MONEYBOXX FINANCE
|
MONEYBOXX FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹40 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
 Equity - Issued | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.94 Cr | ₹1.14 Cr | ₹0.03 Cr | - | - |
Total Reserves | ₹136 Cr | ₹50 Cr | ₹13 Cr | ₹4.07 Cr | ₹7.05 Cr |
Securities Premium | ₹144 Cr | ₹67 Cr | ₹23 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-9.78 Cr | ₹-17 Cr | ₹-10 Cr | ₹-6.57 Cr | ₹-3.60 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.98 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Reserve excluding Revaluation Reserve | ₹136 Cr | ₹50 Cr | ₹13 Cr | ₹4.07 Cr | ₹7.05 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹169 Cr | ₹76 Cr | ₹35 Cr | ₹24 Cr | ₹27 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹358 Cr | ₹211 Cr | ₹91 Cr | ₹45 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹133 Cr | ₹57 Cr | ₹17 Cr | ₹1.89 Cr | - |
Term Loans - Institutions | ₹175 Cr | ₹154 Cr | ₹67 Cr | ₹43 Cr | ₹16 Cr |
Other Secured | ₹50 Cr | - | ₹6.99 Cr | - | - |
Unsecured Loans | ₹79 Cr | ₹20 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹79 Cr | ₹20 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.34 Cr | ₹-6.76 Cr | ₹-3.62 Cr | ₹-0.84 Cr | ₹0.07 Cr |
Deferred Tax Assets | ₹5.34 Cr | ₹6.76 Cr | ₹3.62 Cr | ₹0.84 Cr | - |
Deferred Tax Liability | - | - | - | - | ₹0.07 Cr |
Other Long Term Liabilities | ₹8.32 Cr | ₹2.62 Cr | ₹1.43 Cr | ₹1.37 Cr | ₹1.20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | ₹0.22 Cr |
Total Non-Current Liabilities | ₹440 Cr | ₹227 Cr | ₹89 Cr | ₹46 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.79 Cr | ₹1.19 Cr | - | - | - |
Sundry Creditors | ₹1.79 Cr | ₹1.19 Cr | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹52 Cr | ₹19 Cr | ₹12 Cr | ₹1.94 Cr | ₹0.40 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.31 Cr | ₹0.99 Cr | - | - | - |
Interest Accrued But Not Due | - | ₹0.02 Cr | - | ₹0.23 Cr | ₹0.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹46 Cr | ₹18 Cr | ₹12 Cr | ₹1.71 Cr | ₹0.31 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.97 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.55 Cr | ₹0.19 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.97 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.55 Cr | ₹0.19 Cr |
Total Current Liabilities | ₹55 Cr | ₹21 Cr | ₹13 Cr | ₹2.50 Cr | ₹0.59 Cr |
Total Liabilities | ₹664 Cr | ₹324 Cr | ₹136 Cr | ₹72 Cr | ₹45 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹23 Cr | ₹8.34 Cr | ₹3.91 Cr | ₹3.26 Cr | ₹2.42 Cr |
Less: Accumulated Depreciation | ₹2.94 Cr | ₹1.69 Cr | ₹1.16 Cr | ₹0.77 Cr | ₹0.36 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹20 Cr | ₹6.66 Cr | ₹2.75 Cr | ₹2.49 Cr | ₹2.06 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹2.33 Cr | ₹1.54 Cr | ₹1.01 Cr |
Non Current Investments | ₹11 Cr | ₹2.00 Cr | - | - | - |
Long Term Investment | ₹11 Cr | ₹2.00 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹2.00 Cr | - | - | - |
Long Term Loans & Advances | ₹5.96 Cr | ₹2.64 Cr | ₹2.59 Cr | ₹2.49 Cr | ₹2.01 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹36 Cr | ₹14 Cr | ₹7.68 Cr | ₹6.52 Cr | ₹5.08 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.12 Cr | ₹0.05 Cr | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹1.12 Cr | ₹0.05 Cr | - | - | - |
Cash and Bank | ₹114 Cr | ₹64 Cr | ₹7.88 Cr | ₹2.43 Cr | ₹9.84 Cr |
Cash in hand | ₹1.65 Cr | ₹0.46 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr |
Balances at Bank | ₹112 Cr | ₹63 Cr | ₹7.85 Cr | ₹2.41 Cr | ₹9.84 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹1.78 Cr | ₹0.64 Cr | ₹0.94 Cr | ₹0.63 Cr |
Interest accrued on Investments | - | - | - | ₹0.87 Cr | ₹0.42 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.24 Cr | ₹0.13 Cr | - | - | - |
Other current_assets | ₹16 Cr | ₹1.65 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.20 Cr |
Short Term Loans and Advances | ₹497 Cr | ₹244 Cr | ₹120 Cr | ₹62 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹0.24 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.01 Cr |
Advance income tax and TDS | ₹4.11 Cr | ₹1.11 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.32 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹492 Cr | ₹243 Cr | ₹120 Cr | ₹62 Cr | ₹29 Cr |
Total Current Assets | ₹628 Cr | ₹310 Cr | ₹129 Cr | ₹66 Cr | ₹40 Cr |
Net Current Assets (Including Current Investments) | ₹573 Cr | ₹289 Cr | ₹116 Cr | ₹63 Cr | ₹39 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹664 Cr | ₹324 Cr | ₹136 Cr | ₹72 Cr | ₹45 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹437 Cr | ₹231 Cr | ₹91 Cr | ₹45 Cr | ₹16 Cr |
Book Value | - | 30.20 | 15.96 | 12.03 | 13.51 |
Adjusted Book Value | 54.74 | 30.20 | 15.96 | 12.03 | 13.51 |
Compare Balance Sheet of peers of MONEYBOXX FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MONEYBOXX FINANCE | ₹811.7 Cr | -0.6% | 4.8% | -7.8% | Stock Analytics | |
BAJAJ FINANCE | ₹458,015.0 Cr | 6.9% | 10.7% | -5.3% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹132,295.0 Cr | 5.2% | 11.3% | 54.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹115,093.0 Cr | 5.7% | -2.8% | 42.1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹106,867.0 Cr | 6.5% | 1.3% | -6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹66,842.1 Cr | 4.1% | -0.2% | -10.8% | Stock Analytics |
MONEYBOXX FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MONEYBOXX FINANCE | -0.6% |
4.8% |
-7.8% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses