MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹0.03 Cr | ₹19 Cr |
Total Reserves | ₹-40 Cr | ₹-40 Cr | ₹-97 Cr | ₹-172 Cr | ₹-167 Cr |
Securities Premium | ₹216 Cr | ₹216 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
Capital Reserves | ₹172 Cr | ₹172 Cr | ₹139 Cr | ₹58 Cr | ₹40 Cr |
Profit & Loss Account Balance | ₹-447 Cr | ₹-448 Cr | ₹-443 Cr | ₹-439 Cr | ₹-415 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹1.80 Cr | ₹1.80 Cr | ₹1.03 Cr | ₹1.80 Cr | ₹1.80 Cr |
Reserve excluding Revaluation Reserve | ₹-40 Cr | ₹-40 Cr | ₹-97 Cr | ₹-172 Cr | ₹-167 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹63 Cr | ₹63 Cr | ₹5.01 Cr | ₹-128 Cr | ₹-104 Cr |
Minority Interest | ₹1.00 Cr | ₹1.00 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.81 Cr | ₹2.35 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.20 Cr | ₹3.09 Cr | - | ₹66 Cr | ₹66 Cr |
Term Loans - Institutions | - | - | ₹5.07 Cr | ₹24 Cr | ₹25 Cr |
Other Secured | ₹-0.40 Cr | ₹-0.73 Cr | ₹-5.07 Cr | ₹-91 Cr | ₹-91 Cr |
Unsecured Loans | - | - | ₹26 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹30 Cr | ₹11 Cr |
Other Unsecured Loan | - | - | ₹26 Cr | ₹-30 Cr | ₹-11 Cr |
Deferred Tax Assets / Liabilities | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.16 Cr | ₹0.07 Cr | - | ₹2.15 Cr | ₹2.15 Cr |
Total Non-Current Liabilities | ₹2.00 Cr | ₹2.44 Cr | ₹26 Cr | ₹2.15 Cr | ₹2.15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.58 Cr | ₹0.51 Cr | ₹1.59 Cr | ₹60 Cr | ₹59 Cr |
Sundry Creditors | ₹0.58 Cr | ₹0.51 Cr | ₹1.59 Cr | ₹60 Cr | ₹59 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.45 Cr | ₹3.38 Cr | ₹31 Cr | ₹211 Cr | ₹206 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.01 Cr | ₹0.03 Cr | - | ₹0.37 Cr | ₹0.40 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | ₹0.00 Cr | ₹22 Cr | ₹54 Cr | ₹66 Cr |
Share Application Money | - | - | ₹0.23 Cr | ₹7.14 Cr | ₹7.23 Cr |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.38 Cr | ₹3.35 Cr | ₹7.86 Cr | ₹149 Cr | ₹133 Cr |
Short Term Borrowings | ₹14 Cr | ₹4.80 Cr | ₹1.70 Cr | ₹14 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹4.80 Cr | - | - | - |
Working Capital Loans- Sec | ₹8.33 Cr | ₹3.80 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹1.48 Cr | ₹14 Cr | ₹14 Cr |
Other Unsecured Loans | ₹-8.18 Cr | ₹-3.80 Cr | ₹0.22 Cr | ₹0.40 Cr | ₹0.40 Cr |
Short Term Provisions | - | ₹0.17 Cr | - | ₹0.69 Cr | ₹0.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.17 Cr | - | ₹0.69 Cr | ₹0.69 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹21 Cr | ₹8.86 Cr | ₹34 Cr | ₹286 Cr | ₹280 Cr |
Total Liabilities | ₹87 Cr | ₹75 Cr | ₹65 Cr | ₹161 Cr | ₹178 Cr |
ASSETS | |||||
Gross Block | ₹152 Cr | ₹154 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹107 Cr | ₹105 Cr | ₹77 Cr | ₹70 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹43 Cr | ₹47 Cr | ₹46 Cr | ₹75 Cr | ₹82 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.09 Cr | ₹4.62 Cr | - | ₹1.83 Cr | ₹1.83 Cr |
Non Current Investments | - | - | ₹7.52 Cr | ₹7.75 Cr | ₹7.12 Cr |
Long Term Investment | - | - | ₹7.52 Cr | ₹7.75 Cr | ₹7.12 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹7.52 Cr | ₹7.75 Cr | ₹7.12 Cr |
Long Term Loans & Advances | ₹1.00 Cr | ₹0.26 Cr | ₹0.53 Cr | ₹9.17 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.68 Cr | ₹0.05 Cr | ₹0.10 Cr | - | ₹0.30 Cr |
Total Non-Current Assets | ₹55 Cr | ₹52 Cr | ₹54 Cr | ₹93 Cr | ₹103 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹7.87 Cr | ₹1.89 Cr | ₹50 Cr | ₹50 Cr |
Raw Materials | ₹2.23 Cr | ₹1.94 Cr | ₹1.22 Cr | ₹12 Cr | ₹12 Cr |
Work-in Progress | ₹4.21 Cr | ₹0.77 Cr | ₹0.67 Cr | ₹19 Cr | ₹19 Cr |
Finished Goods | ₹1.89 Cr | ₹0.02 Cr | - | ₹13 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.03 Cr | ₹0.02 Cr | - | ₹0.11 Cr | ₹0.12 Cr |
Other Inventory | ₹7.41 Cr | ₹5.12 Cr | - | ₹5.49 Cr | ₹5.59 Cr |
Sundry Debtors | ₹2.82 Cr | ₹1.35 Cr | ₹3.96 Cr | ₹9.51 Cr | ₹19 Cr |
Debtors more than Six months | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹61 Cr | ₹59 Cr |
Debtors Others | ₹2.51 Cr | ₹0.98 Cr | ₹3.34 Cr | ₹0.36 Cr | ₹1.79 Cr |
Cash and Bank | ₹0.95 Cr | ₹0.97 Cr | ₹1.02 Cr | ₹1.35 Cr | ₹1.78 Cr |
Cash in hand | ₹0.23 Cr | ₹0.02 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Balances at Bank | ₹0.68 Cr | ₹0.85 Cr | ₹1.01 Cr | ₹1.35 Cr | ₹1.78 Cr |
Other cash and bank balances | ₹0.04 Cr | ₹0.10 Cr | - | - | - |
Other Current Assets | ₹0.27 Cr | ₹0.32 Cr | ₹0.78 Cr | ₹1.42 Cr | ₹1.64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.25 Cr | ₹0.24 Cr | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Other current_assets | - | - | ₹0.76 Cr | ₹1.41 Cr | ₹1.60 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹13 Cr | ₹2.84 Cr | ₹5.44 Cr | ₹2.44 Cr |
Advances recoverable in cash or in kind | ₹2.70 Cr | ₹1.63 Cr | ₹1.11 Cr | ₹8.68 Cr | ₹8.14 Cr |
Advance income tax and TDS | ₹0.04 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.89 Cr | ₹0.85 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.93 Cr | ₹11 Cr | ₹1.44 Cr | ₹-4.13 Cr | ₹-6.55 Cr |
Total Current Assets | ₹32 Cr | ₹23 Cr | ₹10 Cr | ₹67 Cr | ₹75 Cr |
Net Current Assets (Including Current Investments) | ₹11 Cr | ₹14 Cr | ₹-23 Cr | ₹-219 Cr | ₹-205 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.12 Cr |
Total Assets | ₹87 Cr | ₹75 Cr | ₹65 Cr | ₹161 Cr | ₹178 Cr |
Contingent Liabilities | ₹1.07 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.52 Cr | ₹23 Cr |
Total Debt | ₹17 Cr | ₹7.88 Cr | ₹33 Cr | ₹135 Cr | ₹117 Cr |
Book Value | 0.21 | 0.20 | -2.42 | -5.81 | -5.60 |
Adjusted Book Value | 0.21 | 0.20 | -2.42 | -5.81 | -5.60 |
Compare Balance Sheet of peers of MIC ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIC ELECTRONICS | ₹1,759.8 Cr | 0.5% | -7.8% | 93.8% | Stock Analytics | |
SIEMENS | ₹190,560.0 Cr | 5.2% | -9.8% | 32.9% | Stock Analytics | |
ABB INDIA | ₹118,187.0 Cr | 9.4% | -11.2% | 24.3% | Stock Analytics | |
HAVELLS INDIA | ₹100,110.0 Cr | -2.7% | 1% | 18.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹90,532.0 Cr | 5.6% | -4.9% | 40.7% | Stock Analytics | |
SUZLON ENERGY | ₹71,993.3 Cr | -4.8% | -3.5% | 11.5% | Stock Analytics |
MIC ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIC ELECTRONICS | 0.5% |
-7.8% |
93.8% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses