Home > Balance Sheet > MEGHMANI ORGANICS

MEGHMANI ORGANICS
Balance Sheet

MEGHMANI ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MEGHMANI ORGANICS
Please provide your vote to see the results

MEGHMANI ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,502 Cr₹1,644 Cr₹1,441 Cr₹1,148 Cr₹961 Cr
    Securities Premium ₹157 Cr₹157 Cr₹157 Cr₹157 Cr₹157 Cr
    Capital Reserves ₹-46 Cr₹-46 Cr₹-46 Cr₹-70 Cr₹-70 Cr
    Profit & Loss Account Balance ₹1,267 Cr₹1,407 Cr₹1,204 Cr₹935 Cr₹748 Cr
    General Reserves ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Other Reserves ₹0.60 Cr₹1.53 Cr₹1.81 Cr₹1.74 Cr₹1.75 Cr
Reserve excluding Revaluation Reserve ₹1,502 Cr₹1,644 Cr₹1,441 Cr₹1,148 Cr₹961 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,528 Cr₹1,669 Cr₹1,466 Cr₹1,173 Cr₹986 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹325 Cr₹358 Cr₹209 Cr₹123 Cr₹56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹495 Cr₹487 Cr₹270 Cr₹163 Cr₹97 Cr
    Term Loans - Institutions -----
    Other Secured ₹-170 Cr₹-129 Cr₹-62 Cr₹-40 Cr₹-41 Cr
Unsecured Loans ₹58 Cr₹43 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹58 Cr₹43 Cr---
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹38 Cr₹57 Cr₹61 Cr₹44 Cr₹45 Cr
    Deferred Tax Assets ₹32 Cr₹11 Cr₹9.28 Cr₹14 Cr₹7.51 Cr
    Deferred Tax Liability ₹69 Cr₹68 Cr₹70 Cr₹58 Cr₹53 Cr
Other Long Term Liabilities ₹18 Cr₹25 Cr₹11 Cr₹6.67 Cr₹6.26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹16 Cr₹16 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹456 Cr₹499 Cr₹297 Cr₹187 Cr₹119 Cr
Current Liabilities -----
Trade Payables ₹494 Cr₹448 Cr₹574 Cr₹340 Cr₹235 Cr
    Sundry Creditors ₹494 Cr₹448 Cr₹574 Cr₹340 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹262 Cr₹273 Cr₹217 Cr₹155 Cr₹132 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.99 Cr₹11 Cr₹43 Cr₹21 Cr₹34 Cr
    Interest Accrued But Not Due ₹3.19 Cr₹1.83 Cr₹1.08 Cr₹0.26 Cr₹0.35 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹249 Cr₹261 Cr₹173 Cr₹134 Cr₹98 Cr
Short Term Borrowings ₹282 Cr₹290 Cr₹224 Cr₹99 Cr₹167 Cr
    Secured ST Loans repayable on Demands ₹208 Cr₹216 Cr₹106 Cr₹99 Cr₹134 Cr
    Working Capital Loans- Sec ₹208 Cr₹216 Cr₹106 Cr₹99 Cr₹134 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-134 Cr₹-142 Cr₹12 Cr₹-99 Cr₹-100 Cr
Short Term Provisions ₹19 Cr₹19 Cr₹20 Cr₹20 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹19 Cr₹19 Cr₹20 Cr₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.12 Cr₹0.10 Cr
Total Current Liabilities ₹1,056 Cr₹1,030 Cr₹1,035 Cr₹614 Cr₹552 Cr
Total Liabilities ₹3,040 Cr₹3,198 Cr₹2,798 Cr₹1,974 Cr₹1,657 Cr
ASSETS
Gross Block ₹1,619 Cr₹1,545 Cr₹1,220 Cr₹884 Cr₹682 Cr
Less: Accumulated Depreciation ₹468 Cr₹379 Cr₹310 Cr₹250 Cr₹201 Cr
Less: Impairment of Assets -----
Net Block ₹1,152 Cr₹1,166 Cr₹911 Cr₹634 Cr₹481 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹509 Cr₹346 Cr₹181 Cr₹106 Cr₹96 Cr
Non Current Investments ₹98 Cr₹153 Cr₹211 Cr₹202 Cr₹191 Cr
Long Term Investment ₹98 Cr₹153 Cr₹211 Cr₹202 Cr₹191 Cr
    Quoted -----
    Unquoted ₹98 Cr₹153 Cr₹211 Cr₹202 Cr₹191 Cr
Long Term Loans & Advances ₹48 Cr₹55 Cr₹46 Cr₹26 Cr₹27 Cr
Other Non Current Assets ₹8.08 Cr₹2.97 Cr₹5.57 Cr₹5.57 Cr₹5.54 Cr
Total Non-Current Assets ₹1,827 Cr₹1,733 Cr₹1,362 Cr₹979 Cr₹804 Cr
Current Assets Loans & Advances -----
Currents Investments ₹16 Cr₹30 Cr-₹102 Cr-
    Quoted ₹16 Cr₹30 Cr-₹102 Cr-
    Unquoted -----
Inventories ₹517 Cr₹652 Cr₹639 Cr₹376 Cr₹304 Cr
    Raw Materials ₹133 Cr₹169 Cr₹169 Cr₹88 Cr₹73 Cr
    Work-in Progress ₹28 Cr₹24 Cr₹33 Cr₹22 Cr₹13 Cr
    Finished Goods ₹121 Cr₹223 Cr₹110 Cr₹92 Cr₹106 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹17 Cr₹12 Cr₹8.89 Cr₹9.11 Cr
    Other Inventory ₹218 Cr₹220 Cr₹316 Cr₹165 Cr₹102 Cr
Sundry Debtors ₹433 Cr₹523 Cr₹543 Cr₹411 Cr₹461 Cr
    Debtors more than Six months ₹24 Cr₹77 Cr₹17 Cr₹17 Cr₹14 Cr
    Debtors Others ₹419 Cr₹456 Cr₹536 Cr₹409 Cr₹461 Cr
Cash and Bank ₹20 Cr₹33 Cr₹11 Cr₹21 Cr₹9.13 Cr
    Cash in hand ₹0.22 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr₹0.12 Cr
    Balances at Bank ₹20 Cr₹33 Cr₹11 Cr₹21 Cr₹9.00 Cr
    Other cash and bank balances -----
Other Current Assets ₹76 Cr₹80 Cr₹45 Cr₹28 Cr₹31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹12 Cr₹12 Cr₹6.17 Cr₹5.97 Cr₹8.24 Cr
    Other current_assets ₹64 Cr₹68 Cr₹39 Cr₹22 Cr₹22 Cr
Short Term Loans and Advances ₹151 Cr₹148 Cr₹198 Cr₹56 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹3.13 Cr₹2.99 Cr₹5.25 Cr₹4.14 Cr₹2.28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹147 Cr₹145 Cr₹192 Cr₹52 Cr₹46 Cr
Total Current Assets ₹1,213 Cr₹1,466 Cr₹1,436 Cr₹995 Cr₹853 Cr
Net Current Assets (Including Current Investments) ₹157 Cr₹436 Cr₹401 Cr₹381 Cr₹301 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,040 Cr₹3,198 Cr₹2,798 Cr₹1,974 Cr₹1,657 Cr
Contingent Liabilities ₹140 Cr₹138 Cr₹42 Cr₹36 Cr₹36 Cr
Total Debt ₹835 Cr₹820 Cr₹495 Cr₹262 Cr₹264 Cr
Book Value -65.6457.6546.1338.79
Adjusted Book Value 60.0765.6457.6546.1338.79

Compare Balance Sheet of peers of MEGHMANI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEGHMANI ORGANICS ₹2,459.1 Cr 5% -2.5% 32.5% Stock Analytics
PIDILITE INDUSTRIES ₹154,886.0 Cr 3.7% -4.2% 21.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹93,112.0 Cr 3.2% -1.6% 54.1% Stock Analytics
SRF ₹68,065.1 Cr 7.2% 4.1% -4.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,532.8 Cr 1% -6.6% 38.9% Stock Analytics
DEEPAK NITRITE ₹37,085.3 Cr 3.8% 1.8% 27.1% Stock Analytics


MEGHMANI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEGHMANI ORGANICS

5%

-2.5%

32.5%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses