Home > Balance Sheet > MITSU CHEM PLAST

MITSU CHEM PLAST
Balance Sheet

COMMUNITY POLL
for MITSU CHEM PLAST
Please provide your vote to see the results

MITSU CHEM PLAST Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹67 Cr₹50 Cr₹39 Cr₹28 Cr₹18 Cr
    Securities Premium ₹7.81 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹57 Cr₹48 Cr₹37 Cr₹26 Cr₹16 Cr
    General Reserves ₹1.83 Cr₹1.83 Cr₹1.83 Cr₹1.83 Cr₹1.83 Cr
    Other Reserves ₹-0.06 Cr₹0.02 Cr₹0.08 Cr₹0.06 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹67 Cr₹50 Cr₹39 Cr₹28 Cr₹18 Cr
Revaluation reserve -----
Shareholder's Funds ₹79 Cr₹62 Cr₹51 Cr₹40 Cr₹30 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹16 Cr₹22 Cr₹24 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹16 Cr₹22 Cr₹24 Cr₹16 Cr
    Term Loans - Institutions ₹0.41 Cr--₹0.03 Cr₹0.07 Cr
    Other Secured -----
Unsecured Loans ₹11 Cr₹22 Cr₹6.79 Cr₹7.90 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹6.50 Cr₹7.50 Cr₹2.50 Cr₹2.50 Cr₹3.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.11 Cr₹0.61 Cr
    Loans - Govt. -----
    Loans - Others ₹4.03 Cr₹14 Cr₹4.29 Cr₹5.29 Cr₹9.13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.73 Cr₹5.32 Cr₹5.54 Cr₹4.60 Cr₹3.83 Cr
    Deferred Tax Assets ₹0.13 Cr₹0.11 Cr₹0.45 Cr₹0.52 Cr₹0.47 Cr
    Deferred Tax Liability ₹5.86 Cr₹5.44 Cr₹5.98 Cr₹5.12 Cr₹4.30 Cr
Other Long Term Liabilities ----₹0.43 Cr
Long Term Trade Payables ₹0.13 Cr₹1.63 Cr₹0.60 Cr₹0.35 Cr₹0.44 Cr
Long Term Provisions ₹0.02 Cr--₹0.02 Cr₹0.17 Cr
Total Non-Current Liabilities ₹31 Cr₹45 Cr₹35 Cr₹37 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹24 Cr₹14 Cr₹11 Cr₹5.51 Cr
    Sundry Creditors ₹21 Cr₹24 Cr₹14 Cr₹11 Cr₹5.51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹15 Cr₹17 Cr₹12 Cr₹7.44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.44 Cr₹0.58 Cr₹1.16 Cr₹0.35 Cr₹0.47 Cr
    Interest Accrued But Not Due ₹0.39 Cr₹0.25 Cr₹0.21 Cr₹0.13 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹14 Cr₹15 Cr₹11 Cr₹6.89 Cr
Short Term Borrowings ₹44 Cr₹29 Cr₹25 Cr₹23 Cr₹29 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹29 Cr₹25 Cr₹23 Cr₹29 Cr
    Working Capital Loans- Sec ---₹23 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-23 Cr₹-29 Cr
Short Term Provisions ₹5.12 Cr₹5.79 Cr₹6.07 Cr₹5.79 Cr₹3.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.60 Cr₹3.52 Cr₹4.20 Cr₹2.66 Cr₹1.27 Cr
    Provision for post retirement benefits ₹2.26 Cr₹2.05 Cr₹1.75 Cr₹1.67 Cr₹1.18 Cr
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.22 Cr₹0.12 Cr₹1.47 Cr₹0.88 Cr
Total Current Liabilities ₹87 Cr₹74 Cr₹62 Cr₹50 Cr₹45 Cr
Total Liabilities ₹197 Cr₹181 Cr₹148 Cr₹127 Cr₹109 Cr
ASSETS
Gross Block ₹129 Cr₹108 Cr₹92 Cr₹86 Cr₹80 Cr
Less: Accumulated Depreciation ₹41 Cr₹35 Cr₹30 Cr₹25 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹87 Cr₹72 Cr₹62 Cr₹60 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.57 Cr₹9.86 Cr₹0.22 Cr₹0.69 Cr₹0.01 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.32 Cr₹0.76 Cr₹0.88 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.32 Cr₹0.76 Cr₹0.88 Cr
    Quoted --₹0.31 Cr₹0.76 Cr₹0.88 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
Long Term Loans & Advances ₹3.11 Cr₹5.22 Cr₹1.27 Cr₹3.04 Cr₹2.16 Cr
Other Non Current Assets ₹1.78 Cr₹1.24 Cr₹1.45 Cr--
Total Non-Current Assets ₹93 Cr₹88 Cr₹66 Cr₹65 Cr₹63 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹32 Cr₹29 Cr₹23 Cr₹12 Cr
    Raw Materials ₹31 Cr₹21 Cr₹19 Cr₹16 Cr₹6.84 Cr
    Work-in Progress ₹4.42 Cr₹4.56 Cr₹3.43 Cr₹2.19 Cr₹3.14 Cr
    Finished Goods ₹2.46 Cr₹2.68 Cr₹2.48 Cr₹1.86 Cr₹0.95 Cr
    Packing Materials ₹0.38 Cr₹0.33 Cr₹0.35 Cr₹1.24 Cr₹0.46 Cr
    Stores  and Spare ₹1.39 Cr₹1.84 Cr₹1.73 Cr--
    Other Inventory ₹1.37 Cr₹1.46 Cr₹2.04 Cr₹1.12 Cr₹1.08 Cr
Sundry Debtors ₹52 Cr₹47 Cr₹41 Cr₹29 Cr₹29 Cr
    Debtors more than Six months ₹1.41 Cr₹0.26 Cr₹1.78 Cr--
    Debtors Others ₹51 Cr₹47 Cr₹41 Cr₹31 Cr₹30 Cr
Cash and Bank ₹0.10 Cr₹0.11 Cr₹2.14 Cr₹4.92 Cr₹2.23 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹0.09 Cr₹0.10 Cr₹2.13 Cr₹4.91 Cr₹2.22 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.95 Cr₹2.86 Cr₹1.21 Cr₹1.22 Cr₹0.68 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
    Interest accrued and or due on loans ₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
    Prepaid Expenses ₹0.82 Cr₹2.63 Cr₹0.75 Cr₹0.61 Cr₹0.29 Cr
    Other current_assets ₹0.05 Cr₹0.16 Cr₹0.41 Cr₹0.56 Cr₹0.35 Cr
Short Term Loans and Advances ₹9.20 Cr₹9.82 Cr₹8.36 Cr₹4.38 Cr₹1.93 Cr
    Advances recoverable in cash or in kind ₹1.56 Cr₹2.12 Cr₹1.18 Cr₹1.21 Cr₹0.63 Cr
    Advance income tax and TDS ₹2.27 Cr₹3.60 Cr₹3.50 Cr₹2.44 Cr₹1.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.37 Cr₹4.11 Cr₹3.68 Cr₹0.74 Cr₹0.28 Cr
Total Current Assets ₹104 Cr₹92 Cr₹82 Cr₹62 Cr₹46 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹19 Cr₹20 Cr₹12 Cr₹0.78 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197 Cr₹181 Cr₹148 Cr₹127 Cr₹109 Cr
Contingent Liabilities ₹20 Cr₹28 Cr₹11 Cr₹11 Cr₹1.45 Cr
Total Debt ₹80 Cr₹77 Cr₹67 Cr₹64 Cr₹64 Cr
Book Value 61.8851.7142.1832.8425.00
Adjusted Book Value 61.8850.2240.9731.9024.28

Compare Balance Sheet of peers of MITSU CHEM PLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MITSU CHEM PLAST ₹161.3 Cr -3.9% 6% -32.8% Stock Analytics
SUPREME INDUSTRIES ₹61,575.6 Cr -1.1% 6.6% 12.7% Stock Analytics
ASTRAL ₹46,594.7 Cr -6.4% 1.2% -8% Stock Analytics
FINOLEX INDUSTRIES ₹14,813.9 Cr -8.8% -6.7% 14.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,714.5 Cr -7.1% 0.5% -18.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,505.4 Cr -3.6% -3.8% -44.4% Stock Analytics


MITSU CHEM PLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MITSU CHEM PLAST

-3.9%

6%

-32.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses