Home > Balance Sheet > MAXIMUS INTERNATIONAL

MAXIMUS INTERNATIONAL
Balance Sheet

MAXIMUS INTERNATIONAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAXIMUS INTERNATIONAL
Please provide your vote to see the results

MAXIMUS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹28 Cr₹19 Cr₹14 Cr₹8.64 Cr₹6.72 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹27 Cr₹19 Cr₹14 Cr₹8.79 Cr₹5.67 Cr
    General Reserves -----
    Other Reserves ₹1.53 Cr₹0.54 Cr₹0.04 Cr₹-0.15 Cr₹1.05 Cr
Reserve excluding Revaluation Reserve ₹28 Cr₹19 Cr₹14 Cr₹8.64 Cr₹6.72 Cr
Revaluation reserve -----
Shareholder's Funds ₹41 Cr₹32 Cr₹26 Cr₹21 Cr₹19 Cr
Minority Interest ₹8.69 Cr₹8.62 Cr₹8.50 Cr₹8.05 Cr₹7.63 Cr
Long-Term Borrowings -----
Secured Loans ₹2.56 Cr₹0.85 Cr₹1.56 Cr₹0.59 Cr₹4.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.66 Cr----
    Term Loans - Institutions -----
    Other Secured ₹1.90 Cr₹0.85 Cr₹1.56 Cr₹0.59 Cr₹4.12 Cr
Unsecured Loans ₹2.92 Cr₹3.78 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.92 Cr₹3.78 Cr---
Deferred Tax Assets / Liabilities ₹0.12 Cr₹0.08 Cr₹0.06 Cr₹0.10 Cr₹0.11 Cr
    Deferred Tax Assets ₹0.05 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.10 Cr
    Deferred Tax Liability ₹0.16 Cr₹0.08 Cr₹0.06 Cr₹0.12 Cr₹0.22 Cr
Other Long Term Liabilities ₹0.94 Cr₹2.87 Cr₹0.13 Cr₹0.17 Cr₹0.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.83 Cr₹0.68 Cr₹0.38 Cr₹0.28 Cr₹0.21 Cr
Total Non-Current Liabilities ₹7.37 Cr₹8.25 Cr₹2.13 Cr₹1.14 Cr₹4.64 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹21 Cr₹11 Cr₹5.21 Cr₹6.76 Cr
    Sundry Creditors ₹10 Cr₹21 Cr₹11 Cr₹5.21 Cr₹6.76 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.88 Cr₹2.56 Cr₹1.88 Cr₹4.83 Cr₹3.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.21 Cr₹0.01 Cr₹0.44 Cr₹2.54 Cr₹2.51 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.68 Cr₹2.55 Cr₹1.45 Cr₹2.29 Cr₹0.75 Cr
Short Term Borrowings ₹12 Cr₹4.39 Cr₹4.55 Cr₹5.62 Cr₹0.78 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹4.39 Cr₹4.55 Cr₹5.62 Cr₹0.78 Cr
    Working Capital Loans- Sec ₹12 Cr₹4.39 Cr₹4.55 Cr₹5.62 Cr₹0.78 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-4.39 Cr₹-4.55 Cr₹-5.62 Cr₹-0.78 Cr
Short Term Provisions ₹0.28 Cr₹0.30 Cr₹0.49 Cr₹0.31 Cr₹0.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.27 Cr₹0.29 Cr₹0.49 Cr₹0.29 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹25 Cr₹28 Cr₹18 Cr₹16 Cr₹11 Cr
Total Liabilities ₹82 Cr₹77 Cr₹54 Cr₹46 Cr₹43 Cr
ASSETS
Gross Block ₹18 Cr₹16 Cr₹15 Cr₹17 Cr₹16 Cr
Less: Accumulated Depreciation ₹8.64 Cr₹7.33 Cr₹6.38 Cr₹5.28 Cr₹4.03 Cr
Less: Impairment of Assets -----
Net Block ₹9.24 Cr₹8.63 Cr₹8.78 Cr₹11 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.83 Cr₹0.80 Cr₹0.65 Cr₹0.49 Cr₹0.30 Cr
Non Current Investments ---₹1.27 Cr₹2.11 Cr
Long Term Investment ---₹1.27 Cr₹2.11 Cr
    Quoted ---₹1.27 Cr₹2.11 Cr
    Unquoted -----
Long Term Loans & Advances ₹4.40 Cr₹7.30 Cr₹7.50 Cr₹1.62 Cr₹1.78 Cr
Other Non Current Assets ---₹0.05 Cr-
Total Non-Current Assets ₹16 Cr₹18 Cr₹18 Cr₹15 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹6.49 Cr₹6.77 Cr₹4.56 Cr₹5.63 Cr₹5.87 Cr
    Raw Materials ₹3.34 Cr₹3.31 Cr₹1.89 Cr₹2.96 Cr-
    Work-in Progress -----
    Finished Goods ₹1.58 Cr₹2.05 Cr₹1.36 Cr₹1.66 Cr-
    Packing Materials ₹1.32 Cr₹1.31 Cr₹1.30 Cr₹1.00 Cr-
    Stores  and Spare -----
    Other Inventory ₹0.25 Cr₹0.10 Cr₹0.00 Cr₹0.00 Cr₹5.87 Cr
Sundry Debtors ₹44 Cr₹43 Cr₹24 Cr₹14 Cr₹13 Cr
    Debtors more than Six months ₹2.84 Cr₹11 Cr₹3.40 Cr₹4.46 Cr-
    Debtors Others ₹41 Cr₹32 Cr₹20 Cr₹9.49 Cr₹13 Cr
Cash and Bank ₹1.71 Cr₹2.08 Cr₹0.70 Cr₹1.09 Cr₹1.09 Cr
    Cash in hand ₹0.08 Cr₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.04 Cr
    Balances at Bank ₹1.54 Cr₹1.97 Cr₹0.65 Cr₹0.97 Cr₹1.05 Cr
    Other cash and bank balances ₹0.09 Cr----
Other Current Assets ₹11 Cr₹3.90 Cr₹3.20 Cr₹2.48 Cr₹0.22 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.05 Cr₹0.11 Cr₹0.19 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹11 Cr₹3.86 Cr₹3.08 Cr₹2.29 Cr₹0.11 Cr
Short Term Loans and Advances ₹3.24 Cr₹3.64 Cr₹4.38 Cr₹8.35 Cr₹6.16 Cr
    Advances recoverable in cash or in kind ₹2.10 Cr₹3.01 Cr₹3.84 Cr₹2.82 Cr₹2.55 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.00 Cr₹3.13 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹1.15 Cr₹0.63 Cr₹0.54 Cr₹0.53 Cr₹0.48 Cr
Total Current Assets ₹66 Cr₹59 Cr₹36 Cr₹31 Cr₹26 Cr
Net Current Assets (Including Current Investments) ₹41 Cr₹31 Cr₹19 Cr₹16 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹82 Cr₹77 Cr₹54 Cr₹46 Cr₹43 Cr
Contingent Liabilities ₹14 Cr----
Total Debt ₹18 Cr₹9.17 Cr₹6.32 Cr₹6.47 Cr₹5.08 Cr
Book Value -2.5520.7716.8715.35
Adjusted Book Value 3.232.552.081.691.53

Compare Balance Sheet of peers of MAXIMUS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL ₹198.4 Cr -4.2% -6.4% -19.9% Stock Analytics
ADANI ENTERPRISES ₹299,331.0 Cr 2.7% 0.5% -14.5% Stock Analytics
REDINGTON ₹14,740.4 Cr -1.7% 2.3% 18% Stock Analytics
MMTC ₹10,761.0 Cr -1.6% -6.4% 23.3% Stock Analytics
HONASA CONSUMER ₹8,132.0 Cr -5% 8% -40.8% Stock Analytics
MSTC ₹4,654.5 Cr 0.4% -6.7% 18.9% Stock Analytics


MAXIMUS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL

-4.2%

-6.4%

-19.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses