Home > Balance Sheet > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Balance Sheet

COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹23 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹23 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹845 Cr₹732 Cr₹685 Cr₹601 Cr₹555 Cr
    Securities Premium ----₹19 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹854 Cr₹741 Cr₹695 Cr₹610 Cr₹533 Cr
    General Reserves --₹0.56 Cr₹0.56 Cr₹12 Cr
    Other Reserves ₹-9.07 Cr₹-9.44 Cr₹-11 Cr₹-9.23 Cr₹-8.39 Cr
Reserve excluding Revaluation Reserve ₹845 Cr₹732 Cr₹685 Cr₹601 Cr₹555 Cr
Revaluation reserve -----
Shareholder's Funds ₹867 Cr₹754 Cr₹707 Cr₹623 Cr₹577 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.45 Cr₹14 Cr₹20 Cr₹14 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹24 Cr₹29 Cr₹20 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.15 Cr₹-9.93 Cr₹-8.94 Cr₹-5.45 Cr₹-6.41 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.80 Cr₹-2.33 Cr₹-0.53 Cr₹-0.93 Cr₹-1.26 Cr
    Deferred Tax Assets ₹13 Cr₹11 Cr₹8.18 Cr₹8.46 Cr₹8.28 Cr
    Deferred Tax Liability ₹11 Cr₹9.00 Cr₹7.65 Cr₹7.53 Cr₹7.02 Cr
Other Long Term Liabilities ₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.24 Cr₹2.60 Cr₹1.06 Cr₹0.92 Cr₹1.28 Cr
Total Non-Current Liabilities ₹10 Cr₹15 Cr₹22 Cr₹16 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹57 Cr₹73 Cr₹55 Cr₹60 Cr₹61 Cr
    Sundry Creditors ₹57 Cr₹73 Cr₹55 Cr₹60 Cr₹61 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹24 Cr₹28 Cr₹23 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.73 Cr₹1.89 Cr₹2.15 Cr₹1.15 Cr₹1.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹22 Cr₹26 Cr₹22 Cr₹21 Cr
Short Term Borrowings --₹0.13 Cr₹19 Cr₹10.00 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹0.13 Cr₹19 Cr₹10.00 Cr
Short Term Provisions ₹4.68 Cr₹3.16 Cr₹43 Cr₹37 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.68 Cr₹1.67 Cr₹42 Cr₹36 Cr₹30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.01 Cr₹1.49 Cr₹1.13 Cr₹1.21 Cr₹1.16 Cr
Total Current Liabilities ₹82 Cr₹100 Cr₹126 Cr₹140 Cr₹125 Cr
Total Liabilities ₹960 Cr₹869 Cr₹855 Cr₹779 Cr₹720 Cr
ASSETS
Gross Block ₹390 Cr₹370 Cr₹327 Cr₹282 Cr₹234 Cr
Less: Accumulated Depreciation ₹157 Cr₹128 Cr₹108 Cr₹87 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹232 Cr₹242 Cr₹220 Cr₹194 Cr₹165 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.05 Cr₹1.19 Cr₹12 Cr₹15 Cr₹39 Cr
Non Current Investments ₹38 Cr₹25 Cr₹55 Cr₹56 Cr₹28 Cr
Long Term Investment ₹38 Cr₹25 Cr₹55 Cr₹56 Cr₹28 Cr
    Quoted ₹38 Cr₹25 Cr₹40 Cr₹56 Cr₹28 Cr
    Unquoted --₹15 Cr--
Long Term Loans & Advances ₹11 Cr₹14 Cr₹9.97 Cr₹7.33 Cr₹5.85 Cr
Other Non Current Assets ₹13 Cr₹16 Cr₹2.76 Cr₹2.45 Cr₹34 Cr
Total Non-Current Assets ₹295 Cr₹298 Cr₹300 Cr₹275 Cr₹272 Cr
Current Assets Loans & Advances -----
Currents Investments ₹148 Cr₹107 Cr₹98 Cr₹149 Cr₹137 Cr
    Quoted ₹124 Cr₹86 Cr₹78 Cr₹104 Cr₹129 Cr
    Unquoted ₹24 Cr₹21 Cr₹20 Cr₹45 Cr₹7.89 Cr
Inventories ₹205 Cr₹231 Cr₹222 Cr₹160 Cr₹135 Cr
    Raw Materials ₹109 Cr₹125 Cr₹139 Cr₹92 Cr₹80 Cr
    Work-in Progress ₹20 Cr₹28 Cr₹23 Cr₹22 Cr₹15 Cr
    Finished Goods ₹68 Cr₹72 Cr₹55 Cr₹39 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹7.70 Cr₹6.38 Cr₹5.77 Cr₹3.46 Cr₹3.29 Cr
    Other Inventory ₹0.45 Cr-₹0.05 Cr₹3.46 Cr₹2.60 Cr
Sundry Debtors ₹158 Cr₹134 Cr₹122 Cr₹114 Cr₹97 Cr
    Debtors more than Six months ₹9.01 Cr₹8.01 Cr₹4.71 Cr₹5.21 Cr-
    Debtors Others ₹154 Cr₹130 Cr₹122 Cr₹114 Cr₹101 Cr
Cash and Bank ₹69 Cr₹70 Cr₹30 Cr₹21 Cr₹25 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹69 Cr₹70 Cr₹30 Cr₹21 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.84 Cr₹4.85 Cr₹5.13 Cr₹8.39 Cr₹7.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.25 Cr₹1.72 Cr₹2.54 Cr₹3.23 Cr₹2.03 Cr
    Prepaid Expenses ₹1.86 Cr₹2.46 Cr₹2.27 Cr₹1.69 Cr₹1.42 Cr
    Other current_assets ₹0.73 Cr₹0.67 Cr₹0.32 Cr₹3.48 Cr₹4.19 Cr
Short Term Loans and Advances ₹78 Cr₹25 Cr₹78 Cr₹51 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹8.22 Cr₹8.59 Cr₹14 Cr₹7.73 Cr₹5.32 Cr
    Advance income tax and TDS --₹34 Cr₹23 Cr₹25 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹70 Cr₹17 Cr₹30 Cr₹21 Cr₹16 Cr
Total Current Assets ₹665 Cr₹571 Cr₹556 Cr₹504 Cr₹448 Cr
Net Current Assets (Including Current Investments) ₹582 Cr₹471 Cr₹430 Cr₹364 Cr₹323 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹960 Cr₹869 Cr₹855 Cr₹779 Cr₹720 Cr
Contingent Liabilities ₹35 Cr₹7.11 Cr₹0.08 Cr₹0.42 Cr₹2.02 Cr
Total Debt ₹14 Cr₹24 Cr₹29 Cr₹39 Cr₹33 Cr
Book Value 197.28171.46158.63139.80127.38
Adjusted Book Value 197.28171.46158.63139.80127.38

Compare Balance Sheet of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹2,549.8 Cr 1.3% -1.9% 13% Stock Analytics
PAGE INDUSTRIES ₹50,732.8 Cr 2% 4.5% 20.7% Stock Analytics
VEDANT FASHIONS ₹34,366.1 Cr 4.2% 11.9% 9.9% Stock Analytics
KPR MILL ₹32,727.0 Cr 2.9% 8.2% 9.9% Stock Analytics
SWAN ENERGY ₹19,327.8 Cr 14.7% 28.7% 41.4% Stock Analytics
WELSPUN LIVING ₹14,200.2 Cr -0.3% -3.6% -8.7% Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

1.3%

-1.9%

13%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses