MOLDTEK TECHNOLOGIES
|
MOLDTEK TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.68 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.61 Cr | ₹5.59 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹5.68 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.61 Cr | ₹5.59 Cr |
Equity Paid Up | ₹5.68 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.61 Cr | ₹5.59 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹1.21 Cr | ₹0.03 Cr | - | ₹0.22 Cr | ₹0.21 Cr |
Total Reserves | ₹115 Cr | ₹98 Cr | ₹67 Cr | ₹55 Cr | ₹46 Cr |
Securities Premium | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | ₹3.27 Cr | ₹3.27 Cr | ₹3.27 Cr | ₹3.27 Cr | ₹3.27 Cr |
Profit & Loss Account Balance | ₹81 Cr | ₹64 Cr | ₹36 Cr | ₹29 Cr | ₹21 Cr |
General Reserves | ₹3.39 Cr | ₹3.39 Cr | ₹3.39 Cr | ₹3.32 Cr | ₹3.32 Cr |
Other Reserves | ₹7.49 Cr | ₹9.08 Cr | ₹6.02 Cr | ₹1.42 Cr | ₹0.17 Cr |
Reserve excluding Revaluation Reserve | ₹115 Cr | ₹98 Cr | ₹67 Cr | ₹55 Cr | ₹46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹122 Cr | ₹104 Cr | ₹73 Cr | ₹61 Cr | ₹51 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.60 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.48 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.60 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.48 Cr |
Other Long Term Liabilities | ₹7.43 Cr | ₹5.33 Cr | ₹4.17 Cr | ₹2.84 Cr | ₹1.79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | ₹0.06 Cr | ₹0.60 Cr | ₹0.44 Cr |
Total Non-Current Liabilities | ₹8.04 Cr | ₹5.82 Cr | ₹4.58 Cr | ₹3.78 Cr | ₹2.71 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.74 Cr | ₹3.56 Cr | ₹1.84 Cr | ₹0.74 Cr | ₹0.66 Cr |
Sundry Creditors | ₹0.74 Cr | ₹3.56 Cr | ₹1.84 Cr | ₹0.74 Cr | ₹0.66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹14 Cr | ₹9.43 Cr | ₹7.42 Cr | ₹8.56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹14 Cr | ₹9.43 Cr | ₹7.42 Cr | ₹8.56 Cr |
Short Term Borrowings | - | - | - | - | ₹2.85 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹2.85 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹2.85 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-2.85 Cr |
Short Term Provisions | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹25 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹37 Cr | ₹37 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.61 Cr | ₹1.63 Cr | ₹1.49 Cr | ₹1.87 Cr | ₹1.71 Cr |
Total Current Liabilities | ₹53 Cr | ₹56 Cr | ₹40 Cr | ₹33 Cr | ₹29 Cr |
Total Liabilities | ₹183 Cr | ₹166 Cr | ₹118 Cr | ₹98 Cr | ₹83 Cr |
ASSETS | |||||
Gross Block | ₹69 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr |
Less: Accumulated Depreciation | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹38 Cr | ₹35 Cr | ₹25 Cr | ₹22 Cr | ₹23 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹3.51 Cr | - |
Long Term Investment | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹3.51 Cr | - |
Quoted | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹3.51 Cr | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.42 Cr | ₹1.10 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.94 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.03 Cr |
Total Non-Current Assets | ₹53 Cr | ₹51 Cr | ₹38 Cr | ₹27 Cr | ₹24 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹31 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹20 Cr |
Debtors more than Six months | ₹0.33 Cr | ₹0.43 Cr | ₹1.51 Cr | ₹1.20 Cr | - |
Debtors Others | ₹31 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹20 Cr |
Cash and Bank | ₹49 Cr | ₹32 Cr | ₹13 Cr | ₹13 Cr | ₹4.97 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹49 Cr | ₹32 Cr | ₹13 Cr | ₹13 Cr | ₹4.97 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.67 Cr | ₹6.23 Cr | ₹11 Cr | ₹16 Cr | ₹14 Cr |
Interest accrued on Investments | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.57 Cr | ₹1.80 Cr | ₹1.09 Cr | ₹0.94 Cr | ₹0.51 Cr |
Other current_assets | ₹0.09 Cr | ₹4.43 Cr | ₹10 Cr | ₹15 Cr | ₹13 Cr |
Short Term Loans and Advances | ₹47 Cr | ₹44 Cr | ₹34 Cr | ₹27 Cr | ₹21 Cr |
Advances recoverable in cash or in kind | ₹1.82 Cr | ₹0.51 Cr | ₹1.11 Cr | ₹1.36 Cr | ₹1.20 Cr |
Advance income tax and TDS | ₹41 Cr | ₹40 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.03 Cr | ₹3.89 Cr | ₹2.68 Cr | ₹0.30 Cr | ₹0.58 Cr |
Total Current Assets | ₹130 Cr | ₹115 Cr | ₹80 Cr | ₹71 Cr | ₹59 Cr |
Net Current Assets (Including Current Investments) | ₹77 Cr | ₹59 Cr | ₹40 Cr | ₹38 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹183 Cr | ₹166 Cr | ₹118 Cr | ₹98 Cr | ₹83 Cr |
Contingent Liabilities | ₹0.05 Cr | ₹8.75 Cr | ₹1.12 Cr | ₹0.93 Cr | ₹0.85 Cr |
Total Debt | - | - | - | - | ₹2.86 Cr |
Book Value | - | 36.73 | 25.70 | 21.75 | 18.31 |
Adjusted Book Value | 42.42 | 36.73 | 25.70 | 21.75 | 18.31 |
Compare Balance Sheet of peers of MOLDTEK TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOLDTEK TECHNOLOGIES | ₹569.0 Cr | -3.2% | -6.2% | -25% | Stock Analytics | |
DHRUV CONSULTANCY SERVICES | ₹228.2 Cr | -2.2% | -16.6% | 114.5% | Stock Analytics |
MOLDTEK TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOLDTEK TECHNOLOGIES | -3.2% |
-6.2% |
-25% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses