MOIL
|
MOIL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr | ₹237 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr | ₹237 Cr |
Equity Paid Up | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr | ₹237 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,250 Cr | ₹2,041 Cr | ₹1,938 Cr | ₹2,583 Cr | ₹2,526 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹74 Cr | ₹65 Cr | ₹67 Cr | ₹140 Cr | ₹83 Cr |
General Reserves | ₹2,113 Cr | ₹1,913 Cr | ₹1,808 Cr | ₹2,414 Cr | ₹2,414 Cr |
Other Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹29 Cr | ₹29 Cr |
Reserve excluding Revaluation Reserve | ₹2,250 Cr | ₹2,041 Cr | ₹1,938 Cr | ₹2,583 Cr | ₹2,526 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,453 Cr | ₹2,244 Cr | ₹2,142 Cr | ₹2,820 Cr | ₹2,763 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-26 Cr | ₹-20 Cr | ₹-17 Cr | ₹-16 Cr |
Deferred Tax Assets | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr |
Deferred Tax Liability | ₹0.14 Cr | - | ₹1.07 Cr | - | ₹1.93 Cr |
Other Long Term Liabilities | ₹1.21 Cr | ₹0.42 Cr | ₹8.63 Cr | ₹14 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹78 Cr | ₹67 Cr | ₹59 Cr | ₹52 Cr | ₹51 Cr |
Total Non-Current Liabilities | ₹51 Cr | ₹42 Cr | ₹47 Cr | ₹49 Cr | ₹50 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹38 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr | ₹37 Cr |
Sundry Creditors | ₹38 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹275 Cr | ₹275 Cr | ₹283 Cr | ₹418 Cr | ₹391 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹31 Cr | ₹20 Cr | ₹21 Cr | ₹30 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹260 Cr | ₹244 Cr | ₹263 Cr | ₹396 Cr | ₹361 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹43 Cr | ₹74 Cr | ₹55 Cr | ₹58 Cr | ₹44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹13 Cr | - |
Provision for post retirement benefits | ₹5.87 Cr | ₹4.12 Cr | ₹43 Cr | ₹41 Cr | ₹35 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹37 Cr | ₹70 Cr | ₹12 Cr | ₹3.43 Cr | ₹9.38 Cr |
Total Current Liabilities | ₹356 Cr | ₹380 Cr | ₹371 Cr | ₹504 Cr | ₹472 Cr |
Total Liabilities | ₹2,860 Cr | ₹2,666 Cr | ₹2,560 Cr | ₹3,373 Cr | ₹3,285 Cr |
ASSETS | |||||
Gross Block | ₹1,913 Cr | ₹1,708 Cr | ₹1,445 Cr | ₹1,349 Cr | ₹1,191 Cr |
Less: Accumulated Depreciation | ₹987 Cr | ₹856 Cr | ₹769 Cr | ₹686 Cr | ₹604 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹926 Cr | ₹852 Cr | ₹676 Cr | ₹663 Cr | ₹587 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹332 Cr | ₹262 Cr | ₹300 Cr | ₹201 Cr | ₹240 Cr |
Non Current Investments | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr | ₹0.23 Cr |
Long Term Investment | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr | ₹0.23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr | ₹0.23 Cr |
Long Term Loans & Advances | ₹102 Cr | ₹107 Cr | ₹100 Cr | ₹132 Cr | ₹115 Cr |
Other Non Current Assets | ₹3.17 Cr | ₹37 Cr | ₹29 Cr | ₹9.68 Cr | ₹25 Cr |
Total Non-Current Assets | ₹1,396 Cr | ₹1,275 Cr | ₹1,127 Cr | ₹1,014 Cr | ₹969 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹121 Cr | ₹143 Cr | ₹224 Cr | ₹325 Cr | ₹7.02 Cr |
Quoted | ₹121 Cr | ₹143 Cr | ₹224 Cr | ₹325 Cr | ₹7.02 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹212 Cr | ₹170 Cr | ₹100 Cr | ₹110 Cr | ₹178 Cr |
Raw Materials | ₹1.73 Cr | ₹3.82 Cr | ₹1.38 Cr | ₹1.20 Cr | ₹1.67 Cr |
Work-in Progress | ₹0.43 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.05 Cr |
Finished Goods | ₹171 Cr | ₹127 Cr | ₹63 Cr | ₹78 Cr | ₹145 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹209 Cr | ₹143 Cr | ₹173 Cr | ₹227 Cr | ₹134 Cr |
Debtors more than Six months | ₹1.34 Cr | ₹7.52 Cr | ₹1.91 Cr | ₹0.27 Cr | - |
Debtors Others | ₹208 Cr | ₹136 Cr | ₹171 Cr | ₹226 Cr | ₹135 Cr |
Cash and Bank | ₹790 Cr | ₹813 Cr | ₹841 Cr | ₹1,597 Cr | ₹1,805 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹790 Cr | ₹812 Cr | ₹841 Cr | ₹1,597 Cr | ₹1,805 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹107 Cr | ₹80 Cr | ₹67 Cr | ₹97 Cr | ₹147 Cr |
Interest accrued on Investments | ₹35 Cr | ₹31 Cr | ₹20 Cr | ₹29 Cr | ₹104 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.24 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹0.31 Cr | - |
Prepaid Expenses | ₹22 Cr | ₹6.39 Cr | ₹7.47 Cr | ₹5.90 Cr | ₹7.44 Cr |
Other current_assets | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹62 Cr | ₹36 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹42 Cr | ₹28 Cr | ₹4.32 Cr | ₹45 Cr |
Advances recoverable in cash or in kind | ₹1.66 Cr | ₹0.44 Cr | ₹1.96 Cr | ₹2.39 Cr | ₹1.63 Cr |
Advance income tax and TDS | ₹11 Cr | ₹24 Cr | ₹4.13 Cr | - | ₹41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹17 Cr | ₹22 Cr | ₹1.93 Cr | ₹2.92 Cr |
Total Current Assets | ₹1,463 Cr | ₹1,391 Cr | ₹1,433 Cr | ₹2,359 Cr | ₹2,316 Cr |
Net Current Assets (Including Current Investments) | ₹1,107 Cr | ₹1,011 Cr | ₹1,062 Cr | ₹1,854 Cr | ₹1,844 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,860 Cr | ₹2,666 Cr | ₹2,560 Cr | ₹3,373 Cr | ₹3,285 Cr |
Contingent Liabilities | ₹607 Cr | ₹508 Cr | ₹431 Cr | ₹422 Cr | ₹162 Cr |
Total Debt | - | - | - | - | - |
Book Value | 120.55 | 110.29 | 105.24 | 118.82 | 116.44 |
Adjusted Book Value | 120.55 | 110.29 | 105.24 | 118.82 | 116.44 |
Compare Balance Sheet of peers of MOIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOIL | ₹6,518.1 Cr | 4.9% | -9.2% | -5% | Stock Analytics | |
COAL INDIA | ₹233,105.0 Cr | 1.1% | 2.6% | -16.1% | Stock Analytics | |
NMDC | ₹58,606.3 Cr | 7% | 5.8% | -19.7% | Stock Analytics | |
KIOCL | ₹19,569.6 Cr | 0.6% | -16.6% | -31.4% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹9,791.2 Cr | 0.1% | 3.4% | -35.1% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹6,223.8 Cr | 0.1% | -0.2% | -32.3% | Stock Analytics |
MOIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOIL | 4.9% |
-9.2% |
-5% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses