MM FORGINGS
|
MM FORGINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹51 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹843 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr | ₹463 Cr |
Securities Premium | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr |
Capital Reserves | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹-46 Cr | ₹-29 Cr | ₹-20 Cr | ₹-29 Cr | ₹-17 Cr |
General Reserves | ₹886 Cr | ₹790 Cr | ₹666 Cr | ₹561 Cr | ₹477 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹843 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr | ₹463 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹891 Cr | ₹789 Cr | ₹673 Cr | ₹560 Cr | ₹487 Cr |
Minority Interest | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹604 Cr | ₹387 Cr | ₹332 Cr | ₹350 Cr | ₹297 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹738 Cr | ₹507 Cr | ₹434 Cr | ₹439 Cr | ₹380 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-134 Cr | ₹-120 Cr | ₹-102 Cr | ₹-89 Cr | ₹-83 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹46 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹46 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹10 Cr | ₹4.31 Cr | ₹6.11 Cr | ₹3.25 Cr |
Long Term Trade Payables | ₹2.23 Cr | ₹1.98 Cr | - | ₹0.80 Cr | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹671 Cr | ₹437 Cr | ₹367 Cr | ₹385 Cr | ₹328 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr | ₹101 Cr |
Sundry Creditors | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr | ₹101 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr | ₹84 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr | ₹84 Cr |
Short Term Borrowings | ₹448 Cr | ₹424 Cr | ₹322 Cr | ₹246 Cr | ₹235 Cr |
Secured ST Loans repayable on Demands | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr | ₹213 Cr |
Working Capital Loans- Sec | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr | ₹213 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-314 Cr | ₹-334 Cr | ₹-220 Cr | ₹-194 Cr | ₹-191 Cr |
Short Term Provisions | ₹32 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr |
Proposed Equity Dividend | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | ₹2.48 Cr |
Provision for Tax | ₹12 Cr | ₹19 Cr | ₹14 Cr | ₹10.00 Cr | ₹6.40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹786 Cr | ₹743 Cr | ₹621 Cr | ₹469 Cr | ₹441 Cr |
Total Liabilities | ₹2,349 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr | ₹1,256 Cr |
ASSETS | |||||
Gross Block | ₹1,916 Cr | ₹1,772 Cr | ₹1,581 Cr | ₹1,407 Cr | ₹1,309 Cr |
Less: Accumulated Depreciation | ₹951 Cr | ₹858 Cr | ₹777 Cr | ₹699 Cr | ₹633 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹964 Cr | ₹914 Cr | ₹804 Cr | ₹708 Cr | ₹675 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹383 Cr | ₹124 Cr | ₹63 Cr | ₹36 Cr | ₹17 Cr |
Non Current Investments | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.29 Cr |
Long Term Investment | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.29 Cr |
Quoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Unquoted | ₹3.70 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.15 Cr |
Long Term Loans & Advances | ₹35 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹35 Cr |
Other Non Current Assets | ₹18 Cr | ₹9.21 Cr | ₹9.94 Cr | ₹6.88 Cr | ₹7.37 Cr |
Total Non-Current Assets | ₹1,405 Cr | ₹1,102 Cr | ₹921 Cr | ₹795 Cr | ₹738 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹342 Cr | ₹345 Cr | ₹306 Cr | ₹204 Cr | ₹179 Cr |
Raw Materials | ₹114 Cr | ₹118 Cr | ₹143 Cr | ₹104 Cr | ₹104 Cr |
Work-in Progress | ₹205 Cr | ₹209 Cr | ₹148 Cr | ₹89 Cr | ₹65 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹13 Cr | ₹9.44 Cr | ₹6.56 Cr | ₹4.87 Cr | ₹4.74 Cr |
Other Inventory | ₹9.79 Cr | ₹8.55 Cr | ₹8.05 Cr | ₹5.97 Cr | ₹4.28 Cr |
Sundry Debtors | ₹352 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr | ₹116 Cr |
Debtors more than Six months | ₹352 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr | ₹116 Cr |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹218 Cr | ₹210 Cr | ₹219 Cr | ₹227 Cr | ₹188 Cr |
Cash in hand | ₹0.58 Cr | ₹0.53 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.53 Cr |
Balances at Bank | ₹217 Cr | ₹209 Cr | ₹218 Cr | ₹226 Cr | ₹187 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.86 Cr | ₹2.14 Cr | ₹2.11 Cr | ₹1.32 Cr | ₹27 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.81 Cr | ₹2.14 Cr | ₹2.03 Cr | ₹1.23 Cr | ₹1.25 Cr |
Other current_assets | ₹0.05 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr | ₹8.57 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | ₹6.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr | ₹2.17 Cr |
Total Current Assets | ₹944 Cr | ₹867 Cr | ₹740 Cr | ₹619 Cr | ₹518 Cr |
Net Current Assets (Including Current Investments) | ₹158 Cr | ₹124 Cr | ₹120 Cr | ₹149 Cr | ₹77 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,349 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr | ₹1,256 Cr |
Contingent Liabilities | - | - | - | ₹6.24 Cr | ₹2.47 Cr |
Total Debt | ₹1,185 Cr | ₹931 Cr | ₹756 Cr | ₹685 Cr | ₹615 Cr |
Book Value | 184.60 | 326.72 | 278.78 | 231.79 | 201.80 |
Adjusted Book Value | 184.60 | 163.36 | 139.39 | 115.89 | 100.90 |
Compare Balance Sheet of peers of MM FORGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MM FORGINGS | ₹1,613.9 Cr | 2.6% | 7.5% | -43.4% | Stock Analytics | |
BHARAT FORGE | ₹60,640.8 Cr | 4.7% | 7% | -21.8% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹16,413.1 Cr | 4.9% | 5.7% | -27.5% | Stock Analytics | |
RAMKRISHNA FORGINGS | ₹10,466.0 Cr | -1.1% | -0.3% | -42.9% | Stock Analytics | |
HAPPY FORGINGS | ₹9,135.7 Cr | 7.3% | 3.7% | -21.9% | Stock Analytics | |
TIRUPATI FORGE | ₹483.3 Cr | 2.3% | 8.6% | 11.6% | Stock Analytics |
MM FORGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MM FORGINGS | 2.6% |
7.5% |
-43.4% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses