Home > Balance Sheet > MOLDTEK PACKAGING

MOLDTEK PACKAGING
Balance Sheet

MOLDTEK PACKAGING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MOLDTEK PACKAGING
Please provide your vote to see the results

MOLDTEK PACKAGING Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹15 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.12 Cr₹0.23 Cr₹19 Cr₹16 Cr₹0.32 Cr
Total Reserves ₹578 Cr₹542 Cr₹422 Cr₹226 Cr₹183 Cr
    Securities Premium ₹250 Cr₹249 Cr₹214 Cr₹78 Cr₹76 Cr
    Capital Reserves ₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr
    Profit & Loss Account Balance ₹275 Cr₹229 Cr₹175 Cr₹123 Cr₹83 Cr
    General Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Other Reserves ₹33 Cr₹44 Cr₹14 Cr₹5.49 Cr₹4.17 Cr
Reserve excluding Revaluation Reserve ₹578 Cr₹542 Cr₹422 Cr₹226 Cr₹183 Cr
Revaluation reserve -----
Shareholder's Funds ₹594 Cr₹559 Cr₹457 Cr₹256 Cr₹197 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹45 Cr₹13 Cr₹25 Cr₹16 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹25 Cr₹36 Cr₹25 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.47 Cr₹-12 Cr₹-11 Cr₹-8.43 Cr₹-8.96 Cr
Unsecured Loans ₹3.42 Cr--₹0.21 Cr₹0.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.42 Cr----
    Other Unsecured Loan ---₹0.21 Cr₹0.50 Cr
Deferred Tax Assets / Liabilities ₹23 Cr₹21 Cr₹15 Cr₹12 Cr₹12 Cr
    Deferred Tax Assets ₹2.34 Cr₹1.42 Cr₹0.81 Cr₹1.02 Cr₹0.90 Cr
    Deferred Tax Liability ₹25 Cr₹22 Cr₹16 Cr₹13 Cr₹13 Cr
Other Long Term Liabilities ₹5.53 Cr₹0.22 Cr₹0.33 Cr₹0.03 Cr₹0.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.49 Cr₹3.73 Cr₹3.78 Cr₹3.49 Cr₹2.62 Cr
Total Non-Current Liabilities ₹82 Cr₹38 Cr₹44 Cr₹32 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹33 Cr₹32 Cr₹32 Cr₹18 Cr
    Sundry Creditors ₹34 Cr₹33 Cr₹32 Cr₹32 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹42 Cr₹32 Cr₹32 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.96 Cr₹2.81 Cr₹1.87 Cr₹1.86 Cr₹1.59 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.28 Cr₹0.30 Cr₹0.45 Cr₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹39 Cr₹30 Cr₹30 Cr₹24 Cr
Short Term Borrowings ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Working Capital Loans- Sec ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-69 Cr₹-22 Cr₹-7.32 Cr₹-82 Cr₹-81 Cr
Short Term Provisions ₹21 Cr₹26 Cr₹22 Cr₹17 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹25 Cr₹21 Cr₹16 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.77 Cr₹1.47 Cr₹1.15 Cr₹0.91 Cr₹0.50 Cr
Total Current Liabilities ₹161 Cr₹124 Cr₹94 Cr₹164 Cr₹139 Cr
Total Liabilities ₹838 Cr₹721 Cr₹595 Cr₹452 Cr₹375 Cr
ASSETS
Gross Block ₹648 Cr₹509 Cr₹364 Cr₹315 Cr₹257 Cr
Less: Accumulated Depreciation ₹171 Cr₹133 Cr₹102 Cr₹76 Cr₹55 Cr
Less: Impairment of Assets -----
Net Block ₹477 Cr₹376 Cr₹262 Cr₹239 Cr₹202 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹17 Cr₹14 Cr₹11 Cr₹12 Cr
Non Current Investments ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr
Long Term Investment ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr
    Quoted ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.34 Cr
    Unquoted ---₹10 Cr₹10 Cr
Long Term Loans & Advances ₹19 Cr₹12 Cr₹9.56 Cr₹6.29 Cr₹13 Cr
Other Non Current Assets ₹1.62 Cr₹0.51 Cr₹0.29 Cr₹0.25 Cr₹0.24 Cr
Total Non-Current Assets ₹546 Cr₹456 Cr₹303 Cr₹266 Cr₹235 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹104 Cr₹85 Cr₹96 Cr₹71 Cr₹50 Cr
    Raw Materials ₹39 Cr₹27 Cr₹46 Cr₹34 Cr₹19 Cr
    Work-in Progress ₹11 Cr₹12 Cr₹13 Cr₹8.19 Cr₹8.82 Cr
    Finished Goods ₹13 Cr₹12 Cr₹13 Cr₹10 Cr₹6.82 Cr
    Packing Materials ₹1.66 Cr₹1.13 Cr₹0.85 Cr₹0.63 Cr₹0.64 Cr
    Stores  and Spare ₹3.43 Cr₹2.31 Cr₹1.28 Cr₹0.83 Cr₹0.86 Cr
    Other Inventory ₹35 Cr₹31 Cr₹23 Cr₹17 Cr₹14 Cr
Sundry Debtors ₹136 Cr₹123 Cr₹143 Cr₹90 Cr₹58 Cr
    Debtors more than Six months ₹1.85 Cr₹1.29 Cr₹1.03 Cr₹1.34 Cr-
    Debtors Others ₹135 Cr₹123 Cr₹142 Cr₹89 Cr₹59 Cr
Cash and Bank ₹1.61 Cr₹6.42 Cr₹16 Cr₹1.20 Cr₹0.97 Cr
    Cash in hand ₹0.04 Cr₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.06 Cr
    Balances at Bank ₹1.57 Cr₹6.34 Cr₹16 Cr₹1.09 Cr₹0.92 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.94 Cr₹1.27 Cr₹1.06 Cr₹3.18 Cr₹3.87 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.94 Cr₹1.27 Cr₹1.04 Cr₹0.83 Cr₹0.79 Cr
    Other current_assets --₹0.02 Cr₹2.35 Cr₹3.07 Cr
Short Term Loans and Advances ₹49 Cr₹48 Cr₹35 Cr₹20 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹9.15 Cr₹7.31 Cr₹2.28 Cr₹11 Cr
    Advance income tax and TDS ₹19 Cr₹26 Cr₹22 Cr₹16 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries ---₹0.05 Cr₹0.16 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹13 Cr₹5.62 Cr₹1.39 Cr₹2.22 Cr
Total Current Assets ₹292 Cr₹264 Cr₹291 Cr₹186 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹130 Cr₹141 Cr₹198 Cr₹22 Cr₹1.82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹838 Cr₹721 Cr₹595 Cr₹452 Cr₹375 Cr
Contingent Liabilities ₹0.12 Cr₹0.12 Cr₹0.01 Cr₹0.12 Cr₹1.15 Cr
Total Debt ₹126 Cr₹47 Cr₹44 Cr₹108 Cr₹118 Cr
Book Value -168.39140.1886.0570.97
Adjusted Book Value 178.84168.39140.1886.0570.50

Compare Balance Sheet of peers of MOLDTEK PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOLDTEK PACKAGING ₹2,329.6 Cr 2.1% 5.8% -13.3% Stock Analytics
SUPREME INDUSTRIES ₹54,640.0 Cr -1.7% 2.6% -26.6% Stock Analytics
ASTRAL ₹40,151.5 Cr -1.8% -0.1% -37.2% Stock Analytics
FINOLEX INDUSTRIES ₹13,244.1 Cr -2% -1.4% -33.4% Stock Analytics
TIME TECHNOPLAST ₹10,167.6 Cr -1.7% 17% 36.1% Stock Analytics
GARWARE HITECH FILMS ₹9,483.2 Cr -1.4% -10.7% 75.8% Stock Analytics


MOLDTEK PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOLDTEK PACKAGING

2.1%

5.8%

-13.3%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses