MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
Equity - Authorised | ₹900 Cr | ₹900 Cr | ₹333 Cr | ₹33 Cr |
Equity - Issued | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
Equity Paid Up | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹710 Cr |
Total Reserves | ₹1,235 Cr | ₹888 Cr | ₹799 Cr | ₹-0.40 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | ₹394 Cr | ₹394 Cr | ₹394 Cr | - |
Profit & Loss Account Balance | ₹840 Cr | ₹494 Cr | ₹405 Cr | ₹-0.40 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,235 Cr | ₹888 Cr | ₹799 Cr | ₹-0.40 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹1,677 Cr | ₹1,331 Cr | ₹1,115 Cr | ₹710 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | ₹8.60 Cr | ₹7.80 Cr | - | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | ₹8.60 Cr | ₹7.80 Cr | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | ₹14 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-41 Cr | ₹-40 Cr | ₹-26 Cr |
Deferred Tax Assets | ₹105 Cr | ₹108 Cr | ₹40 Cr | ₹26 Cr |
Deferred Tax Liability | ₹55 Cr | ₹67 Cr | - | - |
Other Long Term Liabilities | ₹203 Cr | ₹252 Cr | ₹235 Cr | ₹40 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr |
Total Non-Current Liabilities | ₹185 Cr | ₹238 Cr | ₹212 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹925 Cr | ₹926 Cr | ₹913 Cr | ₹752 Cr |
Sundry Creditors | ₹925 Cr | ₹926 Cr | ₹913 Cr | ₹752 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹241 Cr | ₹241 Cr | ₹225 Cr | ₹135 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹27 Cr | ₹30 Cr | ₹16 Cr | ₹11 Cr |
Interest Accrued But Not Due | - | ₹0.30 Cr | - | ₹2.50 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹214 Cr | ₹211 Cr | ₹209 Cr | ₹122 Cr |
Short Term Borrowings | - | ₹74 Cr | - | ₹68 Cr |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | ₹74 Cr | - | ₹68 Cr |
Short Term Provisions | ₹62 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹62 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr |
Total Current Liabilities | ₹1,227 Cr | ₹1,288 Cr | ₹1,195 Cr | ₹1,005 Cr |
Total Liabilities | ₹3,089 Cr | ₹2,857 Cr | ₹2,521 Cr | ₹1,764 Cr |
ASSETS | ||||
Gross Block | ₹1,194 Cr | ₹1,037 Cr | ₹781 Cr | ₹415 Cr |
Less: Accumulated Depreciation | ₹594 Cr | ₹458 Cr | ₹349 Cr | ₹245 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹600 Cr | ₹579 Cr | ₹432 Cr | ₹170 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹27 Cr | ₹32 Cr | ₹0.10 Cr |
Non Current Investments | - | - | - | - |
Long Term Investment | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹78 Cr | ₹103 Cr | ₹76 Cr | ₹12 Cr |
Other Non Current Assets | ₹11 Cr | ₹11 Cr | ₹8.00 Cr | ₹14 Cr |
Total Non-Current Assets | ₹712 Cr | ₹720 Cr | ₹549 Cr | ₹196 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹1,140 Cr | ₹1,210 Cr | ₹960 Cr | ₹799 Cr |
Raw Materials | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr |
Work-in Progress | ₹210 Cr | ₹214 Cr | ₹176 Cr | ₹125 Cr |
Finished Goods | ₹109 Cr | ₹97 Cr | ₹91 Cr | ₹50 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | ₹203 Cr | ₹211 Cr | ₹148 Cr | ₹157 Cr |
Sundry Debtors | ₹896 Cr | ₹800 Cr | ₹659 Cr | ₹675 Cr |
Debtors more than Six months | ₹4.60 Cr | ₹5.30 Cr | ₹7.60 Cr | ₹2.60 Cr |
Debtors Others | ₹892 Cr | ₹796 Cr | ₹652 Cr | ₹672 Cr |
Cash and Bank | ₹268 Cr | ₹37 Cr | ₹293 Cr | ₹37 Cr |
Cash in hand | ₹0.20 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.50 Cr |
Balances at Bank | ₹268 Cr | ₹36 Cr | ₹293 Cr | ₹37 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹6.20 Cr | ₹7.70 Cr | ₹5.10 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹1.70 Cr | - | - | - |
Prepaid Expenses | ₹3.10 Cr | ₹3.50 Cr | ₹2.40 Cr | ₹2.50 Cr |
Other current_assets | ₹11 Cr | ₹2.70 Cr | ₹5.30 Cr | ₹2.60 Cr |
Short Term Loans and Advances | ₹57 Cr | ₹84 Cr | ₹52 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹4.00 Cr | ₹5.10 Cr | ₹11 Cr | ₹4.80 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹53 Cr | ₹78 Cr | ₹41 Cr | ₹47 Cr |
Total Current Assets | ₹2,377 Cr | ₹2,137 Cr | ₹1,973 Cr | ₹1,568 Cr |
Net Current Assets (Including Current Investments) | ₹1,149 Cr | ₹849 Cr | ₹778 Cr | ₹563 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹3,089 Cr | ₹2,857 Cr | ₹2,521 Cr | ₹1,764 Cr |
Contingent Liabilities | ₹39 Cr | ₹9.70 Cr | ₹2.40 Cr | ₹2.60 Cr |
Total Debt | ₹8.60 Cr | ₹82 Cr | ₹19 Cr | ₹82 Cr |
Book Value | 3.79 | 3.01 | 3.53 | -3.00 |
Adjusted Book Value | 3.79 | 3.01 | 2.52 | -2.14 |
Compare Balance Sheet of peers of MOTHERSON SUMI WIRING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTHERSON SUMI WIRING INDIA | ₹27,158.8 Cr | 1.8% | -3.4% | 2.5% | Stock Analytics | |
JSW STEEL | ₹230,826.0 Cr | 0.8% | -3.8% | 23.2% | Stock Analytics | |
TATA STEEL | ₹175,080.0 Cr | 0.7% | -9.5% | 11.8% | Stock Analytics | |
JINDAL STAINLESS | ₹53,976.1 Cr | -5% | -6.2% | 43.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹45,683.6 Cr | -1% | -12.5% | 26.5% | Stock Analytics | |
APL APOLLO TUBES | ₹39,845.6 Cr | -4.1% | -6.6% | -13.1% | Stock Analytics |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTHERSON SUMI WIRING INDIA | 1.8% |
-3.4% |
2.5% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses