MONTE CARLO FASHIONS
|
MONTE CARLO FASHIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹774 Cr | ₹756 Cr | ₹667 Cr | ₹583 Cr |
Securities Premium | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹318 Cr | ₹299 Cr | ₹210 Cr | ₹127 Cr |
General Reserves | ₹381 Cr | ₹381 Cr | ₹381 Cr | ₹381 Cr |
Other Reserves | ₹0.68 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.00 Cr |
Reserve excluding Revaluation Reserve | ₹774 Cr | ₹756 Cr | ₹667 Cr | ₹583 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹795 Cr | ₹776 Cr | ₹687 Cr | ₹604 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | ₹2.70 Cr | ₹8.33 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹2.70 Cr | ₹6.00 Cr | ₹12 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹-2.70 Cr | ₹-3.30 Cr | ₹-3.30 Cr | ₹-4.60 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-25 Cr | ₹-22 Cr | ₹-13 Cr | ₹-9.12 Cr |
Deferred Tax Assets | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹9.12 Cr |
Deferred Tax Liability | ₹2.32 Cr | ₹1.22 Cr | ₹1.19 Cr | - |
Other Long Term Liabilities | ₹196 Cr | ₹173 Cr | ₹100 Cr | ₹92 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.22 Cr | ₹0.89 Cr | - | - |
Total Non-Current Liabilities | ₹172 Cr | ₹154 Cr | ₹95 Cr | ₹94 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹141 Cr | ₹194 Cr | ₹139 Cr | ₹139 Cr |
Sundry Creditors | ₹141 Cr | ₹194 Cr | ₹139 Cr | ₹139 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹159 Cr | ₹133 Cr | ₹107 Cr | ₹70 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹8.47 Cr |
Interest Accrued But Not Due | ₹1.71 Cr | ₹1.44 Cr | ₹0.89 Cr | ₹0.12 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹146 Cr | ₹121 Cr | ₹96 Cr | ₹62 Cr |
Short Term Borrowings | ₹214 Cr | ₹196 Cr | ₹57 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹150 Cr | ₹129 Cr | ₹57 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹150 Cr | ₹129 Cr | ₹57 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-85 Cr | ₹-62 Cr | ₹-57 Cr | ₹-18 Cr |
Short Term Provisions | ₹9.57 Cr | ₹21 Cr | ₹18 Cr | ₹1.50 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | ₹10 Cr | ₹12 Cr | ₹0.62 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹9.57 Cr | ₹10 Cr | ₹6.66 Cr | ₹0.88 Cr |
Total Current Liabilities | ₹524 Cr | ₹544 Cr | ₹321 Cr | ₹229 Cr |
Total Liabilities | ₹1,491 Cr | ₹1,474 Cr | ₹1,104 Cr | ₹927 Cr |
ASSETS | ||||
Gross Block | ₹522 Cr | ₹426 Cr | ₹357 Cr | ₹477 Cr |
Less: Accumulated Depreciation | ₹190 Cr | ₹145 Cr | ₹125 Cr | ₹252 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹332 Cr | ₹281 Cr | ₹232 Cr | ₹225 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹0.08 Cr | ₹19 Cr | ₹1.27 Cr | - |
Non Current Investments | ₹105 Cr | ₹64 Cr | ₹54 Cr | ₹3.92 Cr |
Long Term Investment | ₹105 Cr | ₹64 Cr | ₹54 Cr | ₹3.92 Cr |
Quoted | ₹101 Cr | ₹64 Cr | ₹27 Cr | ₹3.92 Cr |
Unquoted | ₹4.00 Cr | - | ₹27 Cr | - |
Long Term Loans & Advances | ₹44 Cr | ₹21 Cr | ₹11 Cr | ₹7.11 Cr |
Other Non Current Assets | ₹27 Cr | ₹27 Cr | ₹1.68 Cr | ₹11 Cr |
Total Non-Current Assets | ₹507 Cr | ₹412 Cr | ₹302 Cr | ₹248 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹121 Cr | ₹170 Cr | ₹163 Cr | ₹174 Cr |
Quoted | ₹121 Cr | ₹153 Cr | ₹140 Cr | ₹174 Cr |
Unquoted | - | ₹17 Cr | ₹23 Cr | - |
Inventories | ₹435 Cr | ₹460 Cr | ₹289 Cr | ₹202 Cr |
Raw Materials | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
Work-in Progress | ₹7.66 Cr | ₹8.73 Cr | ₹10 Cr | ₹6.34 Cr |
Finished Goods | ₹139 Cr | ₹105 Cr | ₹133 Cr | ₹64 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹11 Cr | ₹13 Cr | ₹9.44 Cr | ₹6.81 Cr |
Other Inventory | ₹238 Cr | ₹293 Cr | ₹102 Cr | ₹95 Cr |
Sundry Debtors | ₹370 Cr | ₹380 Cr | ₹260 Cr | ₹230 Cr |
Debtors more than Six months | ₹15 Cr | ₹26 Cr | ₹13 Cr | ₹20 Cr |
Debtors Others | ₹361 Cr | ₹358 Cr | ₹247 Cr | ₹211 Cr |
Cash and Bank | ₹8.20 Cr | ₹15 Cr | ₹48 Cr | ₹41 Cr |
Cash in hand | ₹0.56 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.22 Cr |
Balances at Bank | ₹7.64 Cr | ₹14 Cr | ₹48 Cr | ₹41 Cr |
Other cash and bank balances | - | ₹0.18 Cr | - | - |
Other Current Assets | ₹17 Cr | ₹14 Cr | ₹8.73 Cr | ₹5.83 Cr |
Interest accrued on Investments | ₹6.33 Cr | ₹4.58 Cr | ₹2.39 Cr | ₹1.89 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹1.59 Cr |
Prepaid Expenses | ₹2.03 Cr | ₹0.40 Cr | ₹0.59 Cr | ₹1.06 Cr |
Other current_assets | ₹8.23 Cr | ₹8.66 Cr | ₹5.75 Cr | ₹1.30 Cr |
Short Term Loans and Advances | ₹34 Cr | ₹24 Cr | ₹33 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹8.52 Cr | ₹14 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr |
Total Current Assets | ₹984 Cr | ₹1,063 Cr | ₹801 Cr | ₹679 Cr |
Net Current Assets (Including Current Investments) | ₹460 Cr | ₹519 Cr | ₹480 Cr | ₹450 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,491 Cr | ₹1,474 Cr | ₹1,104 Cr | ₹927 Cr |
Contingent Liabilities | - | - | - | - |
Total Debt | ₹217 Cr | ₹202 Cr | ₹68 Cr | ₹35 Cr |
Book Value | 383.41 | 374.53 | 331.53 | 291.38 |
Adjusted Book Value | 383.41 | 374.53 | 331.53 | 291.38 |
Compare Balance Sheet of peers of MONTE CARLO FASHIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MONTE CARLO FASHIONS | ₹1,761.5 Cr | -5.1% | 9.8% | 27.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.6 Cr | -0.7% | 7.4% | 31.1% | Stock Analytics | |
KPR MILL | ₹35,972.5 Cr | -6.7% | 11.9% | 27.7% | Stock Analytics | |
VEDANT FASHIONS | ₹30,568.1 Cr | -5.9% | -11.7% | -0.4% | Stock Analytics | |
SWAN ENERGY | ₹22,869.8 Cr | -6.7% | 22% | 46.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,264.9 Cr | -7.5% | 5.7% | 10.7% | Stock Analytics |
MONTE CARLO FASHIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MONTE CARLO FASHIONS | -5.1% |
9.8% |
27.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses