MPHASIS
|
MPHASIS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr | ₹187 Cr |
Equity - Authorised | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr |
Equity - Issued | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr | ₹187 Cr |
Equity Paid Up | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr | ₹187 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹253 Cr | ₹204 Cr | ₹111 Cr | ₹59 Cr | ₹58 Cr |
Total Reserves | ₹8,352 Cr | ₹7,543 Cr | ₹6,644 Cr | ₹6,281 Cr | ₹5,585 Cr |
Securities Premium | ₹243 Cr | ₹177 Cr | ₹116 Cr | ₹60 Cr | ₹27 Cr |
Capital Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Profit & Loss Account Balance | ₹6,710 Cr | ₹5,960 Cr | ₹5,252 Cr | ₹5,026 Cr | ₹4,476 Cr |
General Reserves | ₹207 Cr | ₹205 Cr | ₹203 Cr | ₹203 Cr | ₹200 Cr |
Other Reserves | ₹1,156 Cr | ₹1,165 Cr | ₹1,037 Cr | ₹956 Cr | ₹845 Cr |
Reserve excluding Revaluation Reserve | ₹8,352 Cr | ₹7,543 Cr | ₹6,644 Cr | ₹6,281 Cr | ₹5,585 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,795 Cr | ₹7,935 Cr | ₹6,943 Cr | ₹6,527 Cr | ₹5,830 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-156 Cr | ₹-139 Cr | ₹-90 Cr | ₹-92 Cr | ₹-202 Cr |
Deferred Tax Assets | ₹286 Cr | ₹253 Cr | ₹216 Cr | ₹192 Cr | ₹289 Cr |
Deferred Tax Liability | ₹130 Cr | ₹113 Cr | ₹127 Cr | ₹100 Cr | ₹87 Cr |
Other Long Term Liabilities | ₹917 Cr | ₹714 Cr | ₹690 Cr | ₹597 Cr | ₹648 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹84 Cr | ₹59 Cr | ₹141 Cr | ₹97 Cr | ₹95 Cr |
Total Non-Current Liabilities | ₹845 Cr | ₹635 Cr | ₹741 Cr | ₹602 Cr | ₹541 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹798 Cr | ₹864 Cr | ₹850 Cr | ₹596 Cr | ₹667 Cr |
Sundry Creditors | ₹798 Cr | ₹864 Cr | ₹850 Cr | ₹596 Cr | ₹667 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,310 Cr | ₹1,272 Cr | ₹1,050 Cr | ₹736 Cr | ₹794 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹170 Cr | ₹109 Cr | ₹116 Cr | ₹115 Cr | ₹114 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,140 Cr | ₹1,163 Cr | ₹934 Cr | ₹621 Cr | ₹680 Cr |
Short Term Borrowings | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr | ₹571 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr | ₹571 Cr |
Short Term Provisions | ₹553 Cr | ₹463 Cr | ₹483 Cr | ₹298 Cr | ₹136 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹273 Cr | ₹221 Cr | ₹256 Cr | ₹155 Cr | ₹57 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹279 Cr | ₹242 Cr | ₹227 Cr | ₹143 Cr | ₹79 Cr |
Total Current Liabilities | ₹4,205 Cr | ₹2,798 Cr | ₹2,910 Cr | ₹2,144 Cr | ₹2,167 Cr |
Total Liabilities | ₹13,845 Cr | ₹11,367 Cr | ₹10,595 Cr | ₹9,273 Cr | ₹8,538 Cr |
ASSETS | |||||
Gross Block | ₹7,044 Cr | ₹5,207 Cr | ₹4,742 Cr | ₹3,744 Cr | ₹3,581 Cr |
Less: Accumulated Depreciation | ₹1,511 Cr | ₹1,148 Cr | ₹968 Cr | ₹725 Cr | ₹568 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5,533 Cr | ₹4,060 Cr | ₹3,774 Cr | ₹3,020 Cr | ₹3,013 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹5.46 Cr | ₹11 Cr | ₹3.13 Cr | ₹7.38 Cr |
