Home > Balance Sheet > MM FORGINGS

MM FORGINGS
Balance Sheet

MM FORGINGS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹51 Cr₹39 Cr₹39 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹48 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹48 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹843 Cr₹765 Cr₹649 Cr₹535 Cr₹463 Cr
    Securities Premium ₹3.24 Cr₹3.24 Cr₹3.24 Cr₹3.24 Cr₹3.24 Cr
    Capital Reserves ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹-46 Cr₹-29 Cr₹-20 Cr₹-29 Cr₹-17 Cr
    General Reserves ₹886 Cr₹790 Cr₹666 Cr₹561 Cr₹477 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹843 Cr₹765 Cr₹649 Cr₹535 Cr₹463 Cr
Revaluation reserve -----
Shareholder's Funds ₹891 Cr₹789 Cr₹673 Cr₹560 Cr₹487 Cr
Minority Interest ₹0.36 Cr₹0.36 Cr₹0.36 Cr--
Long-Term Borrowings -----
Secured Loans ₹604 Cr₹387 Cr₹332 Cr₹350 Cr₹297 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹738 Cr₹507 Cr₹434 Cr₹439 Cr₹380 Cr
    Term Loans - Institutions -----
    Other Secured ₹-134 Cr₹-120 Cr₹-102 Cr₹-89 Cr₹-83 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹46 Cr₹37 Cr₹31 Cr₹28 Cr₹27 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹46 Cr₹37 Cr₹31 Cr₹28 Cr₹27 Cr
Other Long Term Liabilities ₹19 Cr₹10 Cr₹4.31 Cr₹6.11 Cr₹3.25 Cr
Long Term Trade Payables ₹2.23 Cr₹1.98 Cr-₹0.80 Cr-
Long Term Provisions -----
Total Non-Current Liabilities ₹671 Cr₹437 Cr₹367 Cr₹385 Cr₹328 Cr
Current Liabilities -----
Trade Payables ₹173 Cr₹160 Cr₹167 Cr₹110 Cr₹101 Cr
    Sundry Creditors ₹173 Cr₹160 Cr₹167 Cr₹110 Cr₹101 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹135 Cr₹121 Cr₹103 Cr₹89 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹135 Cr₹121 Cr₹103 Cr₹89 Cr₹84 Cr
Short Term Borrowings ₹448 Cr₹424 Cr₹322 Cr₹246 Cr₹235 Cr
    Secured ST Loans repayable on Demands ₹381 Cr₹379 Cr₹271 Cr₹220 Cr₹213 Cr
    Working Capital Loans- Sec ₹381 Cr₹379 Cr₹271 Cr₹220 Cr₹213 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-314 Cr₹-334 Cr₹-220 Cr₹-194 Cr₹-191 Cr
Short Term Provisions ₹32 Cr₹38 Cr₹28 Cr₹24 Cr₹21 Cr
    Proposed Equity Dividend ₹19 Cr₹19 Cr₹14 Cr₹14 Cr₹12 Cr
    Provision for Corporate Dividend Tax ----₹2.48 Cr
    Provision for Tax ₹12 Cr₹19 Cr₹14 Cr₹10.00 Cr₹6.40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹786 Cr₹743 Cr₹621 Cr₹469 Cr₹441 Cr
Total Liabilities ₹2,349 Cr₹1,969 Cr₹1,661 Cr₹1,414 Cr₹1,256 Cr
ASSETS
Gross Block ₹1,916 Cr₹1,772 Cr₹1,581 Cr₹1,407 Cr₹1,309 Cr
Less: Accumulated Depreciation ₹951 Cr₹858 Cr₹777 Cr₹699 Cr₹633 Cr
Less: Impairment of Assets -----
Net Block ₹964 Cr₹914 Cr₹804 Cr₹708 Cr₹675 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹383 Cr₹124 Cr₹63 Cr₹36 Cr₹17 Cr
Non Current Investments ₹3.84 Cr₹23 Cr₹22 Cr₹22 Cr₹3.29 Cr
Long Term Investment ₹3.84 Cr₹23 Cr₹22 Cr₹22 Cr₹3.29 Cr
    Quoted ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Unquoted ₹3.70 Cr₹23 Cr₹22 Cr₹22 Cr₹3.15 Cr
Long Term Loans & Advances ₹35 Cr₹32 Cr₹22 Cr₹22 Cr₹35 Cr
Other Non Current Assets ₹18 Cr₹9.21 Cr₹9.94 Cr₹6.88 Cr₹7.37 Cr
Total Non-Current Assets ₹1,405 Cr₹1,102 Cr₹921 Cr₹795 Cr₹738 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹342 Cr₹345 Cr₹306 Cr₹204 Cr₹179 Cr
    Raw Materials ₹114 Cr₹118 Cr₹143 Cr₹104 Cr₹104 Cr
    Work-in Progress ₹205 Cr₹209 Cr₹148 Cr₹89 Cr₹65 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹9.44 Cr₹6.56 Cr₹4.87 Cr₹4.74 Cr
    Other Inventory ₹9.79 Cr₹8.55 Cr₹8.05 Cr₹5.97 Cr₹4.28 Cr
Sundry Debtors ₹352 Cr₹276 Cr₹197 Cr₹157 Cr₹116 Cr
    Debtors more than Six months ₹352 Cr₹276 Cr₹197 Cr₹157 Cr₹116 Cr
    Debtors Others -----
Cash and Bank ₹218 Cr₹210 Cr₹219 Cr₹227 Cr₹188 Cr
    Cash in hand ₹0.58 Cr₹0.53 Cr₹0.67 Cr₹0.64 Cr₹0.53 Cr
    Balances at Bank ₹217 Cr₹209 Cr₹218 Cr₹226 Cr₹187 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.86 Cr₹2.14 Cr₹2.11 Cr₹1.32 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.81 Cr₹2.14 Cr₹2.03 Cr₹1.23 Cr₹1.25 Cr
    Other current_assets ₹0.05 Cr₹0.00 Cr₹0.08 Cr₹0.09 Cr₹26 Cr
Short Term Loans and Advances ₹31 Cr₹34 Cr₹17 Cr₹30 Cr₹8.57 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ----₹6.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹34 Cr₹17 Cr₹30 Cr₹2.17 Cr
Total Current Assets ₹944 Cr₹867 Cr₹740 Cr₹619 Cr₹518 Cr
Net Current Assets (Including Current Investments) ₹158 Cr₹124 Cr₹120 Cr₹149 Cr₹77 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,349 Cr₹1,969 Cr₹1,661 Cr₹1,414 Cr₹1,256 Cr
Contingent Liabilities ---₹6.24 Cr₹2.47 Cr
Total Debt ₹1,185 Cr₹931 Cr₹756 Cr₹685 Cr₹615 Cr
Book Value 184.60326.72278.78231.79201.80
Adjusted Book Value 184.60163.36139.39115.89100.90

Compare Balance Sheet of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹1,613.9 Cr 2.6% 7.5% -43.4% Stock Analytics
BHARAT FORGE ₹60,640.8 Cr 4.7% 7% -21.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,413.1 Cr 4.9% 5.7% -27.5% Stock Analytics
RAMKRISHNA FORGINGS ₹10,466.0 Cr -1.1% -0.3% -42.9% Stock Analytics
HAPPY FORGINGS ₹9,135.7 Cr 7.3% 3.7% -21.9% Stock Analytics
TIRUPATI FORGE ₹483.3 Cr 2.3% 8.6% 11.6% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

2.6%

7.5%

-43.4%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses