Home > Balance Sheet > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Balance Sheet

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity - Authorised ₹324 Cr₹324 Cr₹324 Cr₹324 Cr₹324 Cr
    Equity - Issued ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Paid Up ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr₹2,858 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr
    General Reserves ₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr
    Other Reserves ₹68 Cr₹73 Cr₹73 Cr₹77 Cr₹63 Cr
Reserve excluding Revaluation Reserve ₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr₹2,858 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,243 Cr₹4,760 Cr₹3,858 Cr₹3,432 Cr₹3,059 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-600 Cr₹-450 Cr₹-447 Cr₹-424 Cr₹-415 Cr
    Deferred Tax Assets ₹664 Cr₹514 Cr₹511 Cr₹489 Cr₹485 Cr
    Deferred Tax Liability ₹64 Cr₹64 Cr₹64 Cr₹66 Cr₹70 Cr
Other Long Term Liabilities ₹128 Cr₹134 Cr₹146 Cr₹172 Cr₹191 Cr
Long Term Trade Payables ₹18 Cr₹18 Cr₹18 Cr₹15 Cr₹16 Cr
Long Term Provisions ₹425 Cr₹411 Cr₹565 Cr₹730 Cr₹1,215 Cr
Total Non-Current Liabilities ₹-29 Cr₹113 Cr₹282 Cr₹494 Cr₹1,007 Cr
Current Liabilities -----
Trade Payables ₹4,466 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr₹4,728 Cr
    Sundry Creditors ₹4,466 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr₹4,728 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17,977 Cr₹19,503 Cr₹18,904 Cr₹14,357 Cr₹11,605 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17,723 Cr₹19,333 Cr₹18,708 Cr₹14,183 Cr₹11,437 Cr
    Interest Accrued But Not Due ₹37 Cr₹18 Cr₹18 Cr₹17 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹216 Cr₹152 Cr₹178 Cr₹157 Cr₹145 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹191 Cr₹174 Cr₹115 Cr₹70 Cr₹127 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr
    Provision for post retirement benefits ₹12 Cr₹11 Cr₹12 Cr₹7.12 Cr₹5.78 Cr
    Preference Dividend -----
    Other Provisions ₹175 Cr₹159 Cr₹99 Cr₹59 Cr₹117 Cr
Total Current Liabilities ₹22,634 Cr₹24,140 Cr₹25,184 Cr₹20,789 Cr₹16,460 Cr
Total Liabilities ₹28,849 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr₹20,526 Cr
ASSETS
Gross Block ₹1,355 Cr₹1,494 Cr₹1,364 Cr₹1,140 Cr₹1,101 Cr
Less: Accumulated Depreciation ₹517 Cr₹469 Cr₹399 Cr₹334 Cr₹265 Cr
Less: Impairment of Assets -----
Net Block ₹838 Cr₹1,024 Cr₹965 Cr₹807 Cr₹836 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹68 Cr₹62 Cr₹87 Cr₹80 Cr₹80 Cr
Non Current Investments ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
Long Term Investment ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
    Quoted -----
    Unquoted ₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr
Long Term Loans & Advances ₹1,337 Cr₹1,117 Cr₹1,056 Cr₹1,078 Cr₹897 Cr
Other Non Current Assets ₹136 Cr₹136 Cr₹144 Cr₹147 Cr₹157 Cr
Total Non-Current Assets ₹3,061 Cr₹2,928 Cr₹2,794 Cr₹2,631 Cr₹2,454 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹5,713 Cr₹7,357 Cr₹7,700 Cr₹5,889 Cr₹4,623 Cr
    Raw Materials ₹91 Cr₹83 Cr₹117 Cr₹113 Cr₹123 Cr
    Work-in Progress -----
    Finished Goods ₹4,899 Cr₹6,526 Cr₹6,000 Cr₹5,571 Cr₹3,682 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹20 Cr₹22 Cr₹18 Cr₹20 Cr
    Other Inventory ₹701 Cr₹728 Cr₹1,561 Cr₹187 Cr₹798 Cr
Sundry Debtors ₹1,847 Cr₹1,002 Cr₹1,005 Cr₹966 Cr₹1,433 Cr
    Debtors more than Six months ₹230 Cr₹233 Cr₹77 Cr₹298 Cr-
    Debtors Others ₹2,079 Cr₹1,522 Cr₹1,727 Cr₹1,260 Cr₹1,599 Cr
Cash and Bank ₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr₹5,798 Cr
    Cash in hand -----
    Balances at Bank ₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr₹5,798 Cr
    Other cash and bank balances -----
Other Current Assets ₹312 Cr₹226 Cr₹145 Cr₹148 Cr₹191 Cr
    Interest accrued on Investments ₹308 Cr₹221 Cr₹141 Cr₹132 Cr₹163 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.20 Cr₹4.24 Cr₹3.64 Cr₹8.53 Cr₹2.89 Cr
    Other current_assets ₹0.07 Cr₹1.03 Cr₹0.44 Cr₹7.54 Cr₹25 Cr
Short Term Loans and Advances ₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr₹6,027 Cr
    Advances recoverable in cash or in kind ₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr₹6,025 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ----₹2.11 Cr
Total Current Assets ₹25,788 Cr₹26,085 Cr₹26,529 Cr₹22,084 Cr₹18,072 Cr
Net Current Assets (Including Current Investments) ₹3,154 Cr₹1,945 Cr₹1,346 Cr₹1,295 Cr₹1,612 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹28,849 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr₹20,526 Cr
Contingent Liabilities ₹38,549 Cr₹28,583 Cr₹53,253 Cr₹53,693 Cr₹46,100 Cr
Total Debt -----
Book Value -236.01191.27170.15151.69
Adjusted Book Value 309.56236.01191.27170.15151.69

Compare Balance Sheet of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹90,108.5 Cr 11.5% 10% 116.4% Stock Analytics
COCHIN SHIPYARD ₹39,543.7 Cr 16% 9.9% 165.6% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹19,115.3 Cr 20.8% 10.8% 91.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

11.5%

10%

116.4%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses