MISHRA DHATU NIGAM
|
MISHRA DHATU NIGAM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
Equity Paid Up | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,132 Cr | ₹1,098 Cr | ₹1,002 Cr | ₹884 Cr | ₹769 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹67 Cr | ₹98 Cr | ₹102 Cr | ₹88 Cr | ₹63 Cr |
General Reserves | ₹1,065 Cr | ₹999 Cr | ₹899 Cr | ₹796 Cr | ₹706 Cr |
Other Reserves | ₹0.55 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹0.33 Cr | ₹0.67 Cr |
Reserve excluding Revaluation Reserve | ₹1,132 Cr | ₹1,098 Cr | ₹1,002 Cr | ₹884 Cr | ₹769 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,319 Cr | ₹1,285 Cr | ₹1,190 Cr | ₹1,071 Cr | ₹957 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹59 Cr | ₹67 Cr | ₹28 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹59 Cr | ₹67 Cr | ₹28 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹0.18 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.18 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹34 Cr | ₹31 Cr |
Deferred Tax Assets | ₹7.29 Cr | ₹7.14 Cr | ₹5.53 Cr | ₹3.39 Cr | ₹3.72 Cr |
Deferred Tax Liability | ₹52 Cr | ₹47 Cr | ₹41 Cr | ₹37 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹705 Cr | ₹668 Cr | ₹723 Cr | ₹710 Cr | ₹710 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.08 Cr | ₹1.85 Cr | ₹1.63 Cr | ₹1.37 Cr | ₹1.25 Cr |
Total Non-Current Liabilities | ₹811 Cr | ₹777 Cr | ₹788 Cr | ₹745 Cr | ₹743 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹120 Cr | ₹146 Cr | ₹176 Cr | ₹86 Cr | ₹129 Cr |
Sundry Creditors | ₹120 Cr | ₹146 Cr | ₹176 Cr | ₹86 Cr | ₹129 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹381 Cr | ₹325 Cr | ₹354 Cr | ₹352 Cr | ₹404 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹172 Cr | ₹134 Cr | ₹203 Cr | ₹250 Cr | ₹295 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹209 Cr | ₹191 Cr | ₹151 Cr | ₹103 Cr | ₹109 Cr |
Short Term Borrowings | ₹245 Cr | ₹300 Cr | ₹240 Cr | ₹160 Cr | ₹133 Cr |
Secured ST Loans repayable on Demands | - | ₹0.00 Cr | ₹-0.18 Cr | ₹0.08 Cr | ₹33 Cr |
Working Capital Loans- Sec | - | ₹0.00 Cr | ₹-0.18 Cr | ₹0.08 Cr | ₹33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹245 Cr | ₹300 Cr | ₹240 Cr | ₹160 Cr | ₹67 Cr |
Short Term Provisions | ₹30 Cr | ₹30 Cr | ₹33 Cr | ₹44 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.56 Cr | ₹0.40 Cr | ₹1.28 Cr | ₹9.48 Cr | - |
Provision for post retirement benefits | ₹13 Cr | ₹16 Cr | ₹20 Cr | ₹25 Cr | ₹15 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
Total Current Liabilities | ₹775 Cr | ₹801 Cr | ₹802 Cr | ₹643 Cr | ₹697 Cr |
Total Liabilities | ₹2,905 Cr | ₹2,863 Cr | ₹2,779 Cr | ₹2,459 Cr | ₹2,396 Cr |
ASSETS | |||||
Gross Block | ₹1,301 Cr | ₹1,228 Cr | ₹1,098 Cr | ₹556 Cr | ₹541 Cr |
Less: Accumulated Depreciation | ₹270 Cr | ₹213 Cr | ₹160 Cr | ₹127 Cr | ₹100 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,032 Cr | ₹1,016 Cr | ₹938 Cr | ₹429 Cr | ₹441 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹83 Cr | ₹80 Cr | ₹132 Cr | ₹549 Cr | ₹405 Cr |
Non Current Investments | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Long Term Investment | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Long Term Loans & Advances | ₹1.95 Cr | ₹2.82 Cr | ₹9.92 Cr | ₹9.86 Cr | ₹16 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹1,138 Cr | ₹1,119 Cr | ₹1,101 Cr | ₹1,008 Cr | ₹882 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,310 Cr | ₹1,225 Cr | ₹1,091 Cr | ₹801 Cr | ₹911 Cr |
Raw Materials | ₹97 Cr | ₹105 Cr | ₹181 Cr | ₹84 Cr | ₹163 Cr |
Work-in Progress | ₹669 Cr | ₹759 Cr | ₹597 Cr | ₹462 Cr | ₹494 Cr |
Finished Goods | ₹0.11 Cr | ₹0.27 Cr | - | ₹6.49 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.97 Cr | ₹6.49 Cr | ₹6.52 Cr | ₹6.09 Cr | ₹5.33 Cr |
Other Inventory | ₹536 Cr | ₹355 Cr | ₹308 Cr | ₹242 Cr | ₹248 Cr |
Sundry Debtors | ₹323 Cr | ₹316 Cr | ₹306 Cr | ₹386 Cr | ₹297 Cr |
Debtors more than Six months | ₹34 Cr | ₹89 Cr | ₹82 Cr | ₹329 Cr | ₹117 Cr |
Debtors Others | ₹310 Cr | ₹248 Cr | ₹243 Cr | ₹74 Cr | ₹193 Cr |
Cash and Bank | ₹17 Cr | ₹14 Cr | ₹63 Cr | ₹94 Cr | ₹111 Cr |
Cash in hand | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹17 Cr | ₹14 Cr | ₹63 Cr | ₹94 Cr | ₹111 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.52 Cr | ₹3.35 Cr | ₹6.21 Cr | ₹161 Cr | ₹7.29 Cr |
Interest accrued on Investments | - | - | ₹2.15 Cr | ₹0.04 Cr | ₹4.84 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.00 Cr |
Prepaid Expenses | ₹2.75 Cr | ₹2.63 Cr | ₹2.42 Cr | ₹2.02 Cr | ₹1.84 Cr |
Other current_assets | ₹0.77 Cr | ₹0.72 Cr | ₹1.65 Cr | ₹159 Cr | ₹0.61 Cr |
Short Term Loans and Advances | ₹114 Cr | ₹185 Cr | ₹212 Cr | ₹9.29 Cr | ₹188 Cr |
Advances recoverable in cash or in kind | ₹3.56 Cr | ₹2.11 Cr | ₹1.19 Cr | ₹1.45 Cr | ₹3.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹111 Cr | ₹183 Cr | ₹211 Cr | ₹7.84 Cr | ₹185 Cr |
Total Current Assets | ₹1,767 Cr | ₹1,744 Cr | ₹1,678 Cr | ₹1,451 Cr | ₹1,514 Cr |
Net Current Assets (Including Current Investments) | ₹992 Cr | ₹943 Cr | ₹876 Cr | ₹808 Cr | ₹817 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,905 Cr | ₹2,863 Cr | ₹2,779 Cr | ₹2,459 Cr | ₹2,396 Cr |
Contingent Liabilities | ₹311 Cr | ₹248 Cr | ₹270 Cr | ₹122 Cr | ₹115 Cr |
Total Debt | ₹324 Cr | ₹387 Cr | ₹268 Cr | ₹160 Cr | ₹134 Cr |
Book Value | - | 68.61 | 63.50 | 57.18 | 51.07 |
Adjusted Book Value | 70.42 | 68.61 | 63.50 | 57.18 | 51.07 |
Compare Balance Sheet of peers of MISHRA DHATU NIGAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MISHRA DHATU NIGAM | ₹5,708.0 Cr | -7.2% | -8.5% | -40.2% | Stock Analytics | |
JSW STEEL | ₹232,281.0 Cr | 0.6% | 5.2% | 16% | Stock Analytics | |
TATA STEEL | ₹167,778.0 Cr | -0.2% | 1.4% | -5.7% | Stock Analytics | |
JINDAL STAINLESS | ₹52,243.5 Cr | -3% | -1.4% | 2.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹44,960.8 Cr | 1.4% | -0.8% | -21.1% | Stock Analytics | |
APL APOLLO TUBES | ₹39,676.3 Cr | -5.3% | -7.1% | 0.6% | Stock Analytics |
MISHRA DHATU NIGAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MISHRA DHATU NIGAM | -7.2% |
-8.5% |
-40.2% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses