Home > Balance Sheet > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Balance Sheet

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity - Authorised ₹324 Cr₹324 Cr₹324 Cr₹324 Cr₹324 Cr
    Equity - Issued ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Paid Up ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr₹2,858 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr
    General Reserves ₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr
    Other Reserves ₹68 Cr₹73 Cr₹73 Cr₹77 Cr₹63 Cr
Reserve excluding Revaluation Reserve ₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr₹2,858 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,243 Cr₹4,760 Cr₹3,858 Cr₹3,432 Cr₹3,059 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-600 Cr₹-450 Cr₹-447 Cr₹-424 Cr₹-415 Cr
    Deferred Tax Assets ₹664 Cr₹514 Cr₹511 Cr₹489 Cr₹485 Cr
    Deferred Tax Liability ₹64 Cr₹64 Cr₹64 Cr₹66 Cr₹70 Cr
Other Long Term Liabilities ₹128 Cr₹134 Cr₹146 Cr₹172 Cr₹191 Cr
Long Term Trade Payables ₹18 Cr₹18 Cr₹18 Cr₹15 Cr₹16 Cr
Long Term Provisions ₹425 Cr₹411 Cr₹565 Cr₹730 Cr₹1,215 Cr
Total Non-Current Liabilities ₹-29 Cr₹113 Cr₹282 Cr₹494 Cr₹1,007 Cr
Current Liabilities -----
Trade Payables ₹4,466 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr₹4,728 Cr
    Sundry Creditors ₹4,466 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr₹4,728 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17,977 Cr₹19,503 Cr₹18,904 Cr₹14,357 Cr₹11,605 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17,723 Cr₹19,333 Cr₹18,708 Cr₹14,183 Cr₹11,437 Cr
    Interest Accrued But Not Due ₹37 Cr₹18 Cr₹18 Cr₹17 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹216 Cr₹152 Cr₹178 Cr₹157 Cr₹145 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹191 Cr₹174 Cr₹115 Cr₹70 Cr₹127 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr
    Provision for post retirement benefits ₹12 Cr₹11 Cr₹12 Cr₹7.12 Cr₹5.78 Cr
    Preference Dividend -----
    Other Provisions ₹175 Cr₹159 Cr₹99 Cr₹59 Cr₹117 Cr
Total Current Liabilities ₹22,634 Cr₹24,140 Cr₹25,184 Cr₹20,789 Cr₹16,460 Cr
Total Liabilities ₹28,849 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr₹20,526 Cr
ASSETS
Gross Block ₹1,355 Cr₹1,494 Cr₹1,364 Cr₹1,140 Cr₹1,101 Cr
Less: Accumulated Depreciation ₹517 Cr₹469 Cr₹399 Cr₹334 Cr₹265 Cr
Less: Impairment of Assets -----
Net Block ₹838 Cr₹1,024 Cr₹965 Cr₹807 Cr₹836 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹68 Cr₹62 Cr₹87 Cr₹80 Cr₹80 Cr
Non Current Investments ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
Long Term Investment ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
    Quoted -----
    Unquoted ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
Long Term Loans & Advances ₹1,337 Cr₹1,117 Cr₹1,056 Cr₹1,078 Cr₹897 Cr
Other Non Current Assets ₹136 Cr₹136 Cr₹144 Cr₹147 Cr₹157 Cr
Total Non-Current Assets ₹3,061 Cr₹2,928 Cr₹2,794 Cr₹2,631 Cr₹2,454 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹5,713 Cr₹7,357 Cr₹7,700 Cr₹5,889 Cr₹4,623 Cr
    Raw Materials ₹91 Cr₹83 Cr₹117 Cr₹113 Cr₹123 Cr
    Work-in Progress -----
    Finished Goods ₹4,899 Cr₹6,526 Cr₹6,000 Cr₹5,571 Cr₹3,682 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹20 Cr₹22 Cr₹18 Cr₹20 Cr
    Other Inventory ₹701 Cr₹728 Cr₹1,561 Cr₹187 Cr₹798 Cr
Sundry Debtors ₹1,847 Cr₹1,002 Cr₹1,005 Cr₹966 Cr₹1,433 Cr
    Debtors more than Six months ₹230 Cr₹233 Cr₹77 Cr₹298 Cr-
    Debtors Others ₹2,079 Cr₹1,522 Cr₹1,727 Cr₹1,260 Cr₹1,599 Cr
Cash and Bank ₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr₹5,798 Cr
    Cash in hand -----
    Balances at Bank ₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr₹5,798 Cr
    Other cash and bank balances -----
Other Current Assets ₹312 Cr₹226 Cr₹145 Cr₹148 Cr₹191 Cr
    Interest accrued on Investments ₹308 Cr₹221 Cr₹141 Cr₹132 Cr₹163 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.20 Cr₹4.24 Cr₹3.64 Cr₹8.53 Cr₹2.89 Cr
    Other current_assets ₹0.07 Cr₹1.03 Cr₹0.44 Cr₹7.54 Cr₹25 Cr
Short Term Loans and Advances ₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr₹6,027 Cr
    Advances recoverable in cash or in kind ₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr₹6,025 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ----₹2.11 Cr
Total Current Assets ₹25,788 Cr₹26,085 Cr₹26,529 Cr₹22,084 Cr₹18,072 Cr
Net Current Assets (Including Current Investments) ₹3,154 Cr₹1,945 Cr₹1,346 Cr₹1,295 Cr₹1,612 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹28,849 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr₹20,526 Cr
Contingent Liabilities ₹38,549 Cr₹28,583 Cr₹53,253 Cr₹53,693 Cr₹46,100 Cr
Total Debt -----
Book Value -236.01191.27170.15151.69
Adjusted Book Value 309.56236.01191.27170.15151.69

Compare Balance Sheet of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹92,663.0 Cr 10% 14.5% 121.6% Stock Analytics
COCHIN SHIPYARD ₹41,486.5 Cr 15.7% 12.8% 181.4% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹19,224.1 Cr 16.4% 8.3% 106.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

10%

14.5%

121.6%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses