METROPOLIS HEALTHCARE
|
METROPOLIS HEALTHCARE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹59 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.92 Cr | ₹7.73 Cr | ₹7.35 Cr | ₹12 Cr | ₹8.52 Cr |
| Total Reserves | ₹1,313 Cr | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr |
| Securities Premium | ₹246 Cr | ₹157 Cr | ₹157 Cr | ₹156 Cr | ₹153 Cr |
| Capital Reserves | ₹0.71 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Profit & Loss Account Balance | ₹1,031 Cr | ₹888 Cr | ₹782 Cr | ₹682 Cr | ₹511 Cr |
| General Reserves | ₹30 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
| Other Reserves | ₹4.75 Cr | ₹3.45 Cr | ₹2.61 Cr | ₹1.32 Cr | ₹2.79 Cr |
| Reserve excluding Revaluation Reserve | ₹1,313 Cr | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,331 Cr | ₹1,096 Cr | ₹988 Cr | ₹886 Cr | ₹707 Cr |
| Minority Interest | ₹3.67 Cr | ₹3.12 Cr | ₹2.48 Cr | ₹1.97 Cr | ₹1.47 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.27 Cr | - | ₹29 Cr | ₹159 Cr | - |
| Non Convertible Debentures | ₹14 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹29 Cr | ₹159 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.92 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹91 Cr | ₹67 Cr | ₹71 Cr | ₹77 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹29 Cr |
| Deferred Tax Liability | ₹124 Cr | ₹98 Cr | ₹96 Cr | ₹100 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹107 Cr | ₹119 Cr | ₹126 Cr | ₹84 Cr | ₹80 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹240 Cr | ₹187 Cr | ₹191 Cr | ₹174 Cr | ₹44 Cr |
| Total Non-Current Liabilities | ₹444 Cr | ₹373 Cr | ₹417 Cr | ₹493 Cr | ₹111 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹126 Cr | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr |
| Sundry Creditors | ₹126 Cr | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹140 Cr | ₹120 Cr | ₹102 Cr | ₹84 Cr | ₹73 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹9.67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹8.92 Cr | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹121 Cr | ₹105 Cr | ₹87 Cr | ₹68 Cr | ₹64 Cr |
| Short Term Borrowings | - | - | ₹50 Cr | ₹100 Cr | - |
| Secured ST Loans repayable on Demands | - | - | ₹50 Cr | ₹100 Cr | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹222 Cr | ₹56 Cr | ₹57 Cr | ₹77 Cr | ₹56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹214 Cr | ₹46 Cr | ₹47 Cr | ₹68 Cr | ₹49 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.60 Cr | ₹10 Cr | ₹9.59 Cr | ₹8.86 Cr | ₹7.65 Cr |
| Total Current Liabilities | ₹488 Cr | ₹275 Cr | ₹303 Cr | ₹364 Cr | ₹240 Cr |
| Total Liabilities | ₹2,266 Cr | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr |
| ASSETS | |||||
| Gross Block | ₹1,877 Cr | ₹1,493 Cr | ₹1,344 Cr | ₹1,223 Cr | ₹438 Cr |
| Less: Accumulated Depreciation | ₹430 Cr | ₹316 Cr | ₹224 Cr | ₹165 Cr | ₹95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,447 Cr | ₹1,177 Cr | ₹1,121 Cr | ₹1,059 Cr | ₹343 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
| Long Term Investment | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.75 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr |
| Long Term Loans & Advances | ₹272 Cr | ₹219 Cr | ₹226 Cr | ₹207 Cr | ₹68 Cr |
| Other Non Current Assets | ₹6.41 Cr | ₹5.23 Cr | ₹1.32 Cr | ₹16 Cr | ₹1.73 Cr |
| Total Non-Current Assets | ₹1,727 Cr | ₹1,403 Cr | ₹1,370 Cr | ₹1,289 Cr | ₹414 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹69 Cr | ₹53 Cr | ₹13 Cr | ₹14 Cr | ₹8.33 Cr |
| Quoted | ₹74 Cr | ₹58 Cr | ₹18 Cr | ₹14 Cr | - |
| Unquoted | - | - | - | ₹4.81 Cr | ₹13 Cr |
| Inventories | ₹48 Cr | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹41 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹48 Cr | ₹39 Cr | ₹44 Cr | ₹50 Cr | ₹40 Cr |
| Other Inventory | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.75 Cr | ₹0.19 Cr |
| Sundry Debtors | ₹148 Cr | ₹126 Cr | ₹122 Cr | ₹135 Cr | ₹123 Cr |
| Debtors more than Six months | ₹73 Cr | ₹44 Cr | ₹38 Cr | ₹38 Cr | ₹56 Cr |
| Debtors Others | ₹122 Cr | ₹114 Cr | ₹104 Cr | ₹122 Cr | ₹117 Cr |
| Cash and Bank | ₹49 Cr | ₹71 Cr | ₹93 Cr | ₹167 Cr | ₹420 Cr |
| Cash in hand | ₹1.51 Cr | ₹1.25 Cr | ₹1.24 Cr | ₹1.67 Cr | ₹1.72 Cr |
| Balances at Bank | ₹48 Cr | ₹70 Cr | ₹92 Cr | ₹165 Cr | ₹418 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹7.45 Cr | ₹9.39 Cr | ₹9.81 Cr | ₹3.12 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.20 Cr | - | ₹4.61 Cr | ₹0.50 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.93 Cr | - | - | ₹1.35 Cr | ₹0.09 Cr |
| Prepaid Expenses | ₹9.65 Cr | ₹7.01 Cr | ₹5.12 Cr | ₹3.85 Cr | ₹2.53 Cr |
| Other current_assets | ₹0.35 Cr | ₹0.25 Cr | ₹4.27 Cr | - | - |
| Short Term Loans and Advances | ₹215 Cr | ₹49 Cr | ₹58 Cr | ₹78 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹194 Cr | ₹30 Cr | ₹38 Cr | ₹62 Cr | ₹36 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.52 Cr | ₹5.38 Cr | ₹9.40 Cr | ₹2.09 Cr | ₹-0.20 Cr |
| Total Current Assets | ₹540 Cr | ₹345 Cr | ₹341 Cr | ₹455 Cr | ₹645 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹70 Cr | ₹38 Cr | ₹92 Cr | ₹405 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,266 Cr | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr |
| Contingent Liabilities | ₹6.18 Cr | ₹4.73 Cr | ₹3.37 Cr | ₹4.20 Cr | ₹17 Cr |
| Total Debt | ₹14 Cr | - | ₹79 Cr | ₹259 Cr | - |
| Book Value | - | 212.47 | 191.54 | 170.88 | 136.57 |
| Adjusted Book Value | 255.41 | 212.47 | 191.54 | 170.88 | 136.57 |
Compare Balance Sheet of peers of METROPOLIS HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| METROPOLIS HEALTHCARE | ₹10,141.9 Cr | 2.4% | -2.9% | -5.3% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹110,436.0 Cr | -4.4% | -1.1% | 11.9% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹109,826.0 Cr | -0.1% | 1.6% | 11.3% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹77,032.1 Cr | -3.2% | -4.1% | 62.7% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹36,999.5 Cr | 1.5% | 1.8% | 43.8% | Stock Analytics | |
| GLOBAL HEALTH | ₹33,637.8 Cr | -6.7% | -6.4% | 13% | Stock Analytics | |
METROPOLIS HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| METROPOLIS HEALTHCARE | 2.4% |
-2.9% |
-5.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses