MMP INDUSTRIES
|
MMP INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹298 Cr | ₹264 Cr | ₹232 Cr | ₹213 Cr | ₹184 Cr |
| Securities Premium | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹228 Cr | ₹193 Cr | ₹164 Cr | ₹142 Cr | ₹116 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.08 Cr | ₹2.54 Cr | ₹-0.22 Cr | ₹1.88 Cr | ₹-0.67 Cr |
| Reserve excluding Revaluation Reserve | ₹298 Cr | ₹264 Cr | ₹232 Cr | ₹213 Cr | ₹184 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹323 Cr | ₹289 Cr | ₹257 Cr | ₹238 Cr | ₹209 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹32 Cr | ₹13 Cr | ₹6.36 Cr | ₹6.54 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹32 Cr | ₹13 Cr | ₹6.36 Cr | ₹6.54 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.31 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.31 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹16 Cr | ₹11 Cr | ₹8.55 Cr | ₹5.99 Cr | ₹4.34 Cr |
| Deferred Tax Assets | ₹2.70 Cr | ₹2.62 Cr | ₹1.98 Cr | ₹2.48 Cr | ₹2.09 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹8.46 Cr | ₹6.43 Cr |
| Other Long Term Liabilities | ₹1.92 Cr | ₹1.75 Cr | ₹1.70 Cr | ₹1.55 Cr | ₹1.90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹2.79 Cr | ₹5.82 Cr | ₹2.56 Cr | ₹2.40 Cr |
| Total Non-Current Liabilities | ₹60 Cr | ₹29 Cr | ₹23 Cr | ₹17 Cr | ₹8.95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr |
| Sundry Creditors | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr |
| Acceptances | - | - | - | ₹2.76 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹26 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹8.95 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.69 Cr | ₹2.70 Cr | ₹1.78 Cr | ₹2.03 Cr | ₹0.77 Cr |
| Interest Accrued But Not Due | ₹0.73 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22 Cr | ₹13 Cr | ₹9.23 Cr | ₹10 Cr | ₹8.12 Cr |
| Short Term Borrowings | ₹119 Cr | ₹77 Cr | ₹51 Cr | ₹45 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹45 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹45 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-69 Cr | ₹-53 Cr | ₹-51 Cr | ₹-45 Cr | ₹-20 Cr |
| Short Term Provisions | ₹1.37 Cr | ₹7.00 Cr | ₹1.11 Cr | ₹7.52 Cr | ₹4.80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹6.13 Cr | - | ₹6.51 Cr | ₹3.88 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.37 Cr | ₹0.87 Cr | ₹1.11 Cr | ₹1.01 Cr | ₹0.92 Cr |
| Total Current Liabilities | ₹173 Cr | ₹123 Cr | ₹81 Cr | ₹86 Cr | ₹57 Cr |
| Total Liabilities | ₹556 Cr | ₹441 Cr | ₹361 Cr | ₹341 Cr | ₹275 Cr |
| ASSETS | |||||
| Gross Block | ₹262 Cr | ₹212 Cr | ₹182 Cr | ₹163 Cr | ₹121 Cr |
| Less: Accumulated Depreciation | ₹40 Cr | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹9.40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹223 Cr | ₹183 Cr | ₹160 Cr | ₹147 Cr | ₹112 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹27 Cr | ₹15 Cr | ₹3.80 Cr | ₹29 Cr |
| Non Current Investments | ₹48 Cr | ₹42 Cr | ₹32 Cr | ₹29 Cr | ₹22 Cr |
| Long Term Investment | ₹48 Cr | ₹42 Cr | ₹32 Cr | ₹29 Cr | ₹22 Cr |
| Quoted | - | - | ₹0.00 Cr | - | - |
| Unquoted | ₹48 Cr | ₹42 Cr | ₹32 Cr | ₹29 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹2.75 Cr | ₹10 Cr | ₹11 Cr | ₹2.87 Cr |
| Other Non Current Assets | ₹5.77 Cr | ₹5.47 Cr | ₹6.08 Cr | ₹6.77 Cr | ₹7.23 Cr |
| Total Non-Current Assets | ₹316 Cr | ₹261 Cr | ₹223 Cr | ₹198 Cr | ₹173 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹135 Cr | ₹111 Cr | ₹86 Cr | ₹77 Cr | ₹50 Cr |
| Raw Materials | ₹32 Cr | ₹30 Cr | ₹19 Cr | ₹25 Cr | ₹7.43 Cr |
| Work-in Progress | ₹59 Cr | ₹56 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr |
| Finished Goods | ₹37 Cr | ₹19 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr |
| Packing Materials | ₹1.83 Cr | ₹1.52 Cr | ₹1.70 Cr | ₹1.52 Cr | ₹1.06 Cr |
| Stores  and Spare | ₹4.60 Cr | ₹3.95 Cr | ₹3.55 Cr | ₹3.87 Cr | ₹3.31 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Sundry Debtors | ₹90 Cr | ₹57 Cr | ₹45 Cr | ₹52 Cr | ₹39 Cr |
| Debtors more than Six months | ₹0.32 Cr | ₹1.40 Cr | ₹0.45 Cr | ₹2.73 Cr | ₹3.00 Cr |
| Debtors Others | ₹90 Cr | ₹57 Cr | ₹44 Cr | ₹52 Cr | ₹39 Cr |
| Cash and Bank | ₹11 Cr | ₹0.39 Cr | ₹2.05 Cr | ₹0.23 Cr | ₹5.06 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Balances at Bank | ₹11 Cr | ₹0.36 Cr | ₹1.93 Cr | ₹0.17 Cr | ₹4.93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.64 Cr | ₹0.46 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.03 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.06 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.61 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Short Term Loans and Advances | ₹4.01 Cr | ₹11 Cr | ₹5.22 Cr | ₹14 Cr | ₹8.48 Cr |
| Advances recoverable in cash or in kind | ₹1.53 Cr | ₹2.89 Cr | ₹4.21 Cr | ₹6.16 Cr | ₹2.25 Cr |
| Advance income tax and TDS | - | ₹5.82 Cr | - | ₹6.18 Cr | ₹4.11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.48 Cr | ₹2.49 Cr | ₹1.00 Cr | ₹1.86 Cr | ₹2.11 Cr |
| Total Current Assets | ₹240 Cr | ₹180 Cr | ₹138 Cr | ₹143 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹67 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹556 Cr | ₹441 Cr | ₹361 Cr | ₹341 Cr | ₹275 Cr |
| Contingent Liabilities | ₹39 Cr | ₹5.90 Cr | ₹3.72 Cr | ₹8.36 Cr | ₹7.34 Cr |
| Total Debt | ₹156 Cr | ₹93 Cr | ₹58 Cr | ₹52 Cr | ₹30 Cr |
| Book Value | - | 113.76 | 101.22 | 93.68 | 82.26 |
| Adjusted Book Value | 127.33 | 113.76 | 101.22 | 93.68 | 82.26 |
Compare Balance Sheet of peers of MMP INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MMP INDUSTRIES | ₹667.8 Cr | 0.1% | -6.3% | -29.3% | Stock Analytics | |
| NATIONAL ALUMINIUM COMPANY | ₹43,344.5 Cr | 4.7% | 13% | -0.6% | Stock Analytics | |
| ARFIN INDIA | ₹894.2 Cr | 5.2% | 12.4% | 37% | Stock Analytics | |
| MAAN ALUMINIUM | ₹756.4 Cr | 6.4% | 25.4% | -44.9% | Stock Analytics | |
| HARDWYN INDIA | ₹688.2 Cr | 16.8% | 5% | -51.4% | Stock Analytics | |
| PG FOILS | ₹241.7 Cr | 11.8% | 4.3% | -3.8% | Stock Analytics | |
MMP INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MMP INDUSTRIES | 0.1% |
-6.3% |
-29.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses