MK EXIM (INDIA)
|
MK EXIM (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr | ₹7.18 Cr |
Equity - Authorised | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr | ₹7.18 Cr |
Equity Paid Up | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹8.97 Cr | ₹7.18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹44 Cr | ₹42 Cr | ₹26 Cr | ₹30 Cr | ₹20 Cr |
Securities Premium | ₹7.14 Cr | ₹7.14 Cr | ₹7.14 Cr | ₹7.14 Cr | ₹5.35 Cr |
Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.38 Cr |
Profit & Loss Account Balance | ₹19 Cr | ₹20 Cr | ₹3.19 Cr | ₹23 Cr | ₹15 Cr |
General Reserves | ₹18 Cr | ₹15 Cr | ₹15 Cr | - | - |
Other Reserves | - | - | - | ₹0.16 Cr | - |
Reserve excluding Revaluation Reserve | ₹44 Cr | ₹42 Cr | ₹26 Cr | ₹30 Cr | ₹20 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹85 Cr | ₹69 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr |
Minority Interest | - | - | - | - | ₹1.53 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.13 Cr | ₹0.02 Cr | ₹0.07 Cr | - | ₹3.49 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.03 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.13 Cr | ₹0.02 Cr | ₹0.07 Cr | - | ₹1.46 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.01 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.11 Cr |
Deferred Tax Assets | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.16 Cr |
Deferred Tax Liability | ₹0.01 Cr | - | - | - | ₹0.26 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.14 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹-0.05 Cr | ₹3.60 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.15 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹0.75 Cr | ₹4.71 Cr |
Sundry Creditors | ₹0.15 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹0.75 Cr | ₹4.71 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.57 Cr | ₹4.22 Cr | ₹0.18 Cr | ₹0.88 Cr | ₹1.75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.01 Cr |
Advances received from customers | ₹0.43 Cr | ₹4.13 Cr | ₹0.07 Cr | ₹0.03 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.85 Cr | ₹1.74 Cr |
Short Term Borrowings | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr | ₹2.99 Cr |
Secured ST Loans repayable on Demands | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr | ₹2.99 Cr |
Working Capital Loans- Sec | ₹0.50 Cr | ₹2.36 Cr | ₹3.84 Cr | ₹2.65 Cr | ₹0.50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.50 Cr | ₹-2.36 Cr | ₹-3.84 Cr | ₹-2.65 Cr | ₹-0.50 Cr |
Short Term Provisions | ₹0.75 Cr | ₹1.74 Cr | ₹4.92 Cr | ₹2.83 Cr | ₹1.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.48 Cr | ₹1.52 Cr | ₹4.73 Cr | ₹2.83 Cr | ₹1.13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.27 Cr | ₹0.21 Cr | ₹0.20 Cr | - | - |
Total Current Liabilities | ₹1.97 Cr | ₹11 Cr | ₹12 Cr | ₹7.12 Cr | ₹11 Cr |
Total Liabilities | ₹87 Cr | ₹80 Cr | ₹64 Cr | ₹46 Cr | ₹43 Cr |
ASSETS | |||||
Gross Block | ₹13 Cr | ₹9.17 Cr | ₹7.39 Cr | ₹3.32 Cr | ₹16 Cr |
Less: Accumulated Depreciation | ₹2.81 Cr | ₹2.23 Cr | ₹1.92 Cr | ₹1.63 Cr | ₹7.58 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9.88 Cr | ₹6.94 Cr | ₹5.47 Cr | ₹1.70 Cr | ₹8.41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr | ₹2.71 Cr |
Long Term Investment | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr | ₹2.71 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹4.18 Cr | ₹4.07 Cr | ₹3.79 Cr | ₹3.73 Cr | ₹2.71 Cr |
Long Term Loans & Advances | ₹0.43 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.24 Cr |
Other Non Current Assets | - | - | - | - | ₹0.44 Cr |
Total Non-Current Assets | ₹14 Cr | ₹11 Cr | ₹9.36 Cr | ₹5.47 Cr | ₹12 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.00 Cr | ₹9.39 Cr | ₹13 Cr | ₹6.97 Cr | ₹6.94 Cr |
Raw Materials | - | - | ₹0.33 Cr | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹6.00 Cr | ₹9.39 Cr | ₹13 Cr | ₹6.97 Cr | ₹6.94 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr | ₹19 Cr |
Debtors more than Six months | ₹0.74 Cr | ₹1.10 Cr | ₹0.81 Cr | - | ₹1.39 Cr |
Debtors Others | ₹14 Cr | ₹24 Cr | ₹13 Cr | ₹10 Cr | ₹18 Cr |
Cash and Bank | ₹23 Cr | ₹9.49 Cr | ₹7.71 Cr | ₹6.88 Cr | ₹-0.34 Cr |
Cash in hand | ₹0.13 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹23 Cr | ₹9.45 Cr | ₹7.65 Cr | ₹6.85 Cr | ₹-0.37 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.23 Cr | ₹0.47 Cr | ₹0.93 Cr | ₹1.18 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other current_assets | ₹0.24 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹0.91 Cr | ₹1.17 Cr |
Short Term Loans and Advances | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹4.60 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹4.03 Cr |
Advance income tax and TDS | - | - | ₹4.65 Cr | ₹1.62 Cr | ₹0.57 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.42 Cr | ₹0.89 Cr | ₹0.91 Cr | - | - |
Total Current Assets | ₹72 Cr | ₹68 Cr | ₹55 Cr | ₹41 Cr | ₹32 Cr |
Net Current Assets (Including Current Investments) | ₹70 Cr | ₹58 Cr | ₹43 Cr | ₹34 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹87 Cr | ₹80 Cr | ₹64 Cr | ₹46 Cr | ₹43 Cr |
Contingent Liabilities | - | - | ₹0.43 Cr | - | ₹0.03 Cr |
Total Debt | ₹0.71 Cr | ₹2.43 Cr | ₹3.96 Cr | ₹2.84 Cr | ₹7.62 Cr |
Book Value | - | 25.68 | 19.50 | 43.66 | 38.44 |
Adjusted Book Value | 20.94 | 17.12 | 13.00 | 9.70 | 8.54 |
Compare Balance Sheet of peers of MK EXIM (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MK EXIM (INDIA) | ₹344.8 Cr | -3.6% | -3.9% | 16.1% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
MK EXIM (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MK EXIM (INDIA) | -3.6% |
-3.9% |
16.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses