MEGHMANI ORGANICS
|
MEGHMANI ORGANICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,502 Cr | ₹1,644 Cr | ₹1,441 Cr | ₹1,148 Cr | ₹961 Cr |
Securities Premium | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
Capital Reserves | ₹-46 Cr | ₹-46 Cr | ₹-46 Cr | ₹-70 Cr | ₹-70 Cr |
Profit & Loss Account Balance | ₹1,267 Cr | ₹1,407 Cr | ₹1,204 Cr | ₹935 Cr | ₹748 Cr |
General Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Other Reserves | ₹0.60 Cr | ₹1.53 Cr | ₹1.81 Cr | ₹1.74 Cr | ₹1.75 Cr |
Reserve excluding Revaluation Reserve | ₹1,502 Cr | ₹1,644 Cr | ₹1,441 Cr | ₹1,148 Cr | ₹961 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,528 Cr | ₹1,669 Cr | ₹1,466 Cr | ₹1,173 Cr | ₹986 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹325 Cr | ₹358 Cr | ₹209 Cr | ₹123 Cr | ₹56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹495 Cr | ₹487 Cr | ₹270 Cr | ₹163 Cr | ₹97 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-170 Cr | ₹-129 Cr | ₹-62 Cr | ₹-40 Cr | ₹-41 Cr |
Unsecured Loans | ₹58 Cr | ₹43 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹58 Cr | ₹43 Cr | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹38 Cr | ₹57 Cr | ₹61 Cr | ₹44 Cr | ₹45 Cr |
Deferred Tax Assets | ₹32 Cr | ₹11 Cr | ₹9.28 Cr | ₹14 Cr | ₹7.51 Cr |
Deferred Tax Liability | ₹69 Cr | ₹68 Cr | ₹70 Cr | ₹58 Cr | ₹53 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹25 Cr | ₹11 Cr | ₹6.67 Cr | ₹6.26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹456 Cr | ₹499 Cr | ₹297 Cr | ₹187 Cr | ₹119 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹494 Cr | ₹448 Cr | ₹574 Cr | ₹340 Cr | ₹235 Cr |
Sundry Creditors | ₹494 Cr | ₹448 Cr | ₹574 Cr | ₹340 Cr | ₹235 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹262 Cr | ₹273 Cr | ₹217 Cr | ₹155 Cr | ₹132 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.99 Cr | ₹11 Cr | ₹43 Cr | ₹21 Cr | ₹34 Cr |
Interest Accrued But Not Due | ₹3.19 Cr | ₹1.83 Cr | ₹1.08 Cr | ₹0.26 Cr | ₹0.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹249 Cr | ₹261 Cr | ₹173 Cr | ₹134 Cr | ₹98 Cr |
Short Term Borrowings | ₹282 Cr | ₹290 Cr | ₹224 Cr | ₹99 Cr | ₹167 Cr |
Secured ST Loans repayable on Demands | ₹208 Cr | ₹216 Cr | ₹106 Cr | ₹99 Cr | ₹134 Cr |
Working Capital Loans- Sec | ₹208 Cr | ₹216 Cr | ₹106 Cr | ₹99 Cr | ₹134 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-134 Cr | ₹-142 Cr | ₹12 Cr | ₹-99 Cr | ₹-100 Cr |
Short Term Provisions | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹18 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.19 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹1,056 Cr | ₹1,030 Cr | ₹1,035 Cr | ₹614 Cr | ₹552 Cr |
Total Liabilities | ₹3,040 Cr | ₹3,198 Cr | ₹2,798 Cr | ₹1,974 Cr | ₹1,657 Cr |
ASSETS | |||||
Gross Block | ₹1,619 Cr | ₹1,545 Cr | ₹1,220 Cr | ₹884 Cr | ₹682 Cr |
Less: Accumulated Depreciation | ₹468 Cr | ₹379 Cr | ₹310 Cr | ₹250 Cr | ₹201 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,152 Cr | ₹1,166 Cr | ₹911 Cr | ₹634 Cr | ₹481 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹509 Cr | ₹346 Cr | ₹181 Cr | ₹106 Cr | ₹96 Cr |
Non Current Investments | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr | ₹191 Cr |
Long Term Investment | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr | ₹191 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr | ₹191 Cr |
Long Term Loans & Advances | ₹48 Cr | ₹55 Cr | ₹46 Cr | ₹26 Cr | ₹27 Cr |
Other Non Current Assets | ₹8.08 Cr | ₹2.97 Cr | ₹5.57 Cr | ₹5.57 Cr | ₹5.54 Cr |
Total Non-Current Assets | ₹1,827 Cr | ₹1,733 Cr | ₹1,362 Cr | ₹979 Cr | ₹804 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹16 Cr | ₹30 Cr | - | ₹102 Cr | - |
Quoted | ₹16 Cr | ₹30 Cr | - | ₹102 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹517 Cr | ₹652 Cr | ₹639 Cr | ₹376 Cr | ₹304 Cr |
Raw Materials | ₹133 Cr | ₹169 Cr | ₹169 Cr | ₹88 Cr | ₹73 Cr |
Work-in Progress | ₹28 Cr | ₹24 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
Finished Goods | ₹121 Cr | ₹223 Cr | ₹110 Cr | ₹92 Cr | ₹106 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹8.89 Cr | ₹9.11 Cr |
Other Inventory | ₹218 Cr | ₹220 Cr | ₹316 Cr | ₹165 Cr | ₹102 Cr |
Sundry Debtors | ₹433 Cr | ₹523 Cr | ₹543 Cr | ₹411 Cr | ₹461 Cr |
Debtors more than Six months | ₹24 Cr | ₹77 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr |
Debtors Others | ₹419 Cr | ₹456 Cr | ₹536 Cr | ₹409 Cr | ₹461 Cr |
Cash and Bank | ₹20 Cr | ₹33 Cr | ₹11 Cr | ₹21 Cr | ₹9.13 Cr |
Cash in hand | ₹0.22 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr |
Balances at Bank | ₹20 Cr | ₹33 Cr | ₹11 Cr | ₹21 Cr | ₹9.00 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹76 Cr | ₹80 Cr | ₹45 Cr | ₹28 Cr | ₹31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹12 Cr | ₹6.17 Cr | ₹5.97 Cr | ₹8.24 Cr |
Other current_assets | ₹64 Cr | ₹68 Cr | ₹39 Cr | ₹22 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹151 Cr | ₹148 Cr | ₹198 Cr | ₹56 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹3.13 Cr | ₹2.99 Cr | ₹5.25 Cr | ₹4.14 Cr | ₹2.28 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹147 Cr | ₹145 Cr | ₹192 Cr | ₹52 Cr | ₹46 Cr |
Total Current Assets | ₹1,213 Cr | ₹1,466 Cr | ₹1,436 Cr | ₹995 Cr | ₹853 Cr |
Net Current Assets (Including Current Investments) | ₹157 Cr | ₹436 Cr | ₹401 Cr | ₹381 Cr | ₹301 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,040 Cr | ₹3,198 Cr | ₹2,798 Cr | ₹1,974 Cr | ₹1,657 Cr |
Contingent Liabilities | ₹140 Cr | ₹138 Cr | ₹42 Cr | ₹36 Cr | ₹36 Cr |
Total Debt | ₹835 Cr | ₹820 Cr | ₹495 Cr | ₹262 Cr | ₹264 Cr |
Book Value | - | 65.64 | 57.65 | 46.13 | 38.79 |
Adjusted Book Value | 60.07 | 65.64 | 57.65 | 46.13 | 38.79 |
Compare Balance Sheet of peers of MEGHMANI ORGANICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEGHMANI ORGANICS | ₹2,459.1 Cr | 5% | -2.5% | 32.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹154,886.0 Cr | 3.7% | -4.2% | 21.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹93,112.0 Cr | 3.2% | -1.6% | 54.1% | Stock Analytics | |
SRF | ₹68,065.1 Cr | 7.2% | 4.1% | -4.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,532.8 Cr | 1% | -6.6% | 38.9% | Stock Analytics | |
DEEPAK NITRITE | ₹37,085.3 Cr | 3.8% | 1.8% | 27.1% | Stock Analytics |
MEGHMANI ORGANICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEGHMANI ORGANICS | 5% |
-2.5% |
32.5% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses