Home > Balance Sheet > MEGASTAR FOODS

MEGASTAR FOODS
Balance Sheet

MEGASTAR FOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MEGASTAR FOODS
Please provide your vote to see the results

MEGASTAR FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹11 Cr₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr
    Equity Paid Up ₹11 Cr₹10 Cr₹10 Cr₹9.90 Cr₹9.90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹81 Cr₹36 Cr₹26 Cr₹20 Cr₹12 Cr
    Securities Premium ₹44 Cr₹5.35 Cr₹5.35 Cr₹4.95 Cr₹4.95 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹37 Cr₹31 Cr₹21 Cr₹15 Cr₹7.23 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹81 Cr₹36 Cr₹26 Cr₹20 Cr₹12 Cr
Revaluation reserve -----
Shareholder's Funds ₹92 Cr₹46 Cr₹36 Cr₹30 Cr₹22 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹26 Cr₹3.65 Cr₹5.60 Cr₹1.17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr₹29 Cr₹4.89 Cr₹6.07 Cr₹1.06 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-3.90 Cr₹-1.24 Cr₹-0.46 Cr₹0.11 Cr
Unsecured Loans ----₹3.76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹4.01 Cr
    Loans - Govt. -----
    Loans - Others ----₹0.11 Cr
    Other Unsecured Loan ----₹-0.35 Cr
Deferred Tax Assets / Liabilities ₹1.74 Cr₹1.65 Cr₹1.31 Cr₹1.55 Cr₹1.26 Cr
    Deferred Tax Assets ---₹0.02 Cr₹0.02 Cr
    Deferred Tax Liability ₹1.74 Cr₹1.65 Cr₹1.31 Cr₹1.57 Cr₹1.27 Cr
Other Long Term Liabilities ₹0.38 Cr₹0.06 Cr₹0.06 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.67 Cr₹0.54 Cr₹0.53 Cr₹0.18 Cr₹0.16 Cr
Total Non-Current Liabilities ₹41 Cr₹28 Cr₹5.54 Cr₹7.33 Cr₹6.36 Cr
Current Liabilities -----
Trade Payables ₹2.41 Cr₹3.17 Cr₹1.61 Cr₹2.44 Cr₹0.52 Cr
    Sundry Creditors ₹2.41 Cr₹3.17 Cr₹1.61 Cr₹2.44 Cr₹0.52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹5.82 Cr₹3.24 Cr₹6.98 Cr₹2.08 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.00 Cr₹0.01 Cr₹0.11 Cr₹4.36 Cr-
    Interest Accrued But Not Due ₹0.30 Cr₹0.42 Cr₹0.21 Cr₹0.33 Cr₹0.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹5.40 Cr₹2.92 Cr₹2.29 Cr₹1.89 Cr
Short Term Borrowings ₹6.50 Cr₹28 Cr₹28 Cr₹43 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹6.50 Cr₹28 Cr₹28 Cr₹43 Cr₹16 Cr
    Working Capital Loans- Sec ₹6.50 Cr₹28 Cr₹28 Cr₹43 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.50 Cr₹-28 Cr₹-28 Cr₹-43 Cr₹-16 Cr
Short Term Provisions ₹1.94 Cr₹3.36 Cr₹2.04 Cr₹1.51 Cr₹1.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.80 Cr₹3.24 Cr₹1.95 Cr₹1.49 Cr₹1.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.14 Cr₹0.12 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹24 Cr₹40 Cr₹35 Cr₹54 Cr₹19 Cr
Total Liabilities ₹157 Cr₹114 Cr₹77 Cr₹91 Cr₹48 Cr
ASSETS
Gross Block ₹53 Cr₹50 Cr₹29 Cr₹24 Cr₹21 Cr
Less: Accumulated Depreciation ₹13 Cr₹11 Cr₹3.39 Cr₹1.61 Cr₹5.10 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹40 Cr₹26 Cr₹22 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹65 Cr₹16 Cr₹3.67 Cr-₹1.85 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.94 Cr₹0.37 Cr₹1.62 Cr₹0.35 Cr₹2.65 Cr
Other Non Current Assets --₹0.01 Cr--
Total Non-Current Assets ₹107 Cr₹56 Cr₹31 Cr₹23 Cr₹21 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹23 Cr₹24 Cr₹49 Cr₹11 Cr
    Raw Materials ₹13 Cr₹21 Cr₹21 Cr₹45 Cr₹7.79 Cr
    Work-in Progress -----
    Finished Goods ₹1.58 Cr₹0.66 Cr₹1.68 Cr₹2.17 Cr₹1.82 Cr
    Packing Materials ₹1.49 Cr₹1.07 Cr₹0.79 Cr₹0.85 Cr₹0.89 Cr
    Stores  and Spare ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Other Inventory ₹0.35 Cr₹1.15 Cr₹1.24 Cr₹0.75 Cr₹0.36 Cr
Sundry Debtors ₹27 Cr₹26 Cr₹17 Cr₹16 Cr₹14 Cr
    Debtors more than Six months ₹0.85 Cr₹0.68 Cr₹0.49 Cr₹0.43 Cr-
    Debtors Others ₹26 Cr₹26 Cr₹17 Cr₹15 Cr₹14 Cr
Cash and Bank ₹1.84 Cr₹3.97 Cr₹1.25 Cr₹0.11 Cr₹0.85 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹1.81 Cr₹3.91 Cr₹1.21 Cr₹0.07 Cr₹0.81 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.36 Cr₹0.40 Cr₹0.24 Cr₹0.16 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.15 Cr₹0.09 Cr--
    Prepaid Expenses ₹0.36 Cr₹0.25 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
    Other current_assets --₹0.00 Cr₹0.01 Cr-
Short Term Loans and Advances ₹4.40 Cr₹3.88 Cr₹2.17 Cr₹1.41 Cr₹1.47 Cr
    Advances recoverable in cash or in kind ₹2.43 Cr₹0.17 Cr₹0.18 Cr₹0.05 Cr₹0.26 Cr
    Advance income tax and TDS ₹1.95 Cr₹3.60 Cr₹1.99 Cr₹1.23 Cr₹0.79 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.02 Cr₹0.11 Cr₹0.01 Cr₹0.13 Cr₹0.41 Cr
Total Current Assets ₹51 Cr₹58 Cr₹45 Cr₹66 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹27 Cr₹18 Cr₹9.78 Cr₹12 Cr₹7.88 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹157 Cr₹114 Cr₹77 Cr₹91 Cr₹48 Cr
Contingent Liabilities ₹13 Cr--₹5.14 Cr-
Total Debt ₹57 Cr₹58 Cr₹34 Cr₹50 Cr₹22 Cr
Book Value 81.5746.0735.8630.3722.30
Adjusted Book Value 81.5746.0735.8630.3722.30

Compare Balance Sheet of peers of MEGASTAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEGASTAR FOODS ₹257.7 Cr -2.8% 0.4% -38.9% Stock Analytics
NESTLE INDIA ₹208,629.0 Cr -3.5% -2.1% -11.3% Stock Analytics
VARUN BEVERAGES ₹207,016.0 Cr -5.2% -2.3% 38.6% Stock Analytics
BRITANNIA INDUSTRIES ₹113,230.0 Cr -3% -2.2% -2% Stock Analytics
MARICO ₹81,373.8 Cr -2.7% 6.3% 18.7% Stock Analytics
JUBILANT FOODWORKS ₹44,374.6 Cr -2.1% 10.2% 21.6% Stock Analytics


MEGASTAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEGASTAR FOODS

-2.8%

0.4%

-38.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses