MOTISONS JEWELLERS
|
MOTISONS JEWELLERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹98 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Equity - Authorised | ₹103 Cr | ₹103 Cr | ₹65 Cr | ₹65 Cr | ₹85 Cr |
Equity - Issued | ₹98 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Equity Paid Up | ₹98 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹230 Cr | ₹72 Cr | ₹50 Cr | ₹36 Cr | ₹27 Cr |
Securities Premium | ₹130 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹95 Cr | ₹64 Cr | ₹42 Cr | ₹28 Cr | ₹20 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹4.01 Cr | ₹3.54 Cr | ₹3.03 Cr | ₹2.54 Cr | ₹2.01 Cr |
Reserve excluding Revaluation Reserve | ₹230 Cr | ₹72 Cr | ₹50 Cr | ₹36 Cr | ₹27 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹328 Cr | ₹137 Cr | ₹115 Cr | ₹101 Cr | ₹92 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.91 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹9.43 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹16 Cr | ₹19 Cr | ₹9.48 Cr |
Term Loans - Institutions | ₹1.30 Cr | ₹17 Cr | - | - | - |
Other Secured | ₹-0.39 Cr | ₹-3.63 Cr | ₹-0.04 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.69 Cr | ₹-0.68 Cr | ₹-0.73 Cr | ₹-0.71 Cr | ₹-0.66 Cr |
Deferred Tax Assets | ₹0.69 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹0.66 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹8.03 Cr | ₹8.48 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹8.25 Cr | ₹21 Cr | ₹26 Cr | ₹31 Cr | ₹22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
Sundry Creditors | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.86 Cr | ₹9.41 Cr | ₹9.54 Cr | ₹7.15 Cr | ₹6.23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.10 Cr | ₹1.30 Cr | ₹1.27 Cr | ₹1.68 Cr | ₹1.05 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹1.13 Cr | ₹1.03 Cr | ₹1.96 Cr | ₹2.01 Cr | - |
Other Liabilities | ₹1.62 Cr | ₹7.08 Cr | ₹6.31 Cr | ₹3.47 Cr | ₹5.18 Cr |
Short Term Borrowings | ₹108 Cr | ₹148 Cr | ₹132 Cr | ₹121 Cr | ₹127 Cr |
Secured ST Loans repayable on Demands | - | ₹41 Cr | ₹46 Cr | ₹44 Cr | ₹44 Cr |
Working Capital Loans- Sec | - | ₹41 Cr | ₹46 Cr | ₹44 Cr | ₹44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹108 Cr | ₹66 Cr | ₹41 Cr | ₹32 Cr | ₹38 Cr |
Short Term Provisions | ₹9.53 Cr | ₹2.67 Cr | ₹2.77 Cr | ₹0.90 Cr | ₹0.59 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.48 Cr | ₹2.62 Cr | ₹2.72 Cr | ₹0.85 Cr | ₹0.55 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹138 Cr | ₹178 Cr | ₹164 Cr | ₹143 Cr | ₹153 Cr |
Total Liabilities | ₹474 Cr | ₹336 Cr | ₹306 Cr | ₹275 Cr | ₹267 Cr |
ASSETS | |||||
Gross Block | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹7.92 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.33 Cr | ₹7.41 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹1.35 Cr | ₹1.14 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.01 Cr | ₹1.20 Cr | ₹1.16 Cr | ₹2.54 Cr | ₹3.02 Cr |
Other Non Current Assets | ₹0.09 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr |
Total Non-Current Assets | ₹9.44 Cr | ₹8.74 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹413 Cr | ₹320 Cr | ₹284 Cr | ₹240 Cr | ₹232 Cr |
Raw Materials | ₹14 Cr | ₹5.77 Cr | ₹6.53 Cr | ₹13 Cr | ₹9.77 Cr |
Work-in Progress | - | - | - | - | ₹221 Cr |
Finished Goods | ₹399 Cr | ₹314 Cr | ₹277 Cr | ₹226 Cr | - |
Packing Materials | ₹0.34 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.31 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.44 Cr | ₹1.09 Cr | ₹2.06 Cr | ₹2.24 Cr | ₹6.35 Cr |
Debtors more than Six months | ₹0.81 Cr | ₹0.78 Cr | ₹2.05 Cr | ₹0.27 Cr | - |
Debtors Others | ₹0.64 Cr | ₹0.31 Cr | ₹0.02 Cr | ₹1.98 Cr | ₹6.38 Cr |
Cash and Bank | ₹33 Cr | ₹2.69 Cr | ₹5.49 Cr | ₹6.09 Cr | ₹2.26 Cr |
Cash in hand | ₹1.57 Cr | ₹2.01 Cr | ₹3.89 Cr | ₹1.16 Cr | ₹0.82 Cr |
Balances at Bank | ₹31 Cr | ₹0.68 Cr | ₹1.61 Cr | ₹4.92 Cr | ₹1.45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.14 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹1.23 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.14 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.12 Cr |
Other current_assets | - | - | - | - | ₹1.11 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹1.73 Cr | ₹1.78 Cr | ₹11 Cr | ₹7.36 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹0.09 Cr | ₹0.38 Cr | ₹6.82 Cr | ₹7.36 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.90 Cr | ₹1.64 Cr | ₹1.40 Cr | ₹3.73 Cr | - |
Total Current Assets | ₹465 Cr | ₹327 Cr | ₹293 Cr | ₹259 Cr | ₹249 Cr |
Net Current Assets (Including Current Investments) | ₹327 Cr | ₹149 Cr | ₹129 Cr | ₹116 Cr | ₹96 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹474 Cr | ₹336 Cr | ₹306 Cr | ₹275 Cr | ₹267 Cr |
Contingent Liabilities | ₹18 Cr | ₹1.40 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
Total Debt | ₹110 Cr | ₹166 Cr | ₹154 Cr | ₹143 Cr | ₹137 Cr |
Book Value | 33.33 | 21.15 | 17.77 | 15.54 | 14.08 |
Adjusted Book Value | 33.33 | 21.15 | 17.77 | 15.54 | 14.08 |
Compare Balance Sheet of peers of MOTISONS JEWELLERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTISONS JEWELLERS | ₹1,945.4 Cr | -1.5% | -13% | 5.7% | Stock Analytics | |
TITAN COMPANY | ₹282,258.0 Cr | -1.7% | -6.5% | -12.6% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹50,004.0 Cr | -4.4% | 5.7% | 31.3% | Stock Analytics | |
PC JEWELLER | ₹6,929.9 Cr | -1.7% | -17.1% | 122.2% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,136.1 Cr | -7.6% | 0.1% | 33% | Stock Analytics | |
SKY GOLD | ₹5,078.0 Cr | -6.1% | 3.2% | 213.7% | Stock Analytics |
MOTISONS JEWELLERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTISONS JEWELLERS | -1.5% |
-13% |
5.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses