MPS
|
MPS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.46 Cr | - | - | - | - |
Total Reserves | ₹442 Cr | ₹410 Cr | ₹350 Cr | ₹363 Cr | ₹348 Cr |
Securities Premium | - | - | - | ₹104 Cr | ₹146 Cr |
Capital Reserves | ₹3.45 Cr | ₹3.45 Cr | - | - | - |
Profit & Loss Account Balance | ₹401 Cr | ₹369 Cr | ₹312 Cr | ₹224 Cr | ₹165 Cr |
General Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr |
Other Reserves | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹6.37 Cr | ₹8.53 Cr |
Reserve excluding Revaluation Reserve | ₹442 Cr | ₹410 Cr | ₹350 Cr | ₹363 Cr | ₹348 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹460 Cr | ₹427 Cr | ₹367 Cr | ₹381 Cr | ₹367 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹39 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹3.52 Cr |
Deferred Tax Assets | ₹5.00 Cr | ₹3.39 Cr | ₹3.70 Cr | ₹6.36 Cr | ₹13 Cr |
Deferred Tax Liability | ₹44 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹28 Cr | ₹4.22 Cr | ₹7.41 Cr | ₹13 Cr | ₹13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹219 Cr | ₹238 Cr | ₹208 Cr | ₹157 Cr | ₹136 Cr |
Total Non-Current Liabilities | ₹286 Cr | ₹263 Cr | ₹228 Cr | ₹181 Cr | ₹153 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹22 Cr | ₹12 Cr |
Sundry Creditors | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹22 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹172 Cr | ₹83 Cr | ₹88 Cr | ₹72 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹98 Cr | ₹63 Cr | ₹69 Cr | ₹44 Cr | ₹23 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹74 Cr | ₹19 Cr | ₹19 Cr | ₹28 Cr | ₹20 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹46 Cr | ₹28 Cr | ₹31 Cr | ₹35 Cr | ₹4.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹37 Cr | ₹28 Cr | ₹29 Cr | ₹32 Cr | ₹3.02 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.05 Cr | ₹0.92 Cr | ₹1.32 Cr | ₹3.02 Cr | ₹1.27 Cr |
Total Current Liabilities | ₹243 Cr | ₹131 Cr | ₹137 Cr | ₹129 Cr | ₹59 Cr |
Total Liabilities | ₹989 Cr | ₹822 Cr | ₹732 Cr | ₹691 Cr | ₹579 Cr |
ASSETS | |||||
Gross Block | ₹522 Cr | ₹281 Cr | ₹221 Cr | ₹224 Cr | ₹163 Cr |
Less: Accumulated Depreciation | ₹135 Cr | ₹101 Cr | ₹78 Cr | ₹70 Cr | ₹49 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹387 Cr | ₹179 Cr | ₹143 Cr | ₹153 Cr | ₹114 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.03 Cr |
Non Current Investments | - | - | - | ₹3.88 Cr | - |
Long Term Investment | - | - | - | ₹3.88 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹3.88 Cr | - |
Long Term Loans & Advances | ₹228 Cr | ₹250 Cr | ₹219 Cr | ₹164 Cr | ₹149 Cr |
Other Non Current Assets | ₹2.21 Cr | ₹10 Cr | ₹46 Cr | ₹72 Cr | ₹1.50 Cr |
Total Non-Current Assets | ₹620 Cr | ₹440 Cr | ₹408 Cr | ₹394 Cr | ₹266 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹30 Cr | ₹28 Cr | ₹5.85 Cr | ₹8.27 Cr | ₹86 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹30 Cr | ₹28 Cr | ₹5.85 Cr | ₹8.27 Cr | ₹86 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹101 Cr | ₹87 Cr | ₹86 Cr | ₹91 Cr | ₹62 Cr |
Debtors more than Six months | ₹4.16 Cr | ₹0.52 Cr | ₹3.87 Cr | ₹4.63 Cr | - |
Debtors Others | ₹101 Cr | ₹87 Cr | ₹83 Cr | ₹91 Cr | ₹64 Cr |
Cash and Bank | ₹115 Cr | ₹158 Cr | ₹133 Cr | ₹103 Cr | ₹94 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹115 Cr | ₹158 Cr | ₹133 Cr | ₹103 Cr | ₹94 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹15 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
Interest accrued on Investments | ₹0.66 Cr | ₹3.68 Cr | ₹4.31 Cr | ₹1.42 Cr | ₹0.17 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹9.63 Cr | ₹7.56 Cr |
Other current_assets | ₹0.15 Cr | ₹1.13 Cr | ₹6.25 Cr | ₹6.24 Cr | ₹5.42 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹94 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr |
Advances recoverable in cash or in kind | ₹53 Cr | ₹53 Cr | ₹34 Cr | ₹36 Cr | ₹42 Cr |
Advance income tax and TDS | ₹35 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Total Current Assets | ₹369 Cr | ₹381 Cr | ₹324 Cr | ₹297 Cr | ₹313 Cr |
Net Current Assets (Including Current Investments) | ₹126 Cr | ₹250 Cr | ₹187 Cr | ₹168 Cr | ₹254 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹989 Cr | ₹822 Cr | ₹732 Cr | ₹691 Cr | ₹579 Cr |
Contingent Liabilities | ₹3.20 Cr | ₹2.93 Cr | ₹3.61 Cr | ₹6.95 Cr | ₹8.27 Cr |
Total Debt | - | - | - | - | - |
Book Value | 268.54 | 249.71 | 214.47 | 211.14 | 197.08 |
Adjusted Book Value | 268.54 | 249.71 | 214.47 | 211.14 | 197.08 |
Compare Balance Sheet of peers of MPS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MPS | ₹3,533.9 Cr | -2.3% | -0.4% | 13.7% | Stock Analytics | |
DB CORP | ₹5,363.9 Cr | 1.6% | -3.6% | 0.8% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,032.8 Cr | -1.3% | -2.2% | -1.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,824.4 Cr | 0.6% | -4.6% | -14.3% | Stock Analytics | |
THE SANDESH | ₹1,203.4 Cr | -0.2% | 2% | 58.2% | Stock Analytics | |
REPRO INDIA | ₹724.8 Cr | -1.9% | -4.8% | -34.9% | Stock Analytics |
MPS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MPS | -2.3% |
-0.4% |
13.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses