Home > Balance Sheet > MM FORGINGS

MM FORGINGS
Balance Sheet

COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹39 Cr₹39 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹765 Cr₹649 Cr₹535 Cr₹463 Cr₹431 Cr
    Securities Premium ₹3.24 Cr₹3.24 Cr₹3.24 Cr₹3.24 Cr₹3.24 Cr
    Capital Reserves ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹-29 Cr₹-20 Cr₹-29 Cr₹-17 Cr₹-17 Cr
    General Reserves ₹790 Cr₹666 Cr₹561 Cr₹477 Cr₹445 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹765 Cr₹649 Cr₹535 Cr₹463 Cr₹431 Cr
Revaluation reserve -----
Shareholder's Funds ₹789 Cr₹673 Cr₹560 Cr₹487 Cr₹455 Cr
Minority Interest ₹0.36 Cr₹0.36 Cr---
Long-Term Borrowings -----
Secured Loans ₹387 Cr₹332 Cr₹350 Cr₹297 Cr₹335 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹507 Cr₹434 Cr₹439 Cr₹380 Cr₹409 Cr
    Term Loans - Institutions -----
    Other Secured ₹-120 Cr₹-102 Cr₹-89 Cr₹-83 Cr₹-74 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹31 Cr₹28 Cr₹27 Cr₹30 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹37 Cr₹31 Cr₹28 Cr₹27 Cr₹30 Cr
Other Long Term Liabilities ₹12 Cr₹4.31 Cr₹6.11 Cr₹3.25 Cr₹2.97 Cr
Long Term Trade Payables --₹0.80 Cr--
Long Term Provisions -----
Total Non-Current Liabilities ₹436 Cr₹367 Cr₹385 Cr₹328 Cr₹367 Cr
Current Liabilities -----
Trade Payables ₹160 Cr₹167 Cr₹110 Cr₹101 Cr₹79 Cr
    Sundry Creditors ₹160 Cr₹167 Cr₹110 Cr₹101 Cr₹79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹121 Cr₹103 Cr₹89 Cr₹84 Cr₹75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹121 Cr₹103 Cr₹89 Cr₹84 Cr₹75 Cr
Short Term Borrowings ₹424 Cr₹322 Cr₹246 Cr₹235 Cr₹157 Cr
    Secured ST Loans repayable on Demands ₹384 Cr₹271 Cr₹220 Cr₹213 Cr₹154 Cr
    Working Capital Loans- Sec ₹384 Cr₹271 Cr₹220 Cr₹213 Cr₹154 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-344 Cr₹-220 Cr₹-194 Cr₹-191 Cr₹-151 Cr
Short Term Provisions ₹38 Cr₹28 Cr₹24 Cr₹21 Cr-
    Proposed Equity Dividend ₹19 Cr₹14 Cr₹14 Cr₹12 Cr-
    Provision for Corporate Dividend Tax ---₹2.48 Cr-
    Provision for Tax ₹19 Cr₹14 Cr₹10.00 Cr₹6.40 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹743 Cr₹621 Cr₹469 Cr₹441 Cr₹311 Cr
Total Liabilities ₹1,968 Cr₹1,661 Cr₹1,414 Cr₹1,256 Cr₹1,134 Cr
ASSETS
Gross Block ₹1,772 Cr₹1,581 Cr₹1,407 Cr₹1,309 Cr₹1,253 Cr
Less: Accumulated Depreciation ₹858 Cr₹777 Cr₹699 Cr₹633 Cr₹540 Cr
Less: Impairment of Assets -----
Net Block ₹914 Cr₹804 Cr₹708 Cr₹675 Cr₹712 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹124 Cr₹63 Cr₹36 Cr₹17 Cr₹13 Cr
Non Current Investments ₹23 Cr₹22 Cr₹22 Cr₹3.29 Cr₹3.29 Cr
Long Term Investment ₹23 Cr₹22 Cr₹22 Cr₹3.29 Cr₹3.29 Cr
    Quoted ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Unquoted ₹23 Cr₹22 Cr₹22 Cr₹3.15 Cr₹3.15 Cr
Long Term Loans & Advances ₹32 Cr₹22 Cr₹22 Cr₹35 Cr₹31 Cr
Other Non Current Assets ₹9.21 Cr₹9.94 Cr₹6.88 Cr₹7.37 Cr₹17 Cr
Total Non-Current Assets ₹1,102 Cr₹921 Cr₹795 Cr₹738 Cr₹776 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹345 Cr₹306 Cr₹204 Cr₹179 Cr₹136 Cr
    Raw Materials ₹118 Cr₹143 Cr₹104 Cr₹104 Cr₹41 Cr
    Work-in Progress ₹209 Cr₹148 Cr₹89 Cr₹65 Cr₹84 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹9.44 Cr₹6.56 Cr₹4.87 Cr₹4.74 Cr₹5.07 Cr
    Other Inventory ₹8.55 Cr₹8.05 Cr₹5.97 Cr₹4.28 Cr₹5.06 Cr
Sundry Debtors ₹275 Cr₹197 Cr₹157 Cr₹116 Cr₹21 Cr
    Debtors more than Six months ₹275 Cr₹197 Cr₹157 Cr₹116 Cr-
    Debtors Others ----₹21 Cr
Cash and Bank ₹210 Cr₹219 Cr₹227 Cr₹188 Cr₹176 Cr
    Cash in hand ₹0.54 Cr₹0.67 Cr₹0.64 Cr₹0.53 Cr₹0.58 Cr
    Balances at Bank ₹209 Cr₹218 Cr₹226 Cr₹187 Cr₹175 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.11 Cr₹2.11 Cr₹1.32 Cr₹27 Cr₹24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.11 Cr₹2.03 Cr₹1.23 Cr₹1.25 Cr₹1.42 Cr
    Other current_assets ₹0.00 Cr₹0.08 Cr₹0.09 Cr₹26 Cr₹22 Cr
Short Term Loans and Advances ₹34 Cr₹17 Cr₹30 Cr₹8.57 Cr₹2.00 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ---₹6.40 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹17 Cr₹30 Cr₹2.17 Cr₹2.00 Cr
Total Current Assets ₹866 Cr₹740 Cr₹619 Cr₹518 Cr₹358 Cr
Net Current Assets (Including Current Investments) ₹123 Cr₹120 Cr₹149 Cr₹77 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,968 Cr₹1,661 Cr₹1,414 Cr₹1,256 Cr₹1,134 Cr
Contingent Liabilities --₹6.24 Cr₹2.47 Cr-
Total Debt ₹931 Cr₹756 Cr₹685 Cr₹615 Cr₹566 Cr
Book Value -278.78231.79201.80188.48
Adjusted Book Value 326.72278.78231.79201.80188.48

Compare Balance Sheet of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹2,844.9 Cr 4.4% -1% 31.3% Stock Analytics
BHARAT FORGE ₹73,390.7 Cr -0.9% -0% 47.4% Stock Analytics
CIE AUTOMOTIVE INDIA ₹21,853.2 Cr 2.7% 4.4% 14.5% Stock Analytics
RAMKRISHNA FORGINGS ₹18,483.5 Cr 4.2% 10.3% 42.9% Stock Analytics
LGB FORGE ₹231.1 Cr -2.3% -3% 8.3% Stock Analytics
HILTON METAL FORGING ₹188.6 Cr -4.8% 7.2% -45.2% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

4.4%

-1%

31.3%

SENSEX

1.8%

3.1%

23.4%


You may also like the below Video Courses