Non Current Investments | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr | ₹348 Cr |
Long Term Investment | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr | ₹348 Cr |
Quoted | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr | ₹348 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1,007 Cr | ₹806 Cr | ₹602 Cr | ₹637 Cr | ₹656 Cr |
Other Non Current Assets | ₹114 Cr | ₹131 Cr | ₹114 Cr | ₹162 Cr | ₹90 Cr |
Total Non-Current Assets | ₹7,212 Cr | ₹5,414 Cr | ₹4,878 Cr | ₹4,133 Cr | ₹4,125 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,593 Cr | ₹1,368 Cr | ₹1,435 Cr | ₹1,535 Cr | ₹978 Cr |
Quoted | ₹2,593 Cr | ₹1,368 Cr | ₹1,335 Cr | ₹1,435 Cr | ₹978 Cr |
Unquoted | - | - | ₹100 Cr | ₹100 Cr | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹2,426 Cr | ₹2,521 Cr | ₹2,227 Cr | ₹929 Cr | ₹835 Cr |
Debtors more than Six months | ₹137 Cr | ₹126 Cr | ₹109 Cr | ₹107 Cr | - |
Debtors Others | ₹2,456 Cr | ₹2,479 Cr | ₹2,208 Cr | ₹907 Cr | ₹899 Cr |
Cash and Bank | ₹814 Cr | ₹1,053 Cr | ₹949 Cr | ₹1,062 Cr | ₹1,126 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Balances at Bank | ₹814 Cr | ₹1,053 Cr | ₹949 Cr | ₹1,062 Cr | ₹1,126 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹196 Cr | ₹130 Cr | ₹215 Cr | ₹197 Cr | ₹193 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.44 Cr | ₹1.63 Cr | ₹6.94 Cr | ₹8.63 Cr | ₹6.58 Cr |
Prepaid Expenses | ₹130 Cr | ₹112 Cr | ₹94 Cr | ₹78 Cr | ₹96 Cr |
Other current_assets | ₹65 Cr | ₹16 Cr | ₹114 Cr | ₹110 Cr | ₹90 Cr |
Short Term Loans and Advances | ₹604 Cr | ₹881 Cr | ₹890 Cr | ₹1,417 Cr | ₹1,282 Cr |
Advances recoverable in cash or in kind | ₹150 Cr | ₹241 Cr | ₹263 Cr | ₹1,096 Cr | ₹1,019 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹454 Cr | ₹640 Cr | ₹627 Cr | ₹321 Cr | ₹262 Cr |
Total Current Assets | ₹6,632 Cr | ₹5,953 Cr | ₹5,716 Cr | ₹5,140 Cr | ₹4,413 Cr |
Net Current Assets (Including Current Investments) | ₹2,428 Cr | ₹3,155 Cr | ₹2,806 Cr | ₹2,997 Cr | ₹2,246 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,845 Cr | ₹11,367 Cr | ₹10,595 Cr | ₹9,273 Cr | ₹8,538 Cr |
Contingent Liabilities | ₹2,534 Cr | ₹1,897 Cr | ₹2,132 Cr | ₹1,693 Cr | ₹1,714 Cr |
Total Debt | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr | ₹571 Cr |
Book Value | 451.93 | 410.35 | 363.74 | 345.80 | 309.40 |
Adjusted Book Value | 451.93 | 410.35 | 363.74 | 345.80 | 309.40 |
Compare Balance Sheet of peers of MPHASIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MPHASIS | ₹54,591.7 Cr | 1.4% | -3.2% | 19.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,536,150.0 Cr | 2.4% | 5.7% | 16.4% | Stock Analytics | |
INFOSYS | ₹790,152.0 Cr | 2.1% | 2.8% | 27.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,339.0 Cr | 2.1% | 4.2% | 40.3% | Stock Analytics | |
WIPRO | ₹298,942.0 Cr | 1% | 4.7% | 40.9% | Stock Analytics | |
LTIMINDTREE | ₹181,534.0 Cr | 2.3% | 4.3% | 7.5% | Stock Analytics |
MPHASIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MPHASIS | 1.4% |
-3.2% |
19.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses