MEDIA MATRIX WORLDWIDE
|
MEDIA MATRIX WORLDWIDE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
Equity Paid Up | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹153 Cr | ₹16 Cr | ₹109 Cr | ₹-36 Cr | ₹-77 Cr |
Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-17 Cr | ₹-20 Cr | ₹-25 Cr | ₹-26 Cr | ₹-32 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹116 Cr | ₹-19 Cr | ₹79 Cr | ₹-65 Cr | ₹-99 Cr |
Reserve excluding Revaluation Reserve | ₹153 Cr | ₹16 Cr | ₹109 Cr | ₹-36 Cr | ₹-77 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹266 Cr | ₹130 Cr | ₹222 Cr | ₹77 Cr | ₹37 Cr |
Minority Interest | ₹23 Cr | ₹12 Cr | ₹7.78 Cr | ₹6.59 Cr | ₹8.86 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.98 Cr | - | - | ₹0.07 Cr | ₹0.11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.98 Cr | - | - | ₹0.07 Cr | ₹0.11 Cr |
Unsecured Loans | ₹0.34 Cr | ₹51 Cr | ₹38 Cr | - | ₹0.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.34 Cr | ₹51 Cr | ₹38 Cr | - | ₹0.50 Cr |
Deferred Tax Assets / Liabilities | ₹0.01 Cr | ₹-0.12 Cr | ₹-0.68 Cr | ₹-1.69 Cr | ₹-7.55 Cr |
Deferred Tax Assets | ₹0.31 Cr | ₹0.31 Cr | ₹0.86 Cr | ₹2.15 Cr | ₹7.65 Cr |
Deferred Tax Liability | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.46 Cr | ₹0.10 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.27 Cr | - |
Total Non-Current Liabilities | ₹2.32 Cr | ₹51 Cr | ₹38 Cr | ₹-1.36 Cr | ₹-6.94 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹75 Cr | ₹48 Cr | ₹29 Cr | ₹175 Cr | ₹148 Cr |
Sundry Creditors | ₹75 Cr | ₹48 Cr | ₹29 Cr | ₹175 Cr | ₹148 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹6.08 Cr | ₹6.78 Cr | ₹6.99 Cr | ₹7.07 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.39 Cr | ₹1.52 Cr | ₹0.71 Cr | ₹0.97 Cr | ₹0.40 Cr |
Interest Accrued But Not Due | ₹0.94 Cr | ₹2.19 Cr | ₹0.46 Cr | - | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.18 Cr | ₹2.37 Cr | ₹5.61 Cr | ₹6.02 Cr | ₹6.66 Cr |
Short Term Borrowings | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr | ₹0.00 Cr |
Secured ST Loans repayable on Demands | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr | ₹0.00 Cr |
Working Capital Loans- Sec | ₹112 Cr | ₹48 Cr | ₹35 Cr | ₹17 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-112 Cr | ₹-48 Cr | ₹-35 Cr | ₹-17 Cr | - |
Short Term Provisions | ₹0.50 Cr | ₹0.39 Cr | ₹0.39 Cr | - | ₹0.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.50 Cr | ₹0.39 Cr | ₹0.39 Cr | - | ₹0.21 Cr |
Total Current Liabilities | ₹198 Cr | ₹102 Cr | ₹71 Cr | ₹198 Cr | ₹156 Cr |
Total Liabilities | ₹489 Cr | ₹294 Cr | ₹338 Cr | ₹281 Cr | ₹194 Cr |
ASSETS | |||||
Gross Block | ₹7.11 Cr | ₹4.49 Cr | ₹4.17 Cr | ₹5.36 Cr | ₹6.84 Cr |
Less: Accumulated Depreciation | ₹3.06 Cr | ₹2.34 Cr | ₹2.01 Cr | ₹1.62 Cr | ₹1.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.05 Cr | ₹2.15 Cr | ₹2.17 Cr | ₹3.74 Cr | ₹5.58 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹223 Cr | ₹88 Cr | ₹181 Cr | ₹38 Cr | ₹3.26 Cr |
Long Term Investment | ₹223 Cr | ₹88 Cr | ₹181 Cr | ₹38 Cr | ₹3.26 Cr |
Quoted | ₹9.25 Cr | ₹4.64 Cr | ₹16 Cr | ₹9.08 Cr | ₹3.26 Cr |
Unquoted | ₹214 Cr | ₹84 Cr | ₹165 Cr | ₹28 Cr | - |
Long Term Loans & Advances | ₹0.83 Cr | ₹0.65 Cr | ₹4.23 Cr | ₹4.21 Cr | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹228 Cr | ₹91 Cr | ₹188 Cr | ₹45 Cr | ₹8.83 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹43 Cr | ₹20 Cr | ₹14 Cr | ₹26 Cr | ₹6.80 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹43 Cr | ₹20 Cr | ₹14 Cr | ₹26 Cr | ₹6.80 Cr |
Sundry Debtors | ₹121 Cr | ₹155 Cr | ₹78 Cr | ₹37 Cr | ₹9.88 Cr |
Debtors more than Six months | ₹0.13 Cr | ₹6.35 Cr | ₹0.70 Cr | ₹0.02 Cr | - |
Debtors Others | ₹121 Cr | ₹150 Cr | ₹77 Cr | ₹37 Cr | ₹9.88 Cr |
Cash and Bank | ₹5.08 Cr | ₹16 Cr | ₹6.73 Cr | ₹16 Cr | ₹4.91 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹5.07 Cr | ₹16 Cr | ₹6.73 Cr | ₹16 Cr | ₹4.90 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.10 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹1.13 Cr | ₹15 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.14 Cr |
Interest accrued and or due on loans | - | - | - | ₹1.04 Cr | ₹15 Cr |
Prepaid Expenses | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹93 Cr | ₹12 Cr | ₹52 Cr | ₹156 Cr | ₹149 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹5.74 Cr | ₹3.48 Cr | ₹125 Cr | ₹2.28 Cr |
Advance income tax and TDS | ₹5.89 Cr | ₹3.98 Cr | ₹1.67 Cr | ₹1.16 Cr | ₹1.46 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹66 Cr | ₹2.43 Cr | ₹47 Cr | ₹29 Cr | ₹145 Cr |
Total Current Assets | ₹262 Cr | ₹203 Cr | ₹150 Cr | ₹235 Cr | ₹185 Cr |
Net Current Assets (Including Current Investments) | ₹64 Cr | ₹101 Cr | ₹79 Cr | ₹37 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹489 Cr | ₹294 Cr | ₹338 Cr | ₹281 Cr | ₹194 Cr |
Contingent Liabilities | ₹258 Cr | ₹199 Cr | ₹92 Cr | ₹75 Cr | ₹66 Cr |
Total Debt | ₹114 Cr | ₹99 Cr | ₹74 Cr | ₹17 Cr | ₹0.79 Cr |
Book Value | - | 1.14 | 1.96 | 0.68 | 0.32 |
Adjusted Book Value | 2.35 | 1.14 | 1.96 | 0.68 | 0.32 |
Compare Balance Sheet of peers of MEDIA MATRIX WORLDWIDE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEDIA MATRIX WORLDWIDE | ₹2,136.3 Cr | -0.7% | -10.2% | -10.3% | Stock Analytics | |
PVR INOX | ₹14,397.1 Cr | 0.3% | -4.4% | -12.6% | Stock Analytics | |
TIPS INDUSTRIES | ₹10,852.9 Cr | -8.2% | 13.1% | 127.5% | Stock Analytics | |
SAREGAMA INDIA | ₹8,784.4 Cr | -6.9% | -10% | 20.1% | Stock Analytics | |
PRIME FOCUS | ₹3,739.3 Cr | -4.2% | -13.7% | 12.7% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,589.4 Cr | -5.9% | 4.8% | 325.8% | Stock Analytics |
MEDIA MATRIX WORLDWIDE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEDIA MATRIX WORLDWIDE | -0.7% |
-10.2% |
-10.3% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses