Home > Balance Sheet > MODERN DAIRIES

MODERN DAIRIES
Balance Sheet

COMMUNITY POLL
for MODERN DAIRIES
Please provide your vote to see the results

MODERN DAIRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-85 Cr₹-119 Cr₹-131 Cr₹-136 Cr₹-102 Cr
    Securities Premium ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Capital Reserves ₹2.24 Cr₹2.24 Cr₹2.24 Cr₹2.24 Cr₹2.24 Cr
    Profit & Loss Account Balance ₹-118 Cr₹-152 Cr₹-164 Cr₹-169 Cr₹-135 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹-85 Cr₹-119 Cr₹-131 Cr₹-136 Cr₹-102 Cr
Revaluation reserve -----
Shareholder's Funds ₹-62 Cr₹-96 Cr₹-108 Cr₹-113 Cr₹-78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹7.86 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.86 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets --₹0.16 Cr₹1.46 Cr₹27 Cr
    Deferred Tax Liability --₹0.16 Cr₹1.46 Cr₹27 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.29 Cr₹1.27 Cr₹1.18 Cr₹1.09 Cr₹0.90 Cr
Total Non-Current Liabilities ₹9.16 Cr₹1.27 Cr₹1.18 Cr₹1.09 Cr₹0.90 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹33 Cr₹4.90 Cr₹16 Cr₹34 Cr
    Sundry Creditors ₹42 Cr₹33 Cr₹4.90 Cr₹16 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹89 Cr₹131 Cr₹149 Cr₹157 Cr₹160 Cr
    Bank Overdraft / Short term credit ---₹0.25 Cr₹0.35 Cr
    Advances received from customers ₹0.35 Cr₹0.08 Cr₹1.35 Cr₹0.41 Cr₹0.23 Cr
    Interest Accrued But Not Due ₹4.59 Cr₹2.68 Cr₹0.82 Cr₹0.82 Cr₹0.82 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹50 Cr₹50 Cr
    Current maturity - Others -----
    Other Liabilities ₹84 Cr₹129 Cr₹147 Cr₹106 Cr₹109 Cr
Short Term Borrowings -₹0.77 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹0.77 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
Short Term Provisions ₹11 Cr₹15 Cr₹14 Cr₹14 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹15 Cr₹14 Cr₹14 Cr₹13 Cr
Total Current Liabilities ₹142 Cr₹180 Cr₹169 Cr₹186 Cr₹208 Cr
Total Liabilities ₹90 Cr₹85 Cr₹62 Cr₹74 Cr₹130 Cr
ASSETS
Gross Block ₹109 Cr₹104 Cr₹102 Cr₹100 Cr₹95 Cr
Less: Accumulated Depreciation ₹79 Cr₹76 Cr₹73 Cr₹66 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹29 Cr₹30 Cr₹34 Cr₹74 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.27 Cr₹0.87 Cr-₹0.24 Cr₹1.64 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹5.20 Cr₹4.68 Cr₹3.48 Cr₹1.35 Cr₹1.68 Cr
Other Non Current Assets ₹0.03 Cr₹0.03 Cr---
Total Non-Current Assets ₹36 Cr₹34 Cr₹33 Cr₹36 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29 Cr₹27 Cr₹14 Cr₹24 Cr₹26 Cr
    Raw Materials ₹0.55 Cr₹1.33 Cr₹1.20 Cr₹1.23 Cr₹2.72 Cr
    Work-in Progress ₹1.48 Cr₹0.77 Cr₹1.49 Cr₹0.68 Cr₹0.14 Cr
    Finished Goods ₹19 Cr₹17 Cr₹5.47 Cr₹16 Cr₹17 Cr
    Packing Materials ₹2.42 Cr₹3.22 Cr₹2.73 Cr₹2.77 Cr₹2.49 Cr
    Stores  and Spare ₹4.62 Cr₹3.95 Cr₹3.25 Cr₹3.01 Cr₹3.37 Cr
    Other Inventory ₹0.96 Cr₹0.70 Cr---
Sundry Debtors ₹19 Cr₹19 Cr₹3.22 Cr₹9.19 Cr₹23 Cr
    Debtors more than Six months ₹0.00 Cr₹0.07 Cr₹0.07 Cr₹0.11 Cr-
    Debtors Others ₹19 Cr₹19 Cr₹3.32 Cr₹9.25 Cr₹23 Cr
Cash and Bank ₹1.55 Cr₹0.24 Cr₹6.96 Cr₹1.09 Cr₹0.89 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.10 Cr₹0.11 Cr₹0.19 Cr
    Balances at Bank ₹1.46 Cr₹0.17 Cr₹1.96 Cr₹0.97 Cr₹0.71 Cr
    Other cash and bank balances --₹4.90 Cr--
Other Current Assets ₹0.98 Cr₹1.11 Cr₹1.47 Cr₹1.22 Cr₹1.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.58 Cr₹0.44 Cr₹0.35 Cr₹0.32 Cr₹0.24 Cr
    Other current_assets ₹0.39 Cr₹0.67 Cr₹1.12 Cr₹0.90 Cr₹0.90 Cr
Short Term Loans and Advances ₹3.69 Cr₹3.50 Cr₹2.71 Cr₹3.60 Cr₹1.87 Cr
    Advances recoverable in cash or in kind ₹0.35 Cr₹0.27 Cr₹0.96 Cr₹0.92 Cr₹0.15 Cr
    Advance income tax and TDS --₹1.26 Cr₹0.65 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.34 Cr₹3.23 Cr₹0.49 Cr₹2.02 Cr₹1.73 Cr
Total Current Assets ₹54 Cr₹51 Cr₹28 Cr₹39 Cr₹53 Cr
Net Current Assets (Including Current Investments) ₹-89 Cr₹-129 Cr₹-140 Cr₹-148 Cr₹-155 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹90 Cr₹85 Cr₹62 Cr₹74 Cr₹130 Cr
Contingent Liabilities ₹531 Cr₹443 Cr₹1.99 Cr₹2.42 Cr₹4.31 Cr
Total Debt ₹71 Cr₹126 Cr₹165 Cr₹165 Cr₹165 Cr
Book Value -26.48-41.15-46.35-48.52-33.61
Adjusted Book Value -26.48-41.15-46.35-48.52-33.61

Compare Balance Sheet of peers of MODERN DAIRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN DAIRIES ₹120.8 Cr 3.8% -15.7% 40.3% Stock Analytics
NESTLE INDIA ₹213,566.0 Cr -0% 0.3% -13.4% Stock Analytics
VARUN BEVERAGES ₹161,496.0 Cr 0.7% -11.8% -19.9% Stock Analytics
BRITANNIA INDUSTRIES ₹116,371.0 Cr -2.7% -5.3% -1.8% Stock Analytics
MARICO ₹80,885.1 Cr NA -6.3% 19% Stock Analytics
JUBILANT FOODWORKS ₹45,687.7 Cr 1.6% 3.2% 44.2% Stock Analytics


MODERN DAIRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN DAIRIES

3.8%

-15.7%

40.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses