MM FORGINGS
|
MM FORGINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹51 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹48 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹843 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr | ₹463 Cr |
| Securities Premium | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Capital Reserves | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹-46 Cr | ₹-29 Cr | ₹-20 Cr | ₹-29 Cr | ₹-17 Cr |
| General Reserves | ₹886 Cr | ₹790 Cr | ₹666 Cr | ₹561 Cr | ₹477 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹843 Cr | ₹765 Cr | ₹649 Cr | ₹535 Cr | ₹463 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹891 Cr | ₹789 Cr | ₹673 Cr | ₹560 Cr | ₹487 Cr |
| Minority Interest | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹604 Cr | ₹387 Cr | ₹332 Cr | ₹350 Cr | ₹297 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹738 Cr | ₹507 Cr | ₹434 Cr | ₹439 Cr | ₹380 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-134 Cr | ₹-120 Cr | ₹-102 Cr | ₹-89 Cr | ₹-83 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹46 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹46 Cr | ₹37 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹10 Cr | ₹4.31 Cr | ₹6.11 Cr | ₹3.25 Cr |
| Long Term Trade Payables | ₹2.23 Cr | ₹1.98 Cr | - | ₹0.80 Cr | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹671 Cr | ₹437 Cr | ₹367 Cr | ₹385 Cr | ₹328 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr | ₹101 Cr |
| Sundry Creditors | ₹173 Cr | ₹160 Cr | ₹167 Cr | ₹110 Cr | ₹101 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹135 Cr | ₹121 Cr | ₹103 Cr | ₹89 Cr | ₹84 Cr |
| Short Term Borrowings | ₹448 Cr | ₹424 Cr | ₹322 Cr | ₹246 Cr | ₹235 Cr |
| Secured ST Loans repayable on Demands | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr | ₹213 Cr |
| Working Capital Loans- Sec | ₹381 Cr | ₹379 Cr | ₹271 Cr | ₹220 Cr | ₹213 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-314 Cr | ₹-334 Cr | ₹-220 Cr | ₹-194 Cr | ₹-191 Cr |
| Short Term Provisions | ₹32 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr |
| Proposed Equity Dividend | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | ₹2.48 Cr |
| Provision for Tax | ₹12 Cr | ₹19 Cr | ₹14 Cr | ₹10.00 Cr | ₹6.40 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹786 Cr | ₹743 Cr | ₹621 Cr | ₹469 Cr | ₹441 Cr |
| Total Liabilities | ₹2,349 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr | ₹1,256 Cr |
| ASSETS | |||||
| Gross Block | ₹1,916 Cr | ₹1,772 Cr | ₹1,581 Cr | ₹1,407 Cr | ₹1,309 Cr |
| Less: Accumulated Depreciation | ₹951 Cr | ₹858 Cr | ₹777 Cr | ₹699 Cr | ₹633 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹964 Cr | ₹914 Cr | ₹804 Cr | ₹708 Cr | ₹675 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹383 Cr | ₹124 Cr | ₹63 Cr | ₹36 Cr | ₹17 Cr |
| Non Current Investments | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.29 Cr |
| Long Term Investment | ₹3.84 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.29 Cr |
| Quoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Unquoted | ₹3.70 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹3.15 Cr |
| Long Term Loans & Advances | ₹35 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹35 Cr |
| Other Non Current Assets | ₹18 Cr | ₹9.21 Cr | ₹9.94 Cr | ₹6.88 Cr | ₹7.37 Cr |
| Total Non-Current Assets | ₹1,405 Cr | ₹1,102 Cr | ₹921 Cr | ₹795 Cr | ₹738 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹342 Cr | ₹345 Cr | ₹306 Cr | ₹204 Cr | ₹179 Cr |
| Raw Materials | ₹114 Cr | ₹118 Cr | ₹143 Cr | ₹104 Cr | ₹104 Cr |
| Work-in Progress | ₹205 Cr | ₹209 Cr | ₹148 Cr | ₹89 Cr | ₹65 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹9.44 Cr | ₹6.56 Cr | ₹4.87 Cr | ₹4.74 Cr |
| Other Inventory | ₹9.79 Cr | ₹8.55 Cr | ₹8.05 Cr | ₹5.97 Cr | ₹4.28 Cr |
| Sundry Debtors | ₹352 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr | ₹116 Cr |
| Debtors more than Six months | ₹352 Cr | ₹276 Cr | ₹197 Cr | ₹157 Cr | ₹116 Cr |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹218 Cr | ₹210 Cr | ₹219 Cr | ₹227 Cr | ₹188 Cr |
| Cash in hand | ₹0.58 Cr | ₹0.53 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.53 Cr |
| Balances at Bank | ₹217 Cr | ₹209 Cr | ₹218 Cr | ₹226 Cr | ₹187 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.86 Cr | ₹2.14 Cr | ₹2.11 Cr | ₹1.32 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.81 Cr | ₹2.14 Cr | ₹2.03 Cr | ₹1.23 Cr | ₹1.25 Cr |
| Other current_assets | ₹0.05 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹26 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr | ₹8.57 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | ₹6.40 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr | ₹2.17 Cr |
| Total Current Assets | ₹944 Cr | ₹867 Cr | ₹740 Cr | ₹619 Cr | ₹518 Cr |
| Net Current Assets (Including Current Investments) | ₹158 Cr | ₹124 Cr | ₹120 Cr | ₹149 Cr | ₹77 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,349 Cr | ₹1,969 Cr | ₹1,661 Cr | ₹1,414 Cr | ₹1,256 Cr |
| Contingent Liabilities | - | - | - | ₹6.24 Cr | ₹2.47 Cr |
| Total Debt | ₹1,185 Cr | ₹931 Cr | ₹756 Cr | ₹685 Cr | ₹615 Cr |
| Book Value | 184.60 | 326.72 | 278.78 | 231.79 | 201.80 |
| Adjusted Book Value | 184.60 | 163.36 | 139.39 | 115.89 | 100.90 |
Compare Balance Sheet of peers of MM FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MM FORGINGS | ₹1,474.1 Cr | -1.1% | -1.2% | -39.5% | Stock Analytics | |
| BHARAT FORGE | ₹63,291.8 Cr | 1.7% | 9% | -3.4% | Stock Analytics | |
| CIE AUTOMOTIVE INDIA | ₹16,399.8 Cr | -0.6% | 7.4% | -9.4% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹9,824.4 Cr | 1.5% | 0.4% | -38.2% | Stock Analytics | |
| HAPPY FORGINGS | ₹9,646.4 Cr | 2.5% | 11.7% | -7.2% | Stock Analytics | |
| TIRUPATI FORGE | ₹492.3 Cr | -4.8% | 11.5% | -3.4% | Stock Analytics | |
MM FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MM FORGINGS | -1.1% |
-1.2% |
-39.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses