MAYUR UNIQUOTERS
|
MAYUR UNIQUOTERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹845 Cr | ₹732 Cr | ₹685 Cr | ₹601 Cr | ₹555 Cr |
Securities Premium | - | - | - | - | ₹19 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹854 Cr | ₹741 Cr | ₹695 Cr | ₹610 Cr | ₹533 Cr |
General Reserves | - | - | ₹0.56 Cr | ₹0.56 Cr | ₹12 Cr |
Other Reserves | ₹-9.07 Cr | ₹-9.44 Cr | ₹-11 Cr | ₹-9.23 Cr | ₹-8.39 Cr |
Reserve excluding Revaluation Reserve | ₹845 Cr | ₹732 Cr | ₹685 Cr | ₹601 Cr | ₹555 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹867 Cr | ₹754 Cr | ₹707 Cr | ₹623 Cr | ₹577 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.45 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹24 Cr | ₹29 Cr | ₹20 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-6.15 Cr | ₹-9.93 Cr | ₹-8.94 Cr | ₹-5.45 Cr | ₹-6.41 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.80 Cr | ₹-2.33 Cr | ₹-0.53 Cr | ₹-0.93 Cr | ₹-1.26 Cr |
Deferred Tax Assets | ₹13 Cr | ₹11 Cr | ₹8.18 Cr | ₹8.46 Cr | ₹8.28 Cr |
Deferred Tax Liability | ₹11 Cr | ₹9.00 Cr | ₹7.65 Cr | ₹7.53 Cr | ₹7.02 Cr |
Other Long Term Liabilities | ₹1.58 Cr | ₹1.58 Cr | ₹1.58 Cr | ₹1.58 Cr | ₹1.64 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.24 Cr | ₹2.60 Cr | ₹1.06 Cr | ₹0.92 Cr | ₹1.28 Cr |
Total Non-Current Liabilities | ₹10 Cr | ₹15 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹73 Cr | ₹55 Cr | ₹60 Cr | ₹61 Cr |
Sundry Creditors | ₹57 Cr | ₹73 Cr | ₹55 Cr | ₹60 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹24 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.73 Cr | ₹1.89 Cr | ₹2.15 Cr | ₹1.15 Cr | ₹1.40 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹22 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
Short Term Borrowings | - | - | ₹0.13 Cr | ₹19 Cr | ₹10.00 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹0.13 Cr | ₹19 Cr | ₹10.00 Cr |
Short Term Provisions | ₹4.68 Cr | ₹3.16 Cr | ₹43 Cr | ₹37 Cr | ₹31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.68 Cr | ₹1.67 Cr | ₹42 Cr | ₹36 Cr | ₹30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.01 Cr | ₹1.49 Cr | ₹1.13 Cr | ₹1.21 Cr | ₹1.16 Cr |
Total Current Liabilities | ₹82 Cr | ₹100 Cr | ₹126 Cr | ₹140 Cr | ₹125 Cr |
Total Liabilities | ₹960 Cr | ₹869 Cr | ₹855 Cr | ₹779 Cr | ₹720 Cr |
ASSETS | |||||
Gross Block | ₹390 Cr | ₹370 Cr | ₹327 Cr | ₹282 Cr | ₹234 Cr |
Less: Accumulated Depreciation | ₹157 Cr | ₹128 Cr | ₹108 Cr | ₹87 Cr | ₹69 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹232 Cr | ₹242 Cr | ₹220 Cr | ₹194 Cr | ₹165 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.05 Cr | ₹1.19 Cr | ₹12 Cr | ₹15 Cr | ₹39 Cr |
Non Current Investments | ₹38 Cr | ₹25 Cr | ₹55 Cr | ₹56 Cr | ₹28 Cr |
Long Term Investment | ₹38 Cr | ₹25 Cr | ₹55 Cr | ₹56 Cr | ₹28 Cr |
Quoted | ₹38 Cr | ₹25 Cr | ₹40 Cr | ₹56 Cr | ₹28 Cr |
Unquoted | - | - | ₹15 Cr | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹14 Cr | ₹9.97 Cr | ₹7.33 Cr | ₹5.85 Cr |
Other Non Current Assets | ₹13 Cr | ₹16 Cr | ₹2.76 Cr | ₹2.45 Cr | ₹34 Cr |
Total Non-Current Assets | ₹295 Cr | ₹298 Cr | ₹300 Cr | ₹275 Cr | ₹272 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹148 Cr | ₹107 Cr | ₹98 Cr | ₹149 Cr | ₹137 Cr |
Quoted | ₹124 Cr | ₹86 Cr | ₹78 Cr | ₹104 Cr | ₹129 Cr |
Unquoted | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹45 Cr | ₹7.89 Cr |
Inventories | ₹205 Cr | ₹231 Cr | ₹222 Cr | ₹160 Cr | ₹135 Cr |
Raw Materials | ₹109 Cr | ₹125 Cr | ₹139 Cr | ₹92 Cr | ₹80 Cr |
Work-in Progress | ₹20 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹15 Cr |
Finished Goods | ₹68 Cr | ₹72 Cr | ₹55 Cr | ₹39 Cr | ₹35 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹7.70 Cr | ₹6.38 Cr | ₹5.77 Cr | ₹3.46 Cr | ₹3.29 Cr |
Other Inventory | ₹0.45 Cr | - | ₹0.05 Cr | ₹3.46 Cr | ₹2.60 Cr |
Sundry Debtors | ₹158 Cr | ₹134 Cr | ₹122 Cr | ₹114 Cr | ₹97 Cr |
Debtors more than Six months | ₹9.01 Cr | ₹8.01 Cr | ₹4.71 Cr | ₹5.21 Cr | - |
Debtors Others | ₹154 Cr | ₹130 Cr | ₹122 Cr | ₹114 Cr | ₹101 Cr |
Cash and Bank | ₹69 Cr | ₹70 Cr | ₹30 Cr | ₹21 Cr | ₹25 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹69 Cr | ₹70 Cr | ₹30 Cr | ₹21 Cr | ₹25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.84 Cr | ₹4.85 Cr | ₹5.13 Cr | ₹8.39 Cr | ₹7.64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.25 Cr | ₹1.72 Cr | ₹2.54 Cr | ₹3.23 Cr | ₹2.03 Cr |
Prepaid Expenses | ₹1.86 Cr | ₹2.46 Cr | ₹2.27 Cr | ₹1.69 Cr | ₹1.42 Cr |
Other current_assets | ₹0.73 Cr | ₹0.67 Cr | ₹0.32 Cr | ₹3.48 Cr | ₹4.19 Cr |
Short Term Loans and Advances | ₹78 Cr | ₹25 Cr | ₹78 Cr | ₹51 Cr | ₹46 Cr |
Advances recoverable in cash or in kind | ₹8.22 Cr | ₹8.59 Cr | ₹14 Cr | ₹7.73 Cr | ₹5.32 Cr |
Advance income tax and TDS | - | - | ₹34 Cr | ₹23 Cr | ₹25 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹70 Cr | ₹17 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr |
Total Current Assets | ₹665 Cr | ₹571 Cr | ₹556 Cr | ₹504 Cr | ₹448 Cr |
Net Current Assets (Including Current Investments) | ₹582 Cr | ₹471 Cr | ₹430 Cr | ₹364 Cr | ₹323 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹960 Cr | ₹869 Cr | ₹855 Cr | ₹779 Cr | ₹720 Cr |
Contingent Liabilities | ₹35 Cr | ₹7.11 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹2.02 Cr |
Total Debt | ₹14 Cr | ₹24 Cr | ₹29 Cr | ₹39 Cr | ₹33 Cr |
Book Value | 197.28 | 171.46 | 158.63 | 139.80 | 127.38 |
Adjusted Book Value | 197.28 | 171.46 | 158.63 | 139.80 | 127.38 |
Compare Balance Sheet of peers of MAYUR UNIQUOTERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAYUR UNIQUOTERS | ₹2,549.8 Cr | 1.3% | -1.9% | 13% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,732.8 Cr | 2% | 4.5% | 20.7% | Stock Analytics | |
VEDANT FASHIONS | ₹34,366.1 Cr | 4.2% | 11.9% | 9.9% | Stock Analytics | |
KPR MILL | ₹32,727.0 Cr | 2.9% | 8.2% | 9.9% | Stock Analytics | |
SWAN ENERGY | ₹19,327.8 Cr | 14.7% | 28.7% | 41.4% | Stock Analytics | |
WELSPUN LIVING | ₹14,200.2 Cr | -0.3% | -3.6% | -8.7% | Stock Analytics |
MAYUR UNIQUOTERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAYUR UNIQUOTERS | 1.3% |
-1.9% |
13% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses