Home > Balance Sheet > MODISON

MODISON
Balance Sheet

MODISON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODISON
Please provide your vote to see the results

MODISON Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity Paid Up ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹200 Cr₹184 Cr₹173 Cr₹161 Cr₹144 Cr
    Securities Premium -----
    Capital Reserves ₹1.91 Cr₹1.91 Cr₹1.91 Cr₹1.91 Cr₹1.91 Cr
    Profit & Loss Account Balance ₹187 Cr₹171 Cr₹160 Cr₹148 Cr₹131 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹-0.16 Cr₹0.03 Cr₹-0.10 Cr₹0.07 Cr₹-0.09 Cr
Reserve excluding Revaluation Reserve ₹200 Cr₹184 Cr₹172 Cr₹161 Cr₹143 Cr
Revaluation reserve ₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.34 Cr
Shareholder's Funds ₹203 Cr₹187 Cr₹176 Cr₹165 Cr₹147 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.03 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.77 Cr₹3.12 Cr₹4.33 Cr₹4.64 Cr₹5.36 Cr
    Deferred Tax Assets ₹2.24 Cr₹2.21 Cr₹1.21 Cr₹1.07 Cr₹0.54 Cr
    Deferred Tax Liability ₹6.00 Cr₹5.34 Cr₹5.54 Cr₹5.70 Cr₹5.90 Cr
Other Long Term Liabilities ₹0.10 Cr₹1.36 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.61 Cr₹1.49 Cr₹1.36 Cr₹1.25 Cr₹1.14 Cr
Total Non-Current Liabilities ₹5.48 Cr₹5.97 Cr₹5.71 Cr₹5.93 Cr₹6.56 Cr
Current Liabilities -----
Trade Payables ₹9.89 Cr₹9.15 Cr₹6.69 Cr₹5.89 Cr₹4.73 Cr
    Sundry Creditors ₹9.89 Cr₹9.15 Cr₹6.69 Cr₹5.89 Cr₹4.73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹12 Cr₹7.71 Cr₹13 Cr₹6.69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹7.72 Cr₹4.11 Cr₹8.00 Cr₹5.11 Cr
    Interest Accrued But Not Due ₹0.07 Cr--₹0.06 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.50 Cr₹4.71 Cr₹3.60 Cr₹4.94 Cr₹1.58 Cr
Short Term Borrowings ₹32 Cr₹5.00 Cr₹17 Cr₹12 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹5.00 Cr₹17 Cr₹1.53 Cr₹25 Cr
    Working Capital Loans- Sec ₹22 Cr₹5.00 Cr₹17 Cr₹1.53 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-5.00 Cr₹-17 Cr₹8.47 Cr₹-25 Cr
Short Term Provisions ₹1.62 Cr₹1.85 Cr₹0.88 Cr₹1.61 Cr₹0.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.63 Cr₹1.08 Cr₹0.23 Cr₹1.41 Cr₹0.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.99 Cr₹0.77 Cr₹0.65 Cr₹0.20 Cr₹0.46 Cr
Total Current Liabilities ₹62 Cr₹28 Cr₹33 Cr₹32 Cr₹37 Cr
Total Liabilities ₹271 Cr₹222 Cr₹214 Cr₹203 Cr₹191 Cr
ASSETS
Gross Block ₹123 Cr₹107 Cr₹103 Cr₹90 Cr₹80 Cr
Less: Accumulated Depreciation ₹47 Cr₹42 Cr₹36 Cr₹30 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹76 Cr₹65 Cr₹67 Cr₹60 Cr₹56 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr₹10 Cr₹3.03 Cr₹3.08 Cr₹2.89 Cr
Non Current Investments ₹1.56 Cr₹1.76 Cr₹1.51 Cr₹1.70 Cr₹3.62 Cr
Long Term Investment ₹1.56 Cr₹1.76 Cr₹1.51 Cr₹1.70 Cr₹3.62 Cr
    Quoted -₹0.23 Cr₹0.00 Cr--
    Unquoted ₹1.56 Cr₹1.53 Cr₹1.50 Cr₹1.70 Cr₹3.62 Cr
Long Term Loans & Advances ₹9.58 Cr₹4.44 Cr₹4.81 Cr₹7.42 Cr₹12 Cr
Other Non Current Assets ₹0.05 Cr₹0.03 Cr---
Total Non-Current Assets ₹100 Cr₹85 Cr₹79 Cr₹75 Cr₹75 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹96 Cr₹79 Cr₹65 Cr₹60 Cr₹61 Cr
    Raw Materials ₹7.86 Cr₹9.79 Cr₹7.74 Cr₹5.86 Cr₹12 Cr
    Work-in Progress ₹84 Cr₹62 Cr₹53 Cr₹51 Cr₹46 Cr
    Finished Goods ₹1.74 Cr₹2.67 Cr₹2.92 Cr₹1.50 Cr₹0.94 Cr
    Packing Materials ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Stores  and Spare ₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.05 Cr
    Other Inventory ₹1.98 Cr₹4.28 Cr₹1.39 Cr₹1.60 Cr₹1.25 Cr
Sundry Debtors ₹66 Cr₹53 Cr₹58 Cr₹60 Cr₹45 Cr
    Debtors more than Six months ₹2.93 Cr₹2.96 Cr₹1.89 Cr₹1.69 Cr-
    Debtors Others ₹65 Cr₹52 Cr₹57 Cr₹59 Cr₹45 Cr
Cash and Bank ₹1.24 Cr₹1.09 Cr₹4.56 Cr₹0.44 Cr₹2.82 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹1.22 Cr₹1.07 Cr₹4.55 Cr₹0.42 Cr₹2.79 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.54 Cr₹0.49 Cr₹0.38 Cr₹0.36 Cr₹0.37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.04 Cr₹0.08 Cr₹0.15 Cr₹0.15 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.47 Cr₹0.44 Cr₹0.31 Cr₹0.21 Cr₹0.22 Cr
Short Term Loans and Advances ₹6.98 Cr₹3.55 Cr₹6.78 Cr₹7.29 Cr₹7.32 Cr
    Advances recoverable in cash or in kind ₹7.20 Cr₹3.50 Cr₹7.79 Cr₹8.32 Cr₹6.84 Cr
    Advance income tax and TDS ₹0.71 Cr₹0.53 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.93 Cr₹-0.47 Cr₹-1.01 Cr₹-1.03 Cr₹0.48 Cr
Total Current Assets ₹171 Cr₹136 Cr₹135 Cr₹128 Cr₹116 Cr
Net Current Assets (Including Current Investments) ₹109 Cr₹108 Cr₹102 Cr₹96 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹271 Cr₹222 Cr₹214 Cr₹203 Cr₹191 Cr
Contingent Liabilities ₹1.80 Cr₹0.75 Cr₹11 Cr₹11 Cr₹12 Cr
Total Debt ₹32 Cr₹5.00 Cr₹17 Cr₹12 Cr₹26 Cr
Book Value 62.5857.5554.0750.6145.15
Adjusted Book Value 62.5857.5554.0750.6145.15

Compare Balance Sheet of peers of MODISON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODISON ₹574.0 Cr -6.7% 1.2% 36.7% Stock Analytics
SIEMENS ₹230,517.0 Cr -1% -16.8% 63.7% Stock Analytics
ABB INDIA ₹140,259.0 Cr -4.3% -11.6% 44.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹109,199.0 Cr -1.8% -7.2% 62.6% Stock Analytics
HAVELLS INDIA ₹103,057.0 Cr -1.9% -5.9% 23.1% Stock Analytics
SUZLON ENERGY ₹80,358.0 Cr -5.4% -13.7% 62% Stock Analytics


MODISON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODISON

-6.7%

1.2%

36.7%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses