METROPOLIS HEALTHCARE
|
METROPOLIS HEALTHCARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹59 Cr | ₹59 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹7.73 Cr | ₹7.35 Cr | ₹12 Cr | ₹8.52 Cr | ₹2.07 Cr |
Total Reserves | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr | ₹511 Cr |
Securities Premium | ₹157 Cr | ₹157 Cr | ₹156 Cr | ₹153 Cr | ₹119 Cr |
Capital Reserves | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr |
Profit & Loss Account Balance | ₹888 Cr | ₹782 Cr | ₹682 Cr | ₹511 Cr | ₹374 Cr |
General Reserves | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr |
Other Reserves | ₹3.45 Cr | ₹2.61 Cr | ₹1.32 Cr | ₹2.79 Cr | ₹-0.55 Cr |
Reserve excluding Revaluation Reserve | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr | ₹511 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,096 Cr | ₹988 Cr | ₹886 Cr | ₹707 Cr | ₹523 Cr |
Minority Interest | ₹3.12 Cr | ₹2.48 Cr | ₹1.97 Cr | ₹1.47 Cr | ₹1.66 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹29 Cr | ₹159 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹29 Cr | ₹159 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹67 Cr | ₹71 Cr | ₹77 Cr | ₹-13 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹29 Cr | ₹24 Cr |
Deferred Tax Liability | ₹98 Cr | ₹96 Cr | ₹100 Cr | ₹16 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹119 Cr | ₹126 Cr | ₹84 Cr | ₹80 Cr | ₹50 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹187 Cr | ₹191 Cr | ₹174 Cr | ₹44 Cr | ₹156 Cr |
Total Non-Current Liabilities | ₹373 Cr | ₹417 Cr | ₹493 Cr | ₹111 Cr | ₹195 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr | ₹85 Cr |
Sundry Creditors | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr | ₹85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹120 Cr | ₹102 Cr | ₹84 Cr | ₹73 Cr | ₹74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹9.67 Cr | ₹3.66 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹105 Cr | ₹87 Cr | ₹68 Cr | ₹64 Cr | ₹70 Cr |
Short Term Borrowings | - | ₹50 Cr | ₹100 Cr | - | - |
Secured ST Loans repayable on Demands | - | ₹50 Cr | ₹100 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹56 Cr | ₹57 Cr | ₹77 Cr | ₹56 Cr | ₹51 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹46 Cr | ₹47 Cr | ₹68 Cr | ₹49 Cr | ₹44 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹9.59 Cr | ₹8.86 Cr | ₹7.65 Cr | ₹6.60 Cr |
Total Current Liabilities | ₹275 Cr | ₹303 Cr | ₹364 Cr | ₹240 Cr | ₹210 Cr |
Total Liabilities | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr | ₹930 Cr |
ASSETS | |||||
Gross Block | ₹1,493 Cr | ₹1,344 Cr | ₹1,223 Cr | ₹438 Cr | ₹366 Cr |
Less: Accumulated Depreciation | ₹316 Cr | ₹224 Cr | ₹165 Cr | ₹95 Cr | ₹70 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,177 Cr | ₹1,121 Cr | ₹1,059 Cr | ₹343 Cr | ₹296 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
Long Term Investment | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr |
Long Term Loans & Advances | ₹219 Cr | ₹226 Cr | ₹207 Cr | ₹68 Cr | ₹179 Cr |
Other Non Current Assets | ₹5.23 Cr | ₹1.32 Cr | ₹16 Cr | ₹1.73 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,403 Cr | ₹1,370 Cr | ₹1,289 Cr | ₹414 Cr | ₹492 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹53 Cr | ₹13 Cr | ₹14 Cr | ₹8.33 Cr | ₹13 Cr |
Quoted | ₹53 Cr | ₹13 Cr | ₹14 Cr | - | - |
Unquoted | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹13 Cr | ₹17 Cr |
Inventories | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹41 Cr | ₹24 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹39 Cr | ₹44 Cr | ₹50 Cr | ₹40 Cr | ₹24 Cr |
Other Inventory | ₹0.01 Cr | ₹0.15 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹0.12 Cr |
Sundry Debtors | ₹126 Cr | ₹122 Cr | ₹135 Cr | ₹123 Cr | ₹128 Cr |
Debtors more than Six months | ₹44 Cr | ₹38 Cr | ₹38 Cr | ₹56 Cr | - |
Debtors Others | ₹114 Cr | ₹104 Cr | ₹122 Cr | ₹117 Cr | ₹190 Cr |
Cash and Bank | ₹71 Cr | ₹93 Cr | ₹167 Cr | ₹420 Cr | ₹210 Cr |
Cash in hand | ₹1.25 Cr | ₹1.24 Cr | ₹1.67 Cr | ₹1.72 Cr | ₹0.90 Cr |
Balances at Bank | ₹70 Cr | ₹92 Cr | ₹165 Cr | ₹418 Cr | ₹210 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.45 Cr | ₹9.39 Cr | ₹9.81 Cr | ₹3.12 Cr | ₹4.64 Cr |
Interest accrued on Investments | ₹0.20 Cr | - | ₹4.61 Cr | ₹0.50 Cr | ₹2.11 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹1.35 Cr | ₹0.09 Cr | - |
Prepaid Expenses | ₹7.01 Cr | ₹5.12 Cr | ₹3.85 Cr | ₹2.53 Cr | ₹2.47 Cr |
Other current_assets | ₹0.25 Cr | ₹4.27 Cr | - | - | ₹0.06 Cr |
Short Term Loans and Advances | ₹49 Cr | ₹58 Cr | ₹78 Cr | ₹50 Cr | ₹57 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹9.28 Cr |
Advance income tax and TDS | ₹30 Cr | ₹38 Cr | ₹62 Cr | ₹36 Cr | ₹41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.38 Cr | ₹9.40 Cr | ₹2.09 Cr | ₹-0.20 Cr | ₹7.46 Cr |
Total Current Assets | ₹345 Cr | ₹341 Cr | ₹455 Cr | ₹645 Cr | ₹438 Cr |
Net Current Assets (Including Current Investments) | ₹70 Cr | ₹38 Cr | ₹92 Cr | ₹405 Cr | ₹228 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr | ₹930 Cr |
Contingent Liabilities | ₹8.61 Cr | ₹3.37 Cr | ₹4.20 Cr | ₹17 Cr | ₹17 Cr |
Total Debt | - | ₹79 Cr | ₹259 Cr | - | ₹0.04 Cr |
Book Value | - | 191.54 | 170.88 | 136.57 | 102.99 |
Adjusted Book Value | 212.47 | 191.54 | 170.88 | 136.57 | 102.99 |
Compare Balance Sheet of peers of METROPOLIS HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
METROPOLIS HEALTHCARE | ₹9,254.0 Cr | 0.4% | -10.8% | 4.3% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹113,984.0 Cr | 10.4% | -2.5% | 48.6% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹99,871.4 Cr | 1.9% | -2.7% | 9.2% | Stock Analytics | |
FORTIS HEALTHCARE | ₹50,687.9 Cr | 4.9% | -7.4% | 44.9% | Stock Analytics | |
GLOBAL HEALTH | ₹31,005.7 Cr | 10.6% | 7% | -14.4% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹27,745.0 Cr | -2.1% | -0.6% | -2.3% | Stock Analytics |
METROPOLIS HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
METROPOLIS HEALTHCARE | 0.4% |
-10.8% |
4.3% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses