MOTILAL OSWAL FINANCIAL SERVICES
|
MOTILAL OSWAL FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹93 Cr | ₹93 Cr |
 Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹99 Cr | ₹94 Cr | ₹71 Cr | ₹58 Cr | ₹44 Cr |
Total Reserves | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr | ₹4,389 Cr | ₹3,028 Cr |
Securities Premium | ₹473 Cr | ₹375 Cr | ₹511 Cr | ₹466 Cr | ₹565 Cr |
Capital Reserves | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹51 Cr | ₹51 Cr |
Profit & Loss Account Balance | ₹7,153 Cr | ₹4,989 Cr | ₹4,307 Cr | ₹3,196 Cr | ₹2,022 Cr |
General Reserves | ₹415 Cr | ₹375 Cr | ₹181 Cr | ₹128 Cr | ₹187 Cr |
Other Reserves | ₹538 Cr | ₹363 Cr | ₹556 Cr | ₹548 Cr | ₹203 Cr |
Reserve excluding Revaluation Reserve | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr | ₹4,389 Cr | ₹3,028 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,732 Cr | ₹6,252 Cr | ₹5,674 Cr | ₹4,461 Cr | ₹3,086 Cr |
Minority Interest | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹32 Cr | ₹37 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,145 Cr | ₹1,469 Cr | ₹1,145 Cr | ₹1,442 Cr | ₹1,394 Cr |
Non Convertible Debentures | ₹2,145 Cr | ₹1,469 Cr | ₹1,145 Cr | ₹1,442 Cr | ₹1,394 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹214 Cr | ₹314 Cr | ₹325 Cr | ₹354 Cr | ₹264 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹214 Cr | ₹314 Cr | ₹325 Cr | ₹354 Cr | ₹264 Cr |
Deferred Tax Assets / Liabilities | ₹296 Cr | ₹150 Cr | ₹124 Cr | ₹55 Cr | ₹-92 Cr |
Deferred Tax Assets | ₹91 Cr | ₹83 Cr | ₹100 Cr | ₹93 Cr | ₹151 Cr |
Deferred Tax Liability | ₹387 Cr | ₹233 Cr | ₹224 Cr | ₹149 Cr | ₹59 Cr |
Other Long Term Liabilities | ₹42 Cr | ₹1.70 Cr | ₹0.98 Cr | ₹0.45 Cr | ₹0.12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.67 Cr | ₹3.80 Cr | ₹2.12 Cr | ₹2.39 Cr | ₹2.74 Cr |
Total Non-Current Liabilities | ₹2,701 Cr | ₹1,938 Cr | ₹1,598 Cr | ₹1,854 Cr | ₹1,569 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,564 Cr | ₹3,502 Cr | ₹3,701 Cr | ₹3,026 Cr | ₹1,798 Cr |
Sundry Creditors | ₹5,564 Cr | ₹3,502 Cr | ₹3,701 Cr | ₹3,026 Cr | ₹1,798 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,226 Cr | ₹2,603 Cr | ₹905 Cr | ₹580 Cr | ₹401 Cr |
Bank Overdraft / Short term credit | ₹151 Cr | ₹38 Cr | ₹55 Cr | ₹41 Cr | ₹1.04 Cr |
Advances received from customers | ₹35 Cr | ₹14 Cr | ₹40 Cr | ₹15 Cr | ₹16 Cr |
Interest Accrued But Not Due | ₹17 Cr | ₹34 Cr | ₹77 Cr | ₹68 Cr | ₹54 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,024 Cr | ₹2,517 Cr | ₹734 Cr | ₹456 Cr | ₹330 Cr |
Short Term Borrowings | ₹11,387 Cr | ₹8,493 Cr | ₹4,681 Cr | ₹3,897 Cr | ₹2,968 Cr |
Secured ST Loans repayable on Demands | ₹4,053 Cr | ₹2,470 Cr | ₹1,738 Cr | ₹1,766 Cr | ₹1,804 Cr |
Working Capital Loans- Sec | ₹2,190 Cr | ₹994 Cr | ₹283 Cr | ₹484 Cr | ₹114 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹411 Cr | ₹244 Cr | ₹75 Cr | - | - |
Other Unsecured Loans | ₹4,733 Cr | ₹4,785 Cr | ₹2,585 Cr | ₹1,647 Cr | ₹1,051 Cr |
Short Term Provisions | ₹124 Cr | ₹130 Cr | ₹274 Cr | ₹191 Cr | ₹132 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹17 Cr | ₹9.55 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹81 Cr | ₹93 Cr | ₹242 Cr | ₹174 Cr | ₹123 Cr |
Total Current Liabilities | ₹20,301 Cr | ₹14,728 Cr | ₹9,561 Cr | ₹7,694 Cr | ₹5,299 Cr |
Total Liabilities | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr | ₹14,041 Cr | ₹9,992 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹1,105 Cr | ₹912 Cr | ₹745 Cr | ₹690 Cr | ₹626 Cr |
Less: Accumulated Depreciation | ₹502 Cr | ₹446 Cr | ₹388 Cr | ₹340 Cr | ₹292 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹603 Cr | ₹466 Cr | ₹357 Cr | ₹350 Cr | ₹333 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹6,501 Cr | ₹4,767 Cr | ₹4,579 Cr | ₹3,693 Cr | ₹2,851 Cr |
Long Term Investment | ₹6,501 Cr | ₹4,767 Cr | ₹4,579 Cr | ₹3,693 Cr | ₹2,851 Cr |
Quoted | ₹217 Cr | ₹62 Cr | ₹13 Cr | ₹13 Cr | ₹4.25 Cr |
Unquoted | ₹6,284 Cr | ₹4,705 Cr | ₹4,566 Cr | ₹3,691 Cr | ₹2,857 Cr |
Long Term Loans & Advances | ₹73 Cr | ₹83 Cr | ₹64 Cr | ₹62 Cr | ₹62 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹7,177 Cr | ₹5,315 Cr | ₹5,000 Cr | ₹4,106 Cr | ₹3,246 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹20 Cr | ₹106 Cr | ₹229 Cr | ₹237 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹20 Cr | ₹106 Cr | ₹229 Cr | ₹237 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,918 Cr | ₹1,029 Cr | ₹1,003 Cr | ₹912 Cr | ₹747 Cr |
Debtors more than Six months | ₹380 Cr | ₹328 Cr | ₹278 Cr | ₹312 Cr | - |
Debtors Others | ₹1,580 Cr | ₹727 Cr | ₹749 Cr | ₹616 Cr | ₹759 Cr |
Cash and Bank | ₹12,071 Cr | ₹8,837 Cr | ₹5,315 Cr | ₹3,498 Cr | ₹1,378 Cr |
Cash in hand | ₹4.03 Cr | ₹2.49 Cr | ₹2.69 Cr | ₹2.37 Cr | ₹0.76 Cr |
Balances at Bank | ₹12,058 Cr | ₹8,834 Cr | ₹5,312 Cr | ₹3,495 Cr | ₹1,377 Cr |
Other cash and bank balances | ₹8.86 Cr | ₹0.85 Cr | ₹0.20 Cr | ₹0.35 Cr | - |
Other Current Assets | ₹179 Cr | ₹208 Cr | ₹190 Cr | ₹117 Cr | ₹199 Cr |
Interest accrued on Investments | - | - | - | - | ₹28 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | - | - | - | - |
Prepaid Expenses | ₹163 Cr | ₹191 Cr | ₹157 Cr | ₹87 Cr | ₹109 Cr |
Other current_assets | ₹16 Cr | ₹17 Cr | ₹33 Cr | ₹30 Cr | ₹62 Cr |
Short Term Loans and Advances | ₹10,426 Cr | ₹7,540 Cr | ₹5,246 Cr | ₹5,180 Cr | ₹4,184 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹37 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10,396 Cr | ₹7,503 Cr | ₹5,232 Cr | ₹5,167 Cr | ₹4,168 Cr |
Total Current Assets | ₹24,594 Cr | ₹17,634 Cr | ₹11,860 Cr | ₹9,936 Cr | ₹6,746 Cr |
Net Current Assets (Including Current Investments) | ₹4,293 Cr | ₹2,906 Cr | ₹2,298 Cr | ₹2,242 Cr | ₹1,446 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr | ₹14,041 Cr | ₹9,992 Cr |
Contingent Liabilities | ₹2,841 Cr | ₹3,278 Cr | ₹1,328 Cr | ₹1,214 Cr | ₹314 Cr |
Total Debt | ₹13,746 Cr | ₹10,276 Cr | ₹6,152 Cr | ₹5,693 Cr | ₹4,627 Cr |
Book Value | - | 416.35 | 375.80 | 300.38 | 205.42 |
Adjusted Book Value | 144.85 | 104.09 | 93.95 | 75.10 | 51.36 |
Compare Balance Sheet of peers of MOTILAL OSWAL FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTILAL OSWAL FINANCIAL SERVICES | ₹55,465.2 Cr | -3.1% | -5% | 213.3% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹29,639.5 Cr | -6.8% | -10.5% | 93.8% | Stock Analytics | |
ICICI SECURITIES | ₹27,321.9 Cr | -1.9% | -5.1% | 15.9% | Stock Analytics | |
ANGEL ONE | ₹24,860.9 Cr | -6.1% | -14.5% | -19.1% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,605.0 Cr | -4.6% | -3% | 137.8% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,505.1 Cr | -3% | -1.9% | -17.5% | Stock Analytics |
MOTILAL OSWAL FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTILAL OSWAL FINANCIAL SERVICES | -3.1% |
-5% |
213.3% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses