METROPOLIS HEALTHCARE
|
METROPOLIS HEALTHCARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹59 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹7.92 Cr | ₹7.73 Cr | ₹7.35 Cr | ₹12 Cr | ₹8.52 Cr |
Total Reserves | ₹1,313 Cr | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr |
Securities Premium | ₹246 Cr | ₹157 Cr | ₹157 Cr | ₹156 Cr | ₹153 Cr |
Capital Reserves | ₹0.71 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr |
Profit & Loss Account Balance | ₹1,031 Cr | ₹888 Cr | ₹782 Cr | ₹682 Cr | ₹511 Cr |
General Reserves | ₹30 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
Other Reserves | ₹4.75 Cr | ₹3.45 Cr | ₹2.61 Cr | ₹1.32 Cr | ₹2.79 Cr |
Reserve excluding Revaluation Reserve | ₹1,313 Cr | ₹1,078 Cr | ₹971 Cr | ₹864 Cr | ₹688 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,331 Cr | ₹1,096 Cr | ₹988 Cr | ₹886 Cr | ₹707 Cr |
Minority Interest | ₹3.67 Cr | ₹3.12 Cr | ₹2.48 Cr | ₹1.97 Cr | ₹1.47 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.27 Cr | - | ₹29 Cr | ₹159 Cr | - |
Non Convertible Debentures | ₹14 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹29 Cr | ₹159 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.92 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹91 Cr | ₹67 Cr | ₹71 Cr | ₹77 Cr | ₹-13 Cr |
Deferred Tax Assets | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹29 Cr |
Deferred Tax Liability | ₹124 Cr | ₹98 Cr | ₹96 Cr | ₹100 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹107 Cr | ₹119 Cr | ₹126 Cr | ₹84 Cr | ₹80 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹240 Cr | ₹187 Cr | ₹191 Cr | ₹174 Cr | ₹44 Cr |
Total Non-Current Liabilities | ₹444 Cr | ₹373 Cr | ₹417 Cr | ₹493 Cr | ₹111 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹126 Cr | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr |
Sundry Creditors | ₹126 Cr | ₹99 Cr | ₹94 Cr | ₹103 Cr | ₹111 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹140 Cr | ₹120 Cr | ₹102 Cr | ₹84 Cr | ₹73 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹9.67 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹8.92 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹121 Cr | ₹105 Cr | ₹87 Cr | ₹68 Cr | ₹64 Cr |
Short Term Borrowings | - | - | ₹50 Cr | ₹100 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹50 Cr | ₹100 Cr | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹222 Cr | ₹56 Cr | ₹57 Cr | ₹77 Cr | ₹56 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹214 Cr | ₹46 Cr | ₹47 Cr | ₹68 Cr | ₹49 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.60 Cr | ₹10 Cr | ₹9.59 Cr | ₹8.86 Cr | ₹7.65 Cr |
Total Current Liabilities | ₹488 Cr | ₹275 Cr | ₹303 Cr | ₹364 Cr | ₹240 Cr |
Total Liabilities | ₹2,266 Cr | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr |
ASSETS | |||||
Gross Block | ₹1,877 Cr | ₹1,493 Cr | ₹1,344 Cr | ₹1,223 Cr | ₹438 Cr |
Less: Accumulated Depreciation | ₹430 Cr | ₹316 Cr | ₹224 Cr | ₹165 Cr | ₹95 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,447 Cr | ₹1,177 Cr | ₹1,121 Cr | ₹1,059 Cr | ₹343 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
Long Term Investment | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.75 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr | ₹3.05 Cr |
Long Term Loans & Advances | ₹272 Cr | ₹219 Cr | ₹226 Cr | ₹207 Cr | ₹68 Cr |
Other Non Current Assets | ₹6.41 Cr | ₹5.23 Cr | ₹1.32 Cr | ₹16 Cr | ₹1.73 Cr |
Total Non-Current Assets | ₹1,727 Cr | ₹1,403 Cr | ₹1,370 Cr | ₹1,289 Cr | ₹414 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹69 Cr | ₹53 Cr | ₹13 Cr | ₹14 Cr | ₹8.33 Cr |
Quoted | ₹74 Cr | ₹58 Cr | ₹18 Cr | ₹14 Cr | - |
Unquoted | - | - | - | ₹4.81 Cr | ₹13 Cr |
Inventories | ₹48 Cr | ₹39 Cr | ₹45 Cr | ₹51 Cr | ₹41 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹48 Cr | ₹39 Cr | ₹44 Cr | ₹50 Cr | ₹40 Cr |
Other Inventory | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.75 Cr | ₹0.19 Cr |
Sundry Debtors | ₹148 Cr | ₹126 Cr | ₹122 Cr | ₹135 Cr | ₹123 Cr |
Debtors more than Six months | ₹73 Cr | ₹44 Cr | ₹38 Cr | ₹38 Cr | ₹56 Cr |
Debtors Others | ₹122 Cr | ₹114 Cr | ₹104 Cr | ₹122 Cr | ₹117 Cr |
Cash and Bank | ₹49 Cr | ₹71 Cr | ₹93 Cr | ₹167 Cr | ₹420 Cr |
Cash in hand | ₹1.51 Cr | ₹1.25 Cr | ₹1.24 Cr | ₹1.67 Cr | ₹1.72 Cr |
Balances at Bank | ₹48 Cr | ₹70 Cr | ₹92 Cr | ₹165 Cr | ₹418 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹7.45 Cr | ₹9.39 Cr | ₹9.81 Cr | ₹3.12 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.20 Cr | - | ₹4.61 Cr | ₹0.50 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.93 Cr | - | - | ₹1.35 Cr | ₹0.09 Cr |
Prepaid Expenses | ₹9.65 Cr | ₹7.01 Cr | ₹5.12 Cr | ₹3.85 Cr | ₹2.53 Cr |
Other current_assets | ₹0.35 Cr | ₹0.25 Cr | ₹4.27 Cr | - | - |
Short Term Loans and Advances | ₹215 Cr | ₹49 Cr | ₹58 Cr | ₹78 Cr | ₹50 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
Advance income tax and TDS | ₹194 Cr | ₹30 Cr | ₹38 Cr | ₹62 Cr | ₹36 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.52 Cr | ₹5.38 Cr | ₹9.40 Cr | ₹2.09 Cr | ₹-0.20 Cr |
Total Current Assets | ₹540 Cr | ₹345 Cr | ₹341 Cr | ₹455 Cr | ₹645 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹70 Cr | ₹38 Cr | ₹92 Cr | ₹405 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,266 Cr | ₹1,748 Cr | ₹1,710 Cr | ₹1,745 Cr | ₹1,059 Cr |
Contingent Liabilities | ₹6.18 Cr | ₹4.73 Cr | ₹3.37 Cr | ₹4.20 Cr | ₹17 Cr |
Total Debt | ₹14 Cr | - | ₹79 Cr | ₹259 Cr | - |
Book Value | - | 212.47 | 191.54 | 170.88 | 136.57 |
Adjusted Book Value | 255.41 | 212.47 | 191.54 | 170.88 | 136.57 |
Compare Balance Sheet of peers of METROPOLIS HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
METROPOLIS HEALTHCARE | ₹10,596.5 Cr | -0.8% | -4.6% | -5.8% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹114,077.0 Cr | -0.9% | -4.7% | 23.8% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹112,885.0 Cr | -0.3% | 0.4% | 12% | Stock Analytics | |
FORTIS HEALTHCARE | ₹73,098.8 Cr | -0.2% | 2% | 61.3% | Stock Analytics | |
GLOBAL HEALTH | ₹36,755.7 Cr | 3.4% | -0.4% | 21.9% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹36,544.8 Cr | 1.4% | -3.2% | 39.6% | Stock Analytics |
METROPOLIS HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
METROPOLIS HEALTHCARE | -0.8% |
-4.6% |
-5.8% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses