785 Cr₹14,778 Cr₹14,073 Cr₹13,467 Cr₹12,232 Cr
    Other Reserves ₹-96 Cr₹-84 Cr₹-54 Cr₹-67 Cr₹-31 Cr
Reserve excluding Revaluation Reserve ₹16,699 Cr₹14,703 Cr₹14,028 Cr₹13,409 Cr₹12,210 Cr
Revaluation reserve -----
Shareholder's Funds ₹16,703 Cr₹14,708 Cr₹14,032 Cr₹13,414 Cr₹12,215 Cr
Minority Interest ₹0.17 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr
Long-Term Borrowings -----
Secured Loans ₹73 Cr₹71 Cr₹64 Cr₹63 Cr₹242 Cr
    Non Convertible Debentures ----₹242 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹73 Cr₹71 Cr₹64 Cr₹63 Cr-
    Other Secured -----
Unsecured Loans ₹651 Cr₹752 Cr₹753 Cr₹749 Cr₹538 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹295 Cr₹383 Cr
    Loans - Banks ₹500 Cr₹600 Cr₹750 Cr₹450 Cr₹150 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹151 Cr₹152 Cr₹3.10 Cr₹3.87 Cr₹4.56 Cr
Deferred Tax Assets / Liabilities ₹462 Cr₹385 Cr₹395 Cr₹380 Cr₹429 Cr
    Deferred Tax Assets ₹259 Cr₹232 Cr₹77 Cr₹84 Cr₹68 Cr
    Deferred Tax Liability ₹721 Cr₹617 Cr₹473 Cr₹464 Cr₹497 Cr
Other Long Term Liabilities ₹990 Cr₹743 Cr₹640 Cr₹497 Cr₹578 Cr
Long Term Trade Payables -----
Long Term Provisions ₹260 Cr₹215 Cr₹219 Cr₹212 Cr₹190 Cr
Total Non-Current Liabilities ₹2,436 Cr₹2,166 Cr₹2,071 Cr₹1,900 Cr₹1,975 Cr
Current Liabilities -----
Trade Payables ₹2,653 Cr₹2,436 Cr₹2,057 Cr₹3,306 Cr₹1,905 Cr
    Sundry Creditors ₹2,261 Cr₹2,023 Cr₹1,630 Cr₹2,867 Cr₹1,467 Cr
    Acceptances ₹392 Cr₹413 Cr₹427 Cr₹439 Cr₹439 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,360 Cr₹3,371 Cr₹3,015 Cr₹2,843 Cr₹2,460 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹35 Cr₹45 Cr₹33 Cr₹86 Cr
    Interest Accrued But Not Due ₹4.23 Cr₹4.17 Cr₹8.51 Cr₹26 Cr₹43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3,321 Cr₹3,332 Cr₹2,961 Cr₹2,783 Cr₹2,331 Cr
Short Term Borrowings ₹1,246 Cr₹1,451 Cr₹1,701 Cr₹915 Cr₹731 Cr
    Secured ST Loans repayable on Demands ₹716 Cr₹998 Cr₹886 Cr₹41 Cr₹242 Cr
    Working Capital Loans- Sec ₹714 Cr₹997 Cr₹885 Cr₹40 Cr₹241 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-184 Cr₹-545 Cr₹-71 Cr₹835 Cr₹248 Cr
Short Term Provisions ₹451 Cr₹237 Cr₹185 Cr₹203 Cr₹156 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.31 Cr₹3.67 Cr₹3.82 Cr₹3.76 Cr₹2.81 Cr
    Provision for post retirement benefits ---₹50 Cr₹54 Cr
    Preference Dividend -----
    Other Provisions ₹447 Cr₹234 Cr₹181 Cr₹149 Cr₹100 Cr
Total Current Liabilities ₹7,710 Cr₹7,495 Cr₹6,957 Cr₹7,268 Cr₹5,252 Cr
Total Liabilities ₹26,849 Cr₹24,369 Cr₹23,060 Cr₹22,582 Cr₹19,442 Cr
ASSETS
Gross Block ₹20,227 Cr₹16,973 Cr₹15,287 Cr₹14,079 Cr₹12,427 Cr
Less: Accumulated Depreciation ₹8,181 Cr₹6,855 Cr₹5,766 Cr₹4,638 Cr₹3,557 Cr
Less: Impairment of Assets -----
Net Block ₹12,046 Cr₹10,118 Cr₹9,522 Cr₹9,441 Cr₹8,870 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,385 Cr₹3,046 Cr₹1,233 Cr₹1,002 Cr₹1,741 Cr
Non Current Investments ₹1,121 Cr₹1,110 Cr₹1,135 Cr₹1,130 Cr₹5.58 Cr
Long Term Investment ₹1,121 Cr₹1,110 Cr₹1,135 Cr₹1,130 Cr₹5.58 Cr
    Quoted ₹1,121 Cr₹1,110 Cr₹1,135 Cr₹1,130 Cr₹4.82 Cr
    Unquoted ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.76 Cr
Long Term Loans & Advances ₹745 Cr₹851 Cr₹851 Cr₹571 Cr₹596 Cr
Other Non Current Assets ₹2.75 Cr₹2.72 Cr₹55 Cr₹75 Cr₹79 Cr
Total Non-Current Assets ₹16,300 Cr₹15,128 Cr₹12,796 Cr₹12,219 Cr₹11,291 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2,262 Cr₹1,975 Cr₹2,521 Cr₹4,744 Cr₹1,514 Cr
    Quoted -----
    Unquoted ₹2,262 Cr₹1,975 Cr₹2,521 Cr₹4,744 Cr₹1,514 Cr
Inventories ₹4,469 Cr₹4,141 Cr₹4,130 Cr₹2,939 Cr₹2,905 Cr
    Raw Materials ₹1,465 Cr₹1,359 Cr₹1,732 Cr₹1,421 Cr₹1,027 Cr
    Work-in Progress ₹453 Cr₹366 Cr₹395 Cr₹326 Cr₹234 Cr
    Finished Goods ₹2,088 Cr₹1,970 Cr₹1,604 Cr₹819 Cr₹1,266 Cr
    Packing Materials -----
    Stores  and Spare ₹431 Cr₹393 Cr₹356 Cr₹332 Cr₹339 Cr
    Other Inventory ₹33 Cr₹53 Cr₹42 Cr₹41 Cr₹40 Cr
Sundry Debtors ₹2,912 Cr₹2,503 Cr₹2,333 Cr₹2,146 Cr₹2,299 Cr
    Debtors more than Six months ₹9.02 Cr₹8.63 Cr₹13 Cr₹10 Cr₹2.76 Cr
    Debtors Others ₹2,907 Cr₹2,498 Cr₹2,322 Cr₹2,139 Cr₹2,299 Cr
Cash and Bank ₹345 Cr₹258 Cr₹256 Cr₹169 Cr₹1,181 Cr
    Cash in hand ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.80 Cr₹0.84 Cr
    Balances at Bank ₹304 Cr₹220 Cr₹225 Cr₹144 Cr₹1,180 Cr
    Other cash and bank balances ₹41 Cr₹38 Cr₹31 Cr₹25 Cr₹0.22 Cr
Other Current Assets ₹181 Cr₹192 Cr₹244 Cr₹197 Cr₹88 Cr
    Interest accrued on Investments ₹42 Cr₹38 Cr₹52 Cr₹41 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹2.89 Cr
    Prepaid Expenses ₹53 Cr₹46 Cr₹43 Cr₹34 Cr₹37 Cr
    Other current_assets ₹87 Cr₹108 Cr₹149 Cr₹123 Cr₹49 Cr
Short Term Loans and Advances ₹380 Cr₹172 Cr₹780 Cr₹167 Cr₹163 Cr
    Advances recoverable in cash or in kind ₹230 Cr₹167 Cr₹175 Cr₹154 Cr₹160 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹150 Cr₹4.71 Cr₹605 Cr₹13 Cr₹2.89 Cr
Total Current Assets ₹10,550 Cr₹9,241 Cr₹10,264 Cr₹10,363 Cr₹8,151 Cr
Net Current Assets (Including Current Investments) ₹2,840 Cr₹1,746 Cr₹3,307 Cr₹3,095 Cr₹2,899 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹26,849 Cr₹24,369 Cr₹23,060 Cr₹22,582 Cr₹19,442 Cr
Contingent Liabilities ₹1,557 Cr₹1,098 Cr₹1,488 Cr₹581 Cr₹540 Cr
Total Debt ₹2,071 Cr₹2,425 Cr₹2,809 Cr₹1,994 Cr₹1,854 Cr
Book Value 39,393.8434,687.8833,093.7531,636.0128,808.28
Adjusted Book Value 39,393.8434,687.8833,093.7531,636.0128,808.28

Compare Balance Sheet of peers of MRF

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MRF ₹50,784.3 Cr -0.5% -8.4% 13.8% Stock Analytics
BALKRISHNA INDUSTRIES ₹52,938.9 Cr -4.6% -8% 7.8% Stock Analytics
APOLLO TYRES ₹29,938.7 Cr -3.9% -6.4% 15.7% Stock Analytics
CEAT ₹11,207.1 Cr -0.6% -7.6% 31.9% Stock Analytics
JK TYRE & INDUSTRIES ₹10,200.4 Cr -5% -8.4% 7.4% Stock Analytics
TVS SRICHAKRA ₹2,833.2 Cr -4.6% -8% -19.5% Stock Analytics


MRF Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MRF

-0.5%

-8.4%

13.8%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses