Home > Balance Sheet > MODI NATURALS

MODI NATURALS
Balance Sheet

MODI NATURALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MODI NATURALS
Please provide your vote to see the results

MODI NATURALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹3.36 Cr--
Total Reserves ₹77 Cr₹66 Cr₹65 Cr₹55 Cr
    Securities Premium ₹38 Cr₹25 Cr₹25 Cr₹25 Cr
    Capital Reserves ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
    Profit & Loss Account Balance ₹37 Cr₹38 Cr₹37 Cr₹27 Cr
    General Reserves ₹1.87 Cr₹1.87 Cr₹1.87 Cr₹1.87 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹77 Cr₹66 Cr₹65 Cr₹55 Cr
Revaluation reserve ----
Shareholder's Funds ₹91 Cr₹82 Cr₹77 Cr₹68 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹85 Cr₹87 Cr₹0.39 Cr₹0.10 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹98 Cr₹93 Cr-₹0.00 Cr
    Term Loans - Institutions ----
    Other Secured ₹-13 Cr₹-5.33 Cr₹0.39 Cr₹0.10 Cr
Unsecured Loans ₹0.68 Cr₹0.34 Cr--
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹0.68 Cr₹0.34 Cr--
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹1.36 Cr₹2.20 Cr₹2.32 Cr₹2.88 Cr
    Deferred Tax Assets ₹2.30 Cr₹0.72 Cr₹0.68 Cr₹0.61 Cr
    Deferred Tax Liability ₹3.66 Cr₹2.92 Cr₹3.00 Cr₹3.49 Cr
Other Long Term Liabilities ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.78 Cr
Long Term Trade Payables ₹0.46 Cr₹0.41 Cr₹0.34 Cr₹0.24 Cr
Long Term Provisions ₹1.84 Cr₹1.62 Cr₹1.55 Cr₹1.32 Cr
Total Non-Current Liabilities ₹90 Cr₹93 Cr₹5.18 Cr₹5.33 Cr
Current Liabilities ----
Trade Payables ₹25 Cr₹18 Cr₹12 Cr₹7.83 Cr
    Sundry Creditors ₹25 Cr₹18 Cr₹12 Cr₹7.83 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹29 Cr₹20 Cr₹16 Cr₹16 Cr
    Bank Overdraft / Short term credit --₹0.09 Cr-
    Advances received from customers ₹0.73 Cr₹1.00 Cr₹1.47 Cr₹1.74 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.03 Cr₹0.08 Cr₹0.23 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹28 Cr₹19 Cr₹14 Cr₹14 Cr
Short Term Borrowings ₹70 Cr₹49 Cr₹50 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹68 Cr₹46 Cr₹44 Cr₹17 Cr
    Working Capital Loans- Sec ₹46 Cr₹46 Cr₹44 Cr₹17 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-44 Cr₹-44 Cr₹-38 Cr₹-14 Cr
Short Term Provisions ₹1.16 Cr₹1.52 Cr₹4.40 Cr₹3.58 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.05 Cr₹0.41 Cr₹3.35 Cr₹2.66 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.10 Cr₹1.11 Cr₹1.05 Cr₹0.91 Cr
Total Current Liabilities ₹126 Cr₹88 Cr₹83 Cr₹48 Cr
Total Liabilities ₹306 Cr₹263 Cr₹165 Cr₹121 Cr
ASSETS
Gross Block ₹177 Cr₹51 Cr₹48 Cr₹41 Cr
Less: Accumulated Depreciation ₹28 Cr₹24 Cr₹22 Cr₹22 Cr
Less: Impairment of Assets ----
Net Block ₹149 Cr₹27 Cr₹26 Cr₹19 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹0.03 Cr₹91 Cr-₹0.01 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹1.44 Cr₹2.45 Cr₹6.63 Cr₹1.27 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹150 Cr₹121 Cr₹32 Cr₹20 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹96 Cr₹85 Cr₹94 Cr₹68 Cr
    Raw Materials ₹31 Cr₹27 Cr₹25 Cr₹15 Cr
    Work-in Progress ₹2.02 Cr-₹6.17 Cr₹0.51 Cr
    Finished Goods ₹51 Cr₹51 Cr₹56 Cr₹48 Cr
    Packing Materials ----
    Stores  and Spare ₹9.84 Cr₹5.16 Cr₹5.85 Cr₹3.97 Cr
    Other Inventory ₹1.88 Cr₹1.05 Cr₹0.38 Cr₹0.83 Cr
Sundry Debtors ₹27 Cr₹19 Cr₹19 Cr₹21 Cr
    Debtors more than Six months ₹4.63 Cr₹3.95 Cr₹3.31 Cr₹3.37 Cr
    Debtors Others ₹23 Cr₹15 Cr₹16 Cr₹18 Cr
Cash and Bank ₹1.54 Cr₹4.09 Cr₹4.81 Cr₹0.75 Cr
    Cash in hand ₹0.27 Cr₹0.39 Cr₹0.12 Cr₹0.25 Cr
    Balances at Bank ₹1.26 Cr₹3.70 Cr₹4.69 Cr₹0.50 Cr
    Other cash and bank balances ---₹0.00 Cr
Other Current Assets ₹5.34 Cr₹2.39 Cr₹3.71 Cr₹2.02 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.10 Cr
    Prepaid Expenses ₹0.18 Cr₹0.11 Cr₹0.53 Cr₹0.30 Cr
    Other current_assets ₹5.07 Cr₹2.22 Cr₹3.07 Cr₹1.62 Cr
Short Term Loans and Advances ₹26 Cr₹25 Cr₹11 Cr₹7.21 Cr
    Advances recoverable in cash or in kind ₹1.93 Cr₹0.69 Cr₹1.18 Cr₹0.36 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹24 Cr₹24 Cr₹9.49 Cr₹6.85 Cr
Total Current Assets ₹156 Cr₹135 Cr₹132 Cr₹99 Cr
Net Current Assets (Including Current Investments) ₹30 Cr₹47 Cr₹49 Cr₹51 Cr
Miscellaneous Expenses not written off -₹6.74 Cr₹0.74 Cr₹1.65 Cr
Total Assets ₹306 Cr₹263 Cr₹165 Cr₹121 Cr
Contingent Liabilities ₹144 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr
Total Debt ₹170 Cr₹143 Cr₹51 Cr₹21 Cr
Book Value -56.6060.4152.31
Adjusted Book Value 68.1056.6060.4152.31

Compare Balance Sheet of peers of MODI NATURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI NATURALS ₹629.5 Cr 6.1% 20.3% 73.6% Stock Analytics
PATANJALI FOODS ₹63,515.6 Cr -5.4% -0.8% 28.5% Stock Analytics
ADANI WILMAR ₹37,736.2 Cr -11.2% -14.7% -7.1% Stock Analytics
GOKUL AGRO RESOURCES ₹4,826.9 Cr 6.1% 26.6% 153% Stock Analytics
AGRO TECH FOODS ₹2,159.0 Cr 1.4% -6.7% 6.1% Stock Analytics
BCL INDUSTRIES ₹1,593.0 Cr 1.5% -3.8% -8.1% Stock Analytics


MODI NATURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI NATURALS

6.1%

20.3%

73.6%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